CREDICORP LTD.
(Registrant)
|
|||
By:
|
/s/ Miriam Bottger
|
||
Miriam Bottger
|
|||
Authorized Representative
|
|
Credicorp Ltd. (NYSE:BAP)
|
3
|
|
|
|
|
Financial Overview
|
3
|
|
|
|
|
01
|
lnterest-Earning Assets (IEA)
|
8
|
|
|
|
02
|
Funding Structure
|
15
|
|
|
|
03
|
Net lnterest lncome (Nll)
|
21
|
|
|
|
04
|
Portfolio Quality
|
26
|
|
|
|
05
|
Other income
|
34
|
|
|
|
06
|
lnsurance Underwriting Results
|
38
|
|
|
|
07
|
Operating Expenses
|
43
|
|
|
|
08
|
Operating Efficiency
|
46
|
|
|
|
09
|
Regulatory Capital
|
49
|
|
|
|
10
|
Digital Transformation
|
52 |
|
|
|
11
|
Economic Perspectives
|
57 |
|
|
|
12
|
Appendix
|
62
|
|
|
|
|
Other income
|
||
QoQ and on a FY basis, Other Income grew in line with the increase in Core Other Income. YoY evolution, growth in core income was offset by higher losses fixed-income trading portfolio during 4Q21.
|
|
|
Credicorp Ltd.
|
Quarter
|
% change
|
Year
|
% change
|
||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY |
2020
|
2021
|
2021 / 2020
|
||||||||||||||||||||||||
Net interest, similar income and expenses
|
2,068,560
|
2,451,708
|
2,477,847
|
1.1
|
%
|
19.8
|
%
|
8,571,342
|
9,361,980
|
9.2
|
%
|
|||||||||||||||||||||
Provision for credit losses on loan portfolio, net of recoveries
|
(732,665
|
)
|
(164,414
|
)
|
(126,782
|
)
|
-22.9
|
%
|
-82.7
|
%
|
(5,920,508
|
)
|
(1,212,223
|
)
|
-79.5
|
%
|
||||||||||||||||
Net interest, similar income and expenses, after provision for credit losses on loan portfolio
|
1,335,895
|
2,287,294
|
2,351,065
|
2.8
|
%
|
76.0
|
%
|
2,650,834
|
8,149,757
|
207.4
|
%
|
|||||||||||||||||||||
Total other income
|
1,329,533
|
1,238,683
|
1,301,959
|
5.1
|
%
|
-2.1
|
%
|
4,406,217
|
4,926,866
|
11.8
|
%
|
|||||||||||||||||||||
Insurance underwriting result
|
84,867
|
70,204
|
127,657
|
81.8
|
%
|
50.4
|
%
|
358,133
|
(3,721
|
)
|
n.a
|
|||||||||||||||||||||
Total other expenses
|
(1,981,310
|
)
|
(1,977,794
|
)
|
(2,221,574
|
)
|
12.3
|
%
|
12.1
|
%
|
(7,191,023
|
)
|
(7,740,086
|
)
|
7.6
|
%
|
||||||||||||||||
Profit (loss) before income tax
|
768,985
|
1,618,387
|
1,559,107
|
-3.7
|
%
|
102.7
|
%
|
224,161
|
5,332,816
|
2279.0
|
%
|
|||||||||||||||||||||
Income tax
|
(103,174
|
)
|
(428,037
|
)
|
(471,860
|
)
|
10.2
|
%
|
357.3
|
%
|
109,977
|
(1,660,987
|
)
|
n.a
|
||||||||||||||||||
Net profit (loss)
|
665,811
|
1,190,350
|
1,087,247
|
-8.7
|
%
|
63.3
|
%
|
334,138
|
3,671,829
|
998.9
|
%
|
|||||||||||||||||||||
Non-controlling interest
|
12,407
|
26,651
|
26,631
|
-0.1
|
%
|
114.6
|
%
|
(12,756
|
)
|
87,247
|
n.a
|
|||||||||||||||||||||
Net profit (loss) attributable to Credicorp
|
653,404
|
1,163,699
|
1,060,616
|
-8.9
|
%
|
62.3
|
%
|
346,894
|
3,584,582
|
933.3
|
%
|
|||||||||||||||||||||
Net profit (loss) / share (S/)
|
8.19
|
14.59
|
13.30
|
-8.9
|
%
|
62.3
|
%
|
4.35
|
44.94
|
933.3
|
%
|
|||||||||||||||||||||
Loans
|
137,659,885
|
146,551,226
|
147,597,412
|
0.7
|
%
|
7.2
|
%
|
137,659,885
|
147,597,412
|
7.2
|
%
|
|||||||||||||||||||||
Deposits and obligations
|
142,365,502
|
152,548,368
|
150,340,862
|
-1.4
|
%
|
5.6
|
%
|
142,365,502
|
150,340,862
|
5.6
|
%
|
|||||||||||||||||||||
Net equity
|
24,945,870
|
25,192,569
|
26,496,767
|
5.2
|
%
|
6.2
|
%
|
24,945,870
|
26,496,767
|
6.2
|
%
|
|||||||||||||||||||||
Profitability
|
||||||||||||||||||||||||||||||||
Net interest margin
|
3.73
|
%
|
4.23
|
%
|
4.25
|
%
|
2 bps
|
52 bps
|
4.30
|
%
|
4.10
|
%
|
-20 bps
|
|||||||||||||||||||
Risk-adjusted Net interest margin
|
2.41
|
%
|
3.95
|
%
|
4.04
|
%
|
9 bps
|
163 bps
|
1.33
|
%
|
3.57
|
%
|
224 bps
|
|||||||||||||||||||
Funding cost
|
1.34
|
%
|
1.21
|
%
|
1.24
|
%
|
3 bps
|
-10 bps
|
1.78
|
%
|
1.29
|
%
|
-49 bps
|
|||||||||||||||||||
ROAE
|
10.8
|
%
|
18.5
|
%
|
16.4
|
%
|
-210 bps
|
560 bps
|
1.4
|
%
|
13.9
|
%
|
1250 bps
|
|||||||||||||||||||
ROAA
|
1.1
|
%
|
1.9
|
%
|
1.7
|
%
|
-20 bps
|
60 bps
|
0.2
|
%
|
1.5
|
%
|
130 bps
|
|||||||||||||||||||
Loan portfolio quality
|
||||||||||||||||||||||||||||||||
Internal overdue ratio (1)
|
3.40
|
%
|
3.73
|
%
|
3.76
|
%
|
3 bps
|
36 bps
|
3.40
|
%
|
3.76
|
%
|
36 bps
|
|||||||||||||||||||
Internal overdue ratio over 90 days
|
2.69
|
%
|
2.76
|
%
|
2.85
|
%
|
9 bps
|
16 bps
|
2.69
|
%
|
2.85
|
%
|
16 bps
|
|||||||||||||||||||
NPL ratio (2)
|
4.61
|
%
|
4.96
|
%
|
4.98
|
%
|
2 bps
|
37 bps
|
4.61
|
%
|
4.97
|
%
|
36 bps
|
|||||||||||||||||||
Cost of risk (3)
|
2.13
|
%
|
0.45
|
%
|
0.34
|
%
|
-11 bps
|
-179 bps
|
4.30
|
%
|
0.82
|
%
|
-348 bps
|
|||||||||||||||||||
Coverage ratio of IOLs
|
211.7
|
%
|
165.8
|
%
|
152.7
|
%
|
-1310 bps
|
-5900 bps
|
211.7
|
%
|
152.9
|
%
|
-5880 bps
|
|||||||||||||||||||
Coverage ratio of NPLs
|
156.1
|
%
|
124.8
|
%
|
115.3
|
%
|
-950 bps
|
-4080 bps
|
156.1
|
%
|
115.5
|
%
|
-4060 bps
|
|||||||||||||||||||
Operating efficiency
|
||||||||||||||||||||||||||||||||
Efficiency ratio (4)
|
47.2
|
%
|
46.1
|
%
|
49.5
|
%
|
340 bps
|
230 bps
|
46.3
|
%
|
45.9
|
%
|
-40 bps
|
|||||||||||||||||||
Operating expenses / Total average assets
|
3.05
|
%
|
3.20
|
%
|
3.52
|
%
|
32 bps
|
47 bps
|
3.19
|
%
|
3.19
|
%
|
0 bps
|
|||||||||||||||||||
Insurance ratios
|
||||||||||||||||||||||||||||||||
Combined ratio of P&C (5) (6)
|
81.4
|
%
|
94.1
|
%
|
86.5
|
%
|
-760 bps
|
510 bps
|
81.4
|
%
|
86.5
|
%
|
510 bps
|
|||||||||||||||||||
Loss ratio (6)
|
75.4
|
%
|
76.5
|
%
|
71.3
|
%
|
-520 bps
|
-410 bps
|
68.5
|
%
|
93.1
|
%
|
2460 bps
|
|||||||||||||||||||
Capital adequacy - BCP Stand-alone (7)
|
||||||||||||||||||||||||||||||||
Global Capital ratio (8)
|
14.93
|
%
|
15.16
|
%
|
14.94
|
%
|
-22 bps
|
1 bps
|
14.93
|
%
|
14.94
|
%
|
1 bps
|
|||||||||||||||||||
Tier 1 ratio (9)
|
10.41
|
%
|
10.00
|
%
|
9.94
|
%
|
-6 bps
|
-47 bps
|
10.41
|
%
|
9.94
|
%
|
-47 bps
|
|||||||||||||||||||
Common equity tier 1 ratio (10)
|
11.40
|
%
|
11.10
|
%
|
11.84
|
%
|
74 bps
|
44 bps
|
11.40
|
%
|
11.84
|
%
|
44 bps
|
|||||||||||||||||||
Capital adequacy - Mibanco (7)
|
||||||||||||||||||||||||||||||||
Global Capital ratio (8)
|
19.82
|
%
|
16.74
|
%
|
16.36
|
%
|
-38 bps
|
-346 bps
|
19.82
|
%
|
16.36
|
%
|
-346 bps
|
|||||||||||||||||||
Tier 1 ratio (9)
|
17.67
|
%
|
14.25
|
%
|
13.93
|
%
|
-32 bps
|
-374 bps
|
17.67
|
%
|
13.93
|
%
|
-374 bps
|
|||||||||||||||||||
Common equity tier 1 ratio (10)
|
17.70
|
%
|
15.10
|
%
|
14.85
|
%
|
-25 bps
|
-285 bps
|
17.70
|
%
|
14.85
|
%
|
-285 bps
|
|||||||||||||||||||
Employees
|
36,806
|
35,733
|
36,358
|
1.7
|
%
|
-1.2
|
%
|
36,806
|
36,358
|
-1.2
|
%
|
|||||||||||||||||||||
Share Information
|
||||||||||||||||||||||||||||||||
Issued Shares
|
94,382
|
94,382
|
94,382
|
0.0
|
%
|
0.0
|
%
|
94,382
|
94,382
|
0.0
|
%
|
|||||||||||||||||||||
Treasury Shares (11)
|
14,915
|
14,866
|
14,850
|
-0.1
|
%
|
-0.4
|
%
|
14,915
|
14,866
|
-0.3
|
%
|
|||||||||||||||||||||
Outstanding Shares
|
79,467
|
79,516
|
79,532
|
0.0
|
%
|
0.1
|
%
|
79,467
|
79,516
|
0.1
|
%
|
|
|
1. |
Interest Earning Assets (IEA)
|
Interest earning assets
|
As of
|
% change
|
||||||||||||||||||
S/ 000
|
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
|||||||||||||||
Cash and due from banks
|
28,544,161
|
36,137,443
|
32,392,465
|
-10.4
|
%
|
13.5
|
%
|
|||||||||||||
Interbank funds
|
32,221
|
9,782
|
2,943
|
-69.9
|
%
|
-90.9
|
%
|
|||||||||||||
Total investments
|
55,173,742
|
48,110,456
|
48,952,499
|
1.8
|
%
|
-11.3
|
%
|
|||||||||||||
Cash collateral, reverse repurchase agreements and securities borrowing
|
2,394,302
|
2,555,337
|
1,766,948
|
-30.9
|
%
|
-26.2
|
%
|
|||||||||||||
Financial assets designated at fair value through profit or loss
|
823,270
|
981,508
|
974,664
|
-0.7
|
%
|
18.4
|
%
|
|||||||||||||
Total loans
|
137,659,885
|
146,551,226
|
147,597,412
|
0.7
|
%
|
7.2
|
%
|
|||||||||||||
Total interest earning assets
|
224,627,581
|
234,345,752
|
231,686,931
|
-1.1
|
%
|
3.1
|
%
|
|
(i) |
Structural growth was led by Retail Banking at BCP Stand-alone. All segments contributed to expansion, with the exception of SME-Business. Growth was driven by economic recovery in general and by personal
consumption in particular given seasonal effects at year-end and due to the fact that sanitary restrictions were loosened.
|
(ii) |
Mibanco’s portfolio registered structural growth of +4.7% in a context marked by record-high levels of disbursements. The microfinance segment was very dynamic in the last quarter of the year, in line with the
seasonality that businesses experience at year-end.
|
(i)
|
Growth in the Wholesale Banking portfolio at BCP, which was associated with an increase in disbursements due to a reactivation in internal demand; campaigns to increase market
share; and a strong impulse from fishing and agriculture campaigns in 2021.
|
|
(ii) |
Growth in the Retail Banking portfolio at BCP was led by SME-Pyme in a context marked by an uptick in economic activity due to a loosening of pandemic restrictions.
|
(iii) |
Expansion of 10.8% in Mibanco’s portfolio, where disbursements have surpassed pre-pandemic levels since 3Q21. It is important to note that in 4Q21, disbursements actually hit record highs.
|
Total Investments
|
As of
|
% change
|
||||||||||||||||||
S/ 000
|
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
|||||||||||||||
Fair value through profit or loss investments
|
6,467,471
|
6,661,600
|
5,928,497
|
-11.0
|
%
|
-8.3
|
%
|
|||||||||||||
Fair value through other comprehensive income investments
|
43,743,889
|
33,261,505
|
34,758,443
|
4.5
|
%
|
-20.5
|
%
|
|||||||||||||
Amortized cost investments
|
4,962,382
|
8,187,351
|
8,265,559
|
1.0
|
%
|
66.6
|
%
|
|||||||||||||
Total investments
|
55,173,742
|
48,110,456
|
48,952,499
|
1.8
|
%
|
-11.3
|
%
|
1.2. |
Credicorp Loans
|
1.2.1. |
Evolution of average daily balances (ADB)
|
|
|
TOTAL LOANS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expressed in million S/
|
Structural
|
% change
|
% change
Structural
|
% Part. in total loans
|
Structural
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
QoQ
|
YoY
|
4Q20
|
3Q21
|
4Q21
|
4Q21
|
|||||||||||||||||||||||||||||||||||||||||||
BCP Stand-alone
|
112,981
|
120,722
|
119,100
|
91,075
|
101,482
|
101,729
|
-1.3
|
%
|
5.4
|
%
|
0.2
|
%
|
11.7
|
%
|
82.4
|
%
|
82.5
|
%
|
82.1
|
%
|
81.2
|
%
|
||||||||||||||||||||||||||||||||||
Wholesale Banking
|
51,675
|
57,831
|
56,359
|
44,988
|
53,048
|
52,289
|
-2.5
|
%
|
9.1
|
%
|
-1.4
|
%
|
16.2
|
%
|
37.7
|
%
|
39.5
|
%
|
38.8
|
%
|
41.7
|
%
|
||||||||||||||||||||||||||||||||||
Corporate
|
28,522
|
32,610
|
31,851
|
27,771
|
32,115
|
31,426
|
-2.3
|
%
|
11.7
|
%
|
-2.1
|
%
|
13.2
|
%
|
20.8
|
%
|
22.3
|
%
|
22.0
|
%
|
25.1
|
%
|
||||||||||||||||||||||||||||||||||
Middle - Market
|
23,153
|
25,221
|
24,508
|
17,216
|
20,933
|
20,864
|
-2.8
|
%
|
5.9
|
%
|
-0.3
|
%
|
21.2
|
%
|
16.9
|
%
|
17.2
|
%
|
16.9
|
%
|
16.6
|
%
|
||||||||||||||||||||||||||||||||||
Retail Banking
|
61,306
|
62,891
|
62,741
|
46,088
|
48,434
|
49,439
|
-0.2
|
%
|
2.3
|
%
|
2.1
|
%
|
7.3
|
%
|
44.7
|
%
|
43.0
|
%
|
43.2
|
%
|
39.4
|
%
|
||||||||||||||||||||||||||||||||||
SME - Business
|
10,893
|
11,400
|
10,484
|
4,652
|
5,524
|
5,302
|
-8.0
|
%
|
-3.8
|
%
|
-4.0
|
%
|
14.0
|
%
|
7.9
|
%
|
7.8
|
%
|
7.2
|
%
|
4.2
|
%
|
||||||||||||||||||||||||||||||||||
SME - Pyme
|
19,239
|
19,626
|
19,717
|
10,262
|
11,046
|
11,597
|
0.5
|
%
|
2.5
|
%
|
5.0
|
%
|
13.0
|
%
|
14.0
|
%
|
13.4
|
%
|
13.6
|
%
|
9.3
|
%
|
||||||||||||||||||||||||||||||||||
Mortgage
|
17,218
|
18,133
|
18,432
|
17,218
|
18,133
|
18,432
|
1.6
|
%
|
7.1
|
%
|
1.6
|
%
|
7.1
|
%
|
12.6
|
%
|
12.4
|
%
|
12.7
|
%
|
14.7
|
%
|
||||||||||||||||||||||||||||||||||
Consumer
|
9,544
|
10,000
|
10,296
|
9,544
|
10,000
|
10,296
|
3.0
|
%
|
7.9
|
%
|
3.0
|
%
|
7.9
|
%
|
7.0
|
%
|
6.8
|
%
|
7.1
|
%
|
8.2
|
%
|
||||||||||||||||||||||||||||||||||
Credit Card
|
4,412
|
3,731
|
3,813
|
4,412
|
3,731
|
3,813
|
2.2
|
%
|
-13.6
|
%
|
2.2
|
%
|
-13.6
|
%
|
3.2
|
%
|
2.5
|
%
|
2.6
|
%
|
3.0
|
%
|
||||||||||||||||||||||||||||||||||
Mibanco
|
12,679
|
13,083
|
13,352
|
9,865
|
10,429
|
10,990
|
2.1
|
%
|
5.3
|
%
|
5.4
|
%
|
11.4
|
%
|
9.2
|
%
|
8.9
|
%
|
9.2
|
%
|
8.8
|
%
|
||||||||||||||||||||||||||||||||||
Mibanco Colombia
|
866
|
1,047
|
1,064
|
866
|
1,047
|
1,064
|
1.6
|
%
|
22.9
|
%
|
1.6
|
%
|
22.9
|
%
|
0.6
|
%
|
0.7
|
%
|
0.7
|
%
|
0.8
|
%
|
||||||||||||||||||||||||||||||||||
Bolivia
|
8,272
|
9,408
|
9,230
|
8,272
|
9,408
|
9,230
|
-1.9
|
%
|
11.6
|
%
|
-1.9
|
%
|
11.6
|
%
|
6.0
|
%
|
6.4
|
%
|
6.4
|
%
|
7.4
|
%
|
||||||||||||||||||||||||||||||||||
ASB
|
2,342
|
2,130
|
2,327
|
2,342
|
2,130
|
2,327
|
9.2
|
%
|
-0.6
|
%
|
9.2
|
%
|
-0.6
|
%
|
1.7
|
%
|
1.5
|
%
|
1.6
|
%
|
1.9
|
%
|
||||||||||||||||||||||||||||||||||
BAP's total loans
|
137,140
|
146,389
|
145,073
|
112,420
|
124,496
|
125,339
|
-0.9
|
%
|
5.8
|
%
|
0.7
|
%
|
11.5
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
Largest contraction in volumes
Highest growth in volumes
|
Government Programs (Reactiva and FAE-Mype)
Structural
|
(i) |
Growth in the Retail Banking portfolio where the SME-Pyme segment led expansion, followed by Mortgage and Consumer. The Credit Card segment reversed its downward trend for the first time since the beginning
of the pandemic. These dynamics were driven by economic reactivation, a loosening of sanitary restrictions, and the seasonal effect of an uptick in business activity and private consumption at year-end.
|
(ii) |
Growth at Mibanco, where disbursements hit a record high, was also noteworthy this quarter. Mibanco Colombia also contributed to expansion through higher-than-expected commercial results. The company
continues to gain market share in the microfinance industry in Colombia.
|
(iii) |
Wholesale Banking registered a decrease in its structural loan balances.
|
|
Government Programs (Reactiva and FAE-Mype)
Structural
|
(i) |
Growth in Wholesale Banking, which registered an uptick in disbursements in 2021 due to reactivation of internal demand and campaigns for specific sectors and clients.
|
(ii) |
Growth in the Retail Banking portfolio, which was led by SME-Pyme, followed by Mortgage, Consumer and SME-Business. Dynamism in Retail Banking was partially offset by a decrease in Credit Card balances after
clients used funds from economic relief measures to reduce debt in this segment.
|
(iii) |
Growth in Mibanco loans, which was bolstered by on-going growth in disbursements. In 3Q21, disbursements at Mibanco Peru surpassed pre-pandemic levels and in 4Q21, they hit record highs. At Mibanco Colombia, the portfolio grew more than
10% YoY. This expansion was driven by dynamism in the industry sector and by an improvement in the company’s productivity levels, which was coupled with an increase in commercial capacities.
|
|
Government Programs (Reactiva and FAE-Mype)
Structural
|
(i) |
A drop in the Wholesale Banking Portfolio, which was primarily visible in the Corporate Banking segment. This decline was driven by the fact that companies had fewer financial needs given that they had already shored up liquidity at the
beginning of the pandemic. In Middle Market Banking, a decrease in the demand for loans reflected the fact that this segment benefitted amply from government financial relief programs and had fewer financial needs.
|
(ii) |
Within Retail Banking, the drop in the Credit Card segment was noteworthy. A decrease in the risk appetite in this segment, and the fact that clients used heightened liquidity to amortize their credit debt, contributed to this decline.
|
(iii) |
The retail segments: SME-Pyme, Mortgage and Consumer evolved positively.
|
|
DOMESTIC CURRENCY LOANS
|
% change
|
FOREIGN CURRENCY LOANS
|
% part. by currency
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expressed in million S/ | Structural | % change | Structural | Expressed in million US$ | 4Q21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
QoQ
|
YoY
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
LC
|
FC
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
BCP Stand-alone
|
80,945
|
83,441
|
84,592
|
59,039
|
64,202
|
67,221
|
1.4
|
%
|
4.5
|
%
|
4.7
|
%
|
13.9
|
%
|
8,865
|
9,127
|
8,600
|
-5.8
|
%
|
-3.0
|
%
|
71.0
|
%
|
29.0
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Wholesale Banking
|
26,490
|
28,562
|
28,967
|
19,802
|
23,779
|
24,898
|
1.4
|
%
|
9.4
|
%
|
4.7
|
%
|
25.7
|
%
|
6,969
|
7,165
|
6,827
|
-4.7
|
%
|
-2.0
|
%
|
51.4
|
%
|
48.6
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Corporate
|
12,596
|
14,771
|
15,077
|
11,845
|
14,276
|
14,652
|
2.1
|
%
|
19.7
|
%
|
2.6
|
%
|
23.7
|
%
|
4,407
|
4,367
|
4,181
|
-4.3
|
%
|
-5.1
|
%
|
47.3
|
%
|
52.7
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Middle-Market
|
13,894
|
13,791
|
13,890
|
7,957
|
9,503
|
10,246
|
0.7
|
%
|
0.0
|
%
|
7.8
|
%
|
28.8
|
%
|
2,562
|
2,798
|
2,646
|
-5.4
|
%
|
3.3
|
%
|
56.7
|
%
|
43.3
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Retail Banking
|
54,455
|
54,880
|
55,625
|
39,237
|
40,423
|
42,323
|
1.4
|
%
|
2.1
|
%
|
4.7
|
%
|
7.9
|
%
|
1,896
|
1,962
|
1,774
|
-9.6
|
%
|
-6.5
|
%
|
88.7
|
%
|
11.3
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
SME - Business
|
8,402
|
8,076
|
7,780
|
2,161
|
2,199
|
2,597
|
-3.7
|
%
|
-7.4
|
%
|
18.1
|
%
|
20.2
|
%
|
689
|
815
|
674
|
-17.3
|
%
|
-2.2
|
%
|
74.2
|
%
|
25.8
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
SME - Pyme
|
19,040
|
19,441
|
19,517
|
10,062
|
10,861
|
11,398
|
0.4
|
%
|
2.5
|
%
|
4.9
|
%
|
13.3
|
%
|
55
|
45
|
50
|
9.5
|
%
|
-9.9
|
%
|
99.0
|
%
|
1.0
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Mortgage
|
15,063
|
15,960
|
16,391
|
15,063
|
15,960
|
16,391
|
2.7
|
%
|
8.8
|
%
|
2.7
|
%
|
8.8
|
%
|
596
|
532
|
509
|
-4.4
|
%
|
-14.7
|
%
|
88.9
|
%
|
11.1
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Consumer
|
8,119
|
8,469
|
8,898
|
8,119
|
8,469
|
8,898
|
5.1
|
%
|
9.6
|
%
|
5.1
|
%
|
9.6
|
%
|
394
|
375
|
348
|
-7.1
|
%
|
-11.7
|
%
|
86.4
|
%
|
13.6
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Credit Card
|
3,831
|
2,933
|
3,039
|
3,831
|
2,933
|
3,039
|
3.6
|
%
|
-20.7
|
%
|
3.6
|
%
|
-20.7
|
%
|
161
|
195
|
193
|
-1.2
|
%
|
20.0
|
%
|
79.7
|
%
|
20.3
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Mibanco
|
12,191
|
12,614
|
12,880
|
9,377
|
9,960
|
10,518
|
2.1
|
%
|
5.7
|
%
|
5.6
|
%
|
12.2
|
%
|
135
|
115
|
118
|
2.6
|
%
|
-12.9
|
%
|
96.5
|
%
|
3.5
|
%
|
|||||||||||||||||||||||||||||||||||||||||||
Mibanco Colombia
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
240
|
256
|
265
|
3.5
|
%
|
10.7
|
%
|
-
|
100.0
|
%
|
||||||||||||||||||||||||||||||||||||||||||||||||
Bolivia
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,289
|
2,302
|
2,300
|
-0.1
|
%
|
0.5
|
%
|
-
|
100.0
|
%
|
||||||||||||||||||||||||||||||||||||||||||||||||
ASB
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
648
|
521
|
580
|
11.2
|
%
|
-10.5
|
%
|
-
|
100.0
|
%
|
||||||||||||||||||||||||||||||||||||||||||||||||
Total loans
|
93,136
|
96,056
|
97,472
|
68,416
|
74,162
|
77,738
|
1.5
|
%
|
4.7
|
%
|
4.8
|
%
|
13.6
|
%
|
12,177
|
12,322
|
11,863
|
-3.7
|
%
|
-2.6
|
%
|
67.2
|
%
|
32.8
|
%
|
Largest contraction in volumes
Highest growth in volumes
|
|
|
(i) |
Growth in the share of Deposits (76.9% vs 76.4% in 3Q21), which occurred despite a slight QoQ
contraction in volume.
|
(ii) |
An on-going reduction in the share of BCRP Instruments (10.1% vs 10.4% in 3Q21). This was fueled by amortizations of Reactiva loans, mainly at BCP Stand-alone.
|
(iii) |
A slight decrease in the share of Bonds and Issued Notes, which fell from 8.8% in 3Q21 to
|
|
Deposits
|
As of
|
% change
|
||||||||||||||||||
S/ 000
|
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
|||||||||||||||
Demand deposits
|
54,530,356
|
61,112,084
|
58,629,661
|
-4.1
|
%
|
7.5
|
%
|
|||||||||||||
Saving deposits
|
50,069,129
|
54,365,781
|
56,945,262
|
4.7
|
%
|
13.7
|
%
|
|||||||||||||
Time deposits
|
29,324,090
|
31,601,351
|
29,995,810
|
-5.1
|
%
|
2.3
|
%
|
|||||||||||||
Severance indemnity deposits
|
7,736,747
|
4,681,224
|
4,017,065
|
-14.2
|
%
|
-48.1
|
%
|
|||||||||||||
Interest payable
|
705,180
|
787,928
|
753,064
|
-4.4
|
%
|
6.8
|
%
|
|||||||||||||
Total Deposits
|
142,365,502
|
152,548,368
|
150,340,862
|
-1.4
|
%
|
5.6
|
%
|
(i) |
The drop in demand deposits, which fell -4.1% (-2.0% if we exclude the exchange rate effect), was driven mainly by a decrease in current accounts in LC held by corporate clients and, to a lesser
extent, by current accounts held by retail banking clients. The aforementioned reduction in retail accounts reflected clients’ use of funds from AFPs.
|
(ii) |
A -5.1% decline in time deposits (-3.1% if we exclude the exchange rate effect). This drop was mainly driven by BCP Stand-alone in Corporate Banking.
|
|
(iii) |
A significant drop in Severance Indemnity Deposits, which was driven by a government mandate that freed up these funds for withdrawal until the last day of 2021; this was slightly mitigated by
inflows of severance indemnity deposits, which are made in November every year.
|
(iv) |
Growth in savings deposits particularly at BCP Stand-alone, which grew +4.7% QoQ (6.4% if we exclude the exchange rate effect). This growth was mainly spurred from higher levels of savings by
individuals, associated with bonus payments in the month of December.
|
|
Other funding sources
|
As of
|
% change
|
||||||||||||||||||
S/ 000
|
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
|||||||||||||||
Due to banks and correspondents
|
5,978,257
|
7,466,434
|
7,212,946
|
-3.4
|
%
|
20.7
|
%
|
|||||||||||||
BCRP instruments
|
25,734,963
|
20,746,109
|
19,692,474
|
-5.1
|
%
|
-23.5
|
%
|
|||||||||||||
Repurchase agreements
|
1,072,920
|
1,330,811
|
1,296,277
|
-2.6
|
%
|
20.8
|
%
|
|||||||||||||
Bonds and notes issued
|
16,319,407
|
17,577,630
|
17,078,829
|
-2.8
|
%
|
4.7
|
%
|
|||||||||||||
Total other funding sources
|
49,105,547
|
47,120,984
|
45,280,526
|
-3.9
|
%
|
-7.8
|
%
|
|
|
|
|
(i) |
The funding cost at BCP Stand-alone increased slightly to 0.98% (+3 bps QoQ). YoY, a decrease of -9 bps was reported in the cost of funding. This was associated with (i) an uptick in the share of deposits and (ii) the rate effect, which
was primarily generated by a subordinated debt management transaction.
|
(ii) |
The funding cost at Mibanco increased considerably (+29 bps QoQ), which was attributable to repricing of the institutional funding base due to an increase in interest rates. In the YoY analysis, a drop of -50 bps was recorded. This
result was mainly driven by an uptick in institutional banking’s share of the funding mix (this type of funding is less expenses than retail funding).
|
(iii)
|
The cost of funding at BCP Bolivia fell at 3.19% (-12 bps). In the YoY analysis, the cost fell -8 bps.
|
|
|
Net interest income
|
Quarter
|
% change
|
Year
|
%
change
|
||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ |
YoY
|
2020
|
2021
|
2021 / 2020
|
||||||||||||||||||||||||
Interest income
|
2,703,100
|
3,051,000
|
3,091,754
|
1.3
|
%
|
14.4
|
%
|
11,547,648
|
11,850,406
|
2.6
|
%
|
|||||||||||||||||||||
Interest on loans
|
2,325,836
|
2,607,349
|
2,654,383
|
1.8
|
%
|
14.1
|
%
|
10,027,834
|
10,170,680
|
1.4
|
%
|
|||||||||||||||||||||
Dividends on investments
|
3,987
|
19,668
|
6,212
|
-68.4
|
%
|
55.8
|
%
|
25,603
|
40,637
|
58.7
|
%
|
|||||||||||||||||||||
Interest on deposits with banks
|
8,456
|
12,185
|
23,480
|
92.7
|
%
|
177.7
|
%
|
74,814
|
49,637
|
-33.7
|
%
|
|||||||||||||||||||||
Interest on securities
|
351,502
|
385,874
|
395,815
|
2.6
|
%
|
12.6
|
%
|
1,372,163
|
1,526,793
|
11.3
|
%
|
|||||||||||||||||||||
Other interest income
|
13,319
|
25,924
|
11,864
|
-54.2
|
%
|
-10.9
|
%
|
47,234
|
62,659
|
32.7
|
%
|
|||||||||||||||||||||
Interest expense (1)
|
634,540
|
599,292
|
613,907
|
2.4
|
%
|
-3.3
|
%
|
2,976,306
|
2,488,426
|
-16.4
|
%
|
|||||||||||||||||||||
Interest on deposits
|
245,221
|
209,564
|
222,992
|
6.4
|
%
|
-9.1
|
%
|
1,188,335
|
865,474
|
-27.2
|
%
|
|||||||||||||||||||||
Interest on borrowed funds
|
118,457
|
110,308
|
111,625
|
1.2
|
%
|
-5.8
|
%
|
557,141
|
435,426
|
-21.8
|
%
|
|||||||||||||||||||||
Interest on bonds and subordinated notes
|
185,104
|
179,476
|
175,690
|
-2.1
|
%
|
-5.1
|
%
|
883,912
|
800,801
|
-9.4
|
%
|
|||||||||||||||||||||
Other interest expense (1)
|
85,758
|
99,944
|
103,600
|
3.7
|
%
|
20.8
|
%
|
346,918
|
386,725
|
11.5
|
%
|
|||||||||||||||||||||
Net interest income (1)
|
2,068,560
|
2,451,708
|
2,477,847
|
1.1
|
%
|
19.8
|
%
|
8,571,342
|
9,361,980
|
9.2
|
%
|
|||||||||||||||||||||
Adjusted Net interest income (2)
|
2,161,800
|
2,420,842
|
2,457,471
|
1.5
|
%
|
13.7
|
%
|
9,006,448
|
9,305,567
|
3.3
|
%
|
|||||||||||||||||||||
Risk-adjusted Net interest income (1)
|
1,335,895
|
2,287,294
|
2,351,065
|
2.8
|
%
|
76.0
|
%
|
2,650,834
|
8,149,757
|
207.4
|
%
|
|||||||||||||||||||||
Average interest earning assets (1)
|
222,098,498
|
231,912,064
|
233,016,342
|
0.5
|
%
|
4.9
|
%
|
199,243,133
|
228,157,256
|
14.5
|
%
|
|||||||||||||||||||||
Net interest margin (3)
|
3.73
|
%
|
4.23
|
%
|
4.25
|
%
|
2bps
|
52bps
|
4.30
|
%
|
4.10
|
%
|
-20bps
|
|||||||||||||||||||
Risk-adjusted Net interest margin (3)
|
2.41
|
%
|
3.95
|
%
|
4.04
|
%
|
9bps
|
163bps
|
2.28
|
%
|
6.12
|
%
|
384bps
|
|||||||||||||||||||
Net provisions for loan losses / Net interest income
|
35.42
|
%
|
6.71
|
%
|
5.12
|
%
|
-1.6
|
%
|
-30.3
|
%
|
69.07
|
%
|
12.95
|
%
|
-56.12
|
%
|
(i) |
Volume+mix effect: the volume effect was positive due to growth in structural loans, which was partially offset by a drop in investments. This dynamic generated a more profitable IEA structure.
|
(ii) |
Price effect: the price effect was negative due to competitive pressures in Wholesale Banking, which exercised downward pressure on interest rates on loans. This impact was partially offset by growth in yields in the investment portfolio
and by an uptick in available funds.
|
(i) |
Volume + mix effect: the effect was positive and was attributable to growth in structural loans. This increase was partially offset through a strategy to shrink the investment portfolio to reduce exposure to interest rate movements.
|
|
(ii) |
Price effect: the effect was positive due to an increase in interest rates, which began in the third quarter of 2021 and has, affected yields on investments and available funds. This growth was partially offset by a drop in active interest
rates in Wholesale Banking due to competitive pressures.
|
(i) |
Price effect: the price effect was negative given that market rates dropped in comparison to those seen in 2020, which impacted the yield of our interest-earning assets.
|
(ii) |
Volume + mix effect: this effect was positive and was driven by growth in the share of loans and the share of investments in the IEA mix.
|
(i) |
Price effect: the increase in market rates contributed to growth in interest expenses on deposits.
|
(ii) |
Volume/mix effect: generated by the move to replace Reactiva funding (low-cost) with bank debt. This contributed to increase interest on loans.
|
(i) |
Mix effect: growth in the share of low-cost deposits in the funding mix.
|
(ii) |
Price effect: drop in the cost of funding for bonds and issued notes, which was primarily attributable to a subordinated debt management operation at BCP Stand-alone.
|
|
(i) |
The Structural Portfolio registered a NIM of 4.54% in 4Q21, which represented an increase of +1bps QoQ, in line with the positive evolution of the IEA mix.
|
(ii) |
YoY, Structural NIM rose from 4.30% to 4.54%, which represented an increase of +24bp and was attributable to:
|
a) |
Volume+mix effect: Growth in structural loans generated a more profitable mix of IEAs. The uptick in the share of low-cost deposits took place in the context of a less expensive funding structure.
|
b) |
Rate effect: liability management operations led to a reduction in the rates of our fixed income issuances.
|
(iii) |
FY, structural NIM in 2021 fell -20pbs, going from 4.30% in 2020 to 4.10% at the end of 2021. This decline was due to the fact that interest rates in 2021 were lower than those reported in 2020. The aforementioned was partially offset
by the dynamics of liabilities, which led financial expenses to fall in 2021.
|
NIM
Breakdown
|
BCP Stand-alone
|
Mibanco
|
BCP
Bolivia
|
Credicorp (1)
|
Risk Adjusted NIM Breakdown
|
BCP
Stand-alone
|
Mibanco
|
BCP
Bolivia
|
Credicorp (1)
|
|||||||||||||||||||||||||
4Q20
|
3.60
|
%
|
10.20
|
%
|
-2.99
|
%
|
3.73
|
%
|
4Q20
|
2.28
|
%
|
7.09
|
%
|
-4.37
|
%
|
2.41
|
%
|
|||||||||||||||||
3Q21
|
3.57
|
%
|
12.59
|
%
|
3.23
|
%
|
4.23
|
%
|
3Q21
|
3.49
|
%
|
9.46
|
%
|
2.47
|
%
|
3.95
|
%
|
|||||||||||||||||
4Q21
|
3.68
|
%
|
12.83
|
%
|
2.71
|
%
|
4.25
|
%
|
4Q21
|
3.48
|
%
|
11.81
|
%
|
2.45
|
%
|
4.04
|
%
|
|||||||||||||||||
2020
|
3.94
|
%
|
10.84
|
%
|
1.81
|
%
|
4.30
|
%
|
2020
|
1.02
|
%
|
3.22
|
%
|
-0.63
|
%
|
1.33
|
%
|
|||||||||||||||||
2021
|
3.52
|
%
|
11.85
|
%
|
2.93
|
%
|
4.10
|
%
|
2021
|
3.07
|
%
|
9.14
|
%
|
2.88
|
%
|
3.57
|
%
|
|
(i) |
Mibanco Perú registered an increase in NIM of +24bps QoQ, +262bps YoY and +101bps FY due to (i) the evolution of structural loans and (ii) reversals of interest reimbursements on reprogrammed loans that became delinquent1.
These reversals are made once we write off the corresponding portfolios because reimbursed interest is also included in loan provisions for loans that became delinquent.
|
(ii) |
QoQ, BCP Bolivia registered a drop of -52pbs in its margin due to the reduction of loan volumes, which was mainly attributable to a decrease in its appetite for retail and micro loans. The latter was partially offset by an increase in
disbursements in the wholesale banking segments. YoY and FY, NIM rose +570bps and+112bps respectively. This result was primarily driven by the base effect generated by impairment associated with loans granted in 4Q20 in the context of the
pandemic.
|
|
|
Provision for credit losses on loan portfolio,
net of recoveries
|
Quarter
|
% change
|
Year |
% change
|
||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021 |
2021 / 2020
|
||||||||||||||||||||||||
Gross provision for credit losses on loan portfolio
|
(785,194
|
)
|
(265,158
|
)
|
(229,804
|
)
|
-13.3
|
%
|
-70.7
|
%
|
(6,080,289
|
)
|
(1,558,951
|
)
|
-74.4
|
%
|
||||||||||||||||
Recoveries of written-off loans
|
52,529
|
100,744
|
103,022
|
2.3
|
%
|
96.1
|
%
|
159,781
|
346,728
|
117.0
|
%
|
|||||||||||||||||||||
Provision for credit losses on loan portfolio, net of recoveries
|
(732,665
|
)
|
(164,414
|
)
|
(126,782
|
)
|
-22.9
|
%
|
-82.7
|
%
|
(5,920,508
|
)
|
(1,212,223
|
)
|
-79.5
|
%
|
Cost of risk and Provisions
|
Quarter
|
% change
|
Year |
% change
|
||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021 |
2021 / 2020
|
|||||||||||||||||||||||||
Cost of risk (1)
|
2.13
|
% |
0.45
|
% |
0.34
|
% |
-11 bps
|
-179 bps
|
4.30
|
% |
0.82
|
% |
-348 bps
|
|||||||||||||||||||
Structural Cost of risk (2)
|
2.64
|
% |
0.54
|
% |
0.22
|
% |
-32 bps
|
-242 bps
|
5.12
|
% |
0.89
|
% |
-423 bps
|
• |
SMEs: mainly driven by SME-Pyme, which was attributable to a reduction in the PD (Probability of Default) and LGD (Loss Given Default) risk levels due to adjustments to score models and lower delinquency
respectively.
|
• |
Mibanco: due to methodological adjustments to the PD (Probability of Default) Bottom-Up models; to a decrease in risk levels, which was attributable to an improvement in originations; and to collection
processes. The aforementioned was partially attenuated by an uptick in the number of loans that progressed from Stage 1 to Stage 2.
|
• |
BCP Bolivia: due to a reduction in calculation of the PD model, which drove recovery of written-off loans.
|
• |
Individuals: which was fueled primarily by a drop in expenses in Consumer Banking after clients’ income levels improved (spurring a consequent decrease in debt with the financial system) and secondarily, by
lower expenses in SME-Pyme Banking, which reflected adjustments to PD and LGD models.
|
• |
Mibanco: which registered a significant uptick in the recovery of written-off loans; a decrease in progression to Stage 3; and improvements in client payment behavior. The aforementioned was offset by
growth in provisions after adjustments were made to write-off policies.
|
|
• |
SMEs: in line with what was mentioned in the TaT analysis. This was partially mitigated by the increase in SME-Business due to the update in the loss ratios of clients in the Structural and GP portfolios.
|
Structural Portfolio quality and Delinquency ratios (1)
|
As of
|
% change
|
||||||||||||||||||
S/ 000
|
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
|||||||||||||||
Structural Total loans (Quarter-end balance)
|
113,017,894
|
125,528,623
|
128,927,787
|
2.7
|
%
|
14.1
|
%
|
|||||||||||||
Structural Allowance for loan losses
|
9,763,229
|
8,934,930
|
8,280,467
|
-7.3
|
%
|
-15.2
|
%
|
|||||||||||||
Structural Write-offs
|
509,001
|
670,273
|
683,181
|
1.9
|
%
|
34.2
|
%
|
|||||||||||||
Structural IOLs
|
4,675,731
|
4,776,182
|
4,475,373
|
-6.3
|
%
|
-4.3
|
%
|
|||||||||||||
Structural Refinanced loans
|
1,664,626
|
1,798,965
|
1,799,541
|
0.0
|
%
|
8.1
|
%
|
|||||||||||||
Structural NPLs
|
6,340,357
|
6,575,146
|
6,274,914
|
-4.6
|
%
|
-1.0
|
%
|
|||||||||||||
Structural IOL ratio
|
4.14
|
%
|
3.80
|
%
|
3.47
|
%
|
-33 bps
|
-67 bps
|
||||||||||||
Structural NPL ratio
|
5.61
|
%
|
5.24
|
%
|
4.87
|
%
|
-37 bps
|
-74 bps
|
||||||||||||
Structural Allowance for loan losses over Structural Total loans
|
8.6
|
%
|
7.1
|
%
|
6.4
|
%
|
-70 bps
|
-222 bps
|
||||||||||||
Structural Coverage ratio of NPLs
|
154.0
|
%
|
135.9
|
%
|
132.0
|
%
|
-393 bps
|
-2203 bps
|
• |
IOL portfolio: a drop of -6.3% in IOL loans, which was primarily attributable to a contraction in overdue loans at Mibanco, in a context marked by an improvement in
payment behavior and a decrease in loans under legal collection.
|
• |
Refinanced Portfolio: remained stable as an increase in Mibanco was offset by a decrease in refinanced loans at BCP Stand-alone and BCP Bolivia.
|
• |
Write-offs: the increase of +1.9% is due to Mibanco, whose charge-off levels reached all-time highs. This was partially attenuated by the decrease in write-offs at
BCP Individual, which returned to pre-pandemic levels.
|
|
• |
NPL Ratio: the ratio fell -37 bps, primarily driven by a drop in IOL loans at Mibanco and by an increase in total loans at BCP Stand-alone.
|
• |
Coverage for the NPL portfolio: the ratio fell -393 bps; this is reflected by a drop in allowances for loan losses, which outpaced the decrease registered in IOL
loans.
|
• |
IOL portfolio: the reduction of -4.3% is mainly attributable to Individuals and Mibanco, which registered an improvement in payment behavior. The aforementioned was
partially offset by an increase in IOLs in the SMEs segment after grace periods expired and more clients entered default.
|
• |
Refinanced portfolio: the increase of +8.1% was generated by an uptick in loan reprogramming for clients at BCP Stand-alone due to the pandemic.
|
• |
Write-offs: the combined banking subsidiaries reported +34.2% growth in write offs, which was led by Mibanco.
|
• |
NPL Ratio: the drop of -74 bps was due to an increase in total loans (+14.1%) and to a decrease in the NPL volume (-1.0%).
|
• |
Coverage for the NPL Portfolio: the contraction was primarily attributable to growth in the NPL portfolio and, to a lesser extent, to a drop in the allowance for loan
losses.
|
(i) |
GP Portfolio:
|
GP Portfolio quality and Delinquency ratios (1)
|
As of
|
% change
|
||||||||||||||||||
S/ 000
|
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
|||||||||||||||
GP Total loans (Quarter-end balance)
|
24,641,991
|
21,022,603
|
18,669,625
|
-11.2
|
%
|
-24.2
|
%
|
|||||||||||||
GP Allowance for loan losses
|
135,531
|
142,519
|
196,841
|
38.1
|
%
|
45.2
|
%
|
|||||||||||||
GP IOLs
|
-
|
697,503
|
1,075,885
|
54.2
|
%
|
n.a
|
||||||||||||||
GP IOL ratio
|
-
|
3.32
|
%
|
5.76
|
%
|
244 bps
|
n.a
|
|||||||||||||
GP Allowance for loan losses over GP Total loans
|
0.5
|
%
|
0.7
|
%
|
1.1
|
%
|
37 bps
|
50 bps
|
||||||||||||
GP Coverage ratio of IOLs
|
-
|
20.4
|
%
|
18.3
|
%
|
-213 bps
|
n.a
|
• |
IOL portfolio: growth was driven by SME-Pyme at BCP Stand-alone and at Mibanco, which was attenuated by decreases in Wholesale Banking at BCP Stand-alone.
|
• |
IOL Ratio: the increase was attributable to an uptick in IOL loans and to a reduction in total loans.
|
• |
Coverage for the IOL Ratio: the reduction was due primarily to growth in IOL loans.
|
|
Portfolio quality and Delinquency ratios
|
As of
|
% change
|
||||||||||||||||||
S/ 000
|
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
|||||||||||||||
Total loans (Quarter-end balance)
|
137,659,885
|
146,551,226
|
147,597,412
|
0.7
|
%
|
7.2
|
%
|
|||||||||||||
Allowance for loan losses
|
9,898,760
|
9,077,449
|
8,477,308
|
-6.6
|
%
|
-14.4
|
%
|
|||||||||||||
Write-offs
|
509,001
|
670,273
|
683,181
|
1.9
|
%
|
34.2
|
%
|
|||||||||||||
Internal overdue loans (IOLs) (1)
|
4,675,731
|
5,473,685
|
5,551,258
|
1.4
|
%
|
18.7
|
%
|
|||||||||||||
Internal overdue loans over 90-days (1)
|
3,709,865
|
4,051,717
|
4,203,671
|
3.8
|
%
|
13.3
|
%
|
|||||||||||||
Refinanced loans
|
1,664,626
|
1,798,965
|
1,799,541
|
0.0
|
%
|
8.1
|
%
|
|||||||||||||
Non-performing loans (NPLs) (2)
|
6,340,357
|
7,272,650
|
7,350,799
|
1.1
|
%
|
15.9
|
%
|
|||||||||||||
IOL ratio
|
3.40
|
%
|
3.73
|
%
|
3.76
|
%
|
3 bps
|
36 bps
|
||||||||||||
IOL over 90-days ratio
|
2.69
|
%
|
2.76
|
%
|
2.85
|
%
|
9 bps
|
16 bps
|
||||||||||||
NPL ratio
|
4.61
|
%
|
4.96
|
%
|
4.98
|
%
|
2 bps
|
37 bps
|
||||||||||||
Allowance for loan losses over Total loans
|
7.2
|
%
|
6.2
|
%
|
5.7
|
%
|
-45 bps
|
-145 bps
|
||||||||||||
Coverage ratio of IOLs
|
211.7
|
%
|
165.8
|
%
|
152.7
|
%
|
-1313 bps
|
-5900 bps
|
||||||||||||
Coverage ratio of IOL 90-days
|
266.8
|
%
|
224.0
|
%
|
201.7
|
%
|
-2238 bps
|
-6516 bps
|
||||||||||||
Coverage ratio of NPLs
|
156.1
|
%
|
124.8
|
%
|
115.3
|
%
|
-950 bps
|
-4080 bps
|
|
|
(i) |
Structural Portfolio
|
• |
Wholesale: the ratio fell -5 bps in a context of loan growth, as indicated in section 1.2.1. Loan evolution by business segment, and due to a drop in IOL and
refinanced loans, which was associated with a small number of clients in Corporate Banking.
|
• |
SME: the NPL ratio fell -28 bps given that the increase in loans (+6.5%) outpaced growth in NPL portfolio (+4.4%).
|
• |
Personal: the drop of -25 bps was attributable to an increase in individuals’ liquidity after bonuses were paid in the month of December.
|
• |
Mibanco: the reduction of -288 bps was attributable to a drop in IOL and refinanced loans, which was attributable to proactive collections and an increase in
write-offs. Improvement was also driven by loan growth.
|
• |
BCP Bolivia: the - 7 bps decline was attributable to clients’ positive payment behavior. It is important to note that the effects of grace period expirations will be
evident in 2022.
|
• |
Wholesale: increased +2 bps due to growth in the volume of IOL loans, which was associated with the evolution of a client in the Leisure and Tourism industry, whose
services were negatively impacted by the pandemic. This was partially offset by the significant increase in loans (+22.6%).
|
• |
SME: growth of +31 bps was due primarily to the deterioration of the SME-Pyme portfolio, which was impacted by an increase in the expirations volume.
|
• |
Personal: a significant drop of -162 bps was registered due to improvements in payment behavior given that individuals were more liquid after AFP and CTS funds were
released.
|
• |
Mibanco: the contraction of -310 bps in the ratio was driven by positive payment behavior and by an increase in write-offs and loan disbursements.
|
• |
BCP Bolivia: the -22-bps reduction followed the same trend as in the QoQ analysis and was complemented by loan growth and higher write-offs.
|
|
(ii) |
GP Portfolio:
|
(iii) |
Total Portfolio:
|
|
|
|
Other Income
|
Quarter
|
% change
|
Year |
% change
|
||||||||||||||||||||||||||||
(S/ 000)
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021 |
2021 / 2020
|
||||||||||||||||||||||||
Fee income
|
873,156
|
876,391
|
924,161
|
5.5
|
%
|
5.8
|
%
|
2,912,778
|
3,493,734
|
19.9
|
%
|
|||||||||||||||||||||
Net gain on foreign exchange transactions
|
151,464
|
238,886
|
269,354
|
12.8
|
%
|
77.8
|
%
|
622,783
|
920,797
|
47.9
|
%
|
|||||||||||||||||||||
Net gain on securities
|
162,523
|
5,739
|
2,550
|
-55.6
|
%
|
-98.4
|
%
|
458,410
|
(45,371
|
)
|
-109.9
|
%
|
||||||||||||||||||||
Net gain from associates (1)
|
19,296
|
19,090
|
13,224
|
-30.7
|
%
|
-31.5
|
%
|
64,672
|
74,021
|
14.5
|
%
|
|||||||||||||||||||||
Net gain on derivatives held for trading
|
18,298
|
43,086
|
27,049
|
-37.2
|
%
|
n.a.
|
40,789
|
185,271
|
354.2
|
%
|
||||||||||||||||||||||
Net gain from exchange differences
|
10,278
|
3,233
|
(8,923
|
)
|
-376.0
|
%
|
-186.8
|
%
|
19,804
|
34,698
|
75.2
|
%
|
||||||||||||||||||||
Other non-financial income
|
94,518
|
52,258
|
74,544
|
42.6
|
%
|
-21.1
|
%
|
286,981
|
263,716
|
-8.1
|
%
|
|||||||||||||||||||||
Total other income
|
1,329,533
|
1,238,683
|
1,301,959
|
5.1
|
%
|
-2.1
|
%
|
4,406,217
|
4,926,866
|
11.8
|
%
|
(1) |
Includes gains on other investments, mainly made up of the profit of Banmedica.
|
(2) |
Differs from what was previously reported due to reclassification of IFRS16.
|
|
|
|
(i) |
Losses registered in the Net gain on securities in Universal Banking after bonds from the fixed income portfolio at BCP
Stand-alone were sold under a strategy to reduce the portfolio’s sensitivity.
|
(ii) |
The lower Net gain on securities in Investment Banking and Wealth Management due to the extraordinary gains during 2020
generated by an investment at fair value with changes in other comprehensive income in ASB.
|
|
Fee Income
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Miscellaneous accounts (1)
|
184,634
|
211,284
|
232,863
|
10.2
|
%
|
26.1
|
%
|
630,881
|
805,394
|
27.7
|
%
|
||||||||||||||||||||||
Credit cards (2)
|
65,867
|
44,557
|
59,774
|
34.2
|
%
|
-9.3
|
%
|
190,689
|
214,568
|
12.5
|
%
|
||||||||||||||||||||||
Drafts and transfers
|
83,451
|
108,981
|
103,389
|
-5.1
|
%
|
23.9
|
%
|
248,398
|
395,792
|
59.3
|
%
|
||||||||||||||||||||||
Personal loans (2)
|
26,463
|
17,925
|
27,464
|
53.2
|
%
|
3.8
|
%
|
95,310
|
97,268
|
2.1
|
%
|
||||||||||||||||||||||
SME loans (2)
|
24,343
|
7,441
|
17,570
|
136.1
|
%
|
-27.8
|
%
|
69,762
|
56,367
|
-19.2
|
%
|
||||||||||||||||||||||
Insurance (2)
|
26,112
|
28,713
|
28,551
|
-0.6
|
%
|
9.3
|
%
|
98,028
|
111,351
|
13.6
|
%
|
||||||||||||||||||||||
Mortgage loans (2)
|
11,066
|
7,277
|
8,494
|
16.7
|
%
|
-23.2
|
%
|
33,683
|
32,907
|
-2.3
|
%
|
||||||||||||||||||||||
Off-balance sheet (3)
|
53,825
|
65,919
|
62,521
|
-5.2
|
%
|
16.2
|
%
|
201,579
|
248,897
|
23.5
|
%
|
||||||||||||||||||||||
Payments and collections (3)
|
106,078
|
117,185
|
119,246
|
1.8
|
%
|
12.4
|
%
|
389,521
|
451,485
|
15.9
|
%
|
||||||||||||||||||||||
Commercial loans (3)(4)
|
17,628
|
16,504
|
20,036
|
21.4
|
%
|
13.7
|
%
|
62,680
|
68,698
|
9.6
|
%
|
||||||||||||||||||||||
Foreign trade (3)
|
14,775
|
18,497
|
15,503
|
-16.2
|
%
|
4.9
|
%
|
48,390
|
67,096
|
38.7
|
%
|
||||||||||||||||||||||
Corporate finance and mutual funds (4)
|
14,136
|
9,165
|
11,902
|
29.9
|
%
|
-15.8
|
%
|
56,122
|
47,661
|
-15.1
|
%
|
||||||||||||||||||||||
Mibanco
|
57,140
|
18,583
|
29,776
|
60.2
|
%
|
-47.9
|
%
|
84,951
|
76,732
|
-9.7
|
%
|
||||||||||||||||||||||
BCP Bolivia
|
27,886
|
30,494
|
26,852
|
-11.9
|
%
|
-3.7
|
%
|
98,169
|
122,437
|
24.7
|
%
|
||||||||||||||||||||||
ASB
|
6,101
|
24,545
|
27,643
|
12.6
|
%
|
353.1
|
%
|
31,309
|
85,636
|
173.5
|
%
|
||||||||||||||||||||||
Others (4)(5)
|
7,861
|
16,150
|
12,169
|
-24.7
|
%
|
54.8
|
%
|
36,259
|
43,921
|
21.1
|
%
|
||||||||||||||||||||||
Total fee income
|
727,365
|
743,220
|
803,753
|
8.1
|
%
|
10.5
|
%
|
2,375,732
|
2,926,210
|
23.2
|
%
|
(i) |
Miscellaneous accounts, where growth was driven by an uptick in consumption (seasonality at year-end) in establishments through POS with debit cards (+30.9%). It is
important to note that a large portion of this consumption takes place in establishments that generate higher fees.
|
(ii) |
Credit Cards, where growth, as in the case of debit cards, was driven by higher consumption in establishments and payment through POS.
|
(iii) |
Mibanco, after payment of fees relative to insurance for reprogrammed loans was regularized and third-party fees dropped.
|
(iv) |
SME-Pyme loans, due to growth in fees for on-line disbursements, which registered an uptick this quarter.
|
|
|
Insurance underwriting result (1)
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Net earned premiums
|
652,670
|
675,571
|
712,087
|
5.4
|
%
|
9.1
|
%
|
2,428,060
|
2,671,530
|
10.0
|
%
|
||||||||||||||||||||||
Net claims
|
(492,737
|
)
|
(517,951
|
)
|
(509,278
|
)
|
-1.7
|
%
|
3.4
|
%
|
(1,708,113
|
)
|
(2,341,917
|
)
|
37.1
|
%
|
|||||||||||||||||
Acquisition cost (2)
|
(75,066
|
)
|
(87,416
|
)
|
(75,152
|
)
|
-14.0
|
%
|
0.1
|
%
|
(361,814
|
)
|
(333,334
|
)
|
-7.9
|
%
|
|||||||||||||||||
Total insurance underwriting result
|
84,867
|
70,204
|
127,657
|
81.8
|
%
|
50.4
|
%
|
358,133
|
(3,721
|
)
|
-101.0
|
%
|
Total premiums in Life Insurance
(S/ millions)
|
Net earned premiums (8)
(S/ millions)
|
|
Total P&C premiums
(S/ millions)
|
Net earned premiums (11)
(S/ millions)
|
|
Acquisition cost
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Net fees
|
(63,831
|
)
|
(51,617
|
)
|
(56,359
|
)
|
9.2
|
%
|
-11.7
|
%
|
(239,219
|
)
|
(217,389
|
)
|
-9.1
|
%
|
|||||||||||||||||
Underwriting expenses
|
(19,628
|
)
|
(33,543
|
)
|
(22,526
|
)
|
-32.8
|
%
|
14.8
|
%
|
(132,994
|
)
|
(119,468
|
)
|
-10.2
|
%
|
|||||||||||||||||
Underwriting income
|
8,393
|
(2,256
|
)
|
3,734
|
-265.5
|
%
|
-55.5
|
%
|
10,399
|
3,524
|
-66.1
|
%
|
|||||||||||||||||||||
Acquisition cost
|
(75,066
|
)
|
(87,416
|
)
|
(75,152
|
)
|
-14.0
|
%
|
0.1
|
%
|
(361,814
|
)
|
(333,334
|
)
|
-7.9
|
%
|
|
|
|
Operating expenses
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Salaries and employees benefits
|
792,336
|
915,564
|
1,013,176
|
10.7
|
%
|
27.9
|
%
|
3,312,954
|
3,668,476
|
10.7
|
%
|
||||||||||||||||||||||
Administrative, general and tax expenses (1)
|
742,098
|
803,156
|
899,290
|
12.0
|
%
|
21.2
|
%
|
2,386,108
|
2,956,093
|
23.9
|
%
|
||||||||||||||||||||||
Depreciation and amortization (1)
|
164,541
|
170,960
|
181,660
|
6.3
|
%
|
10.4
|
%
|
669,915
|
683,254
|
2.0
|
%
|
||||||||||||||||||||||
Association in participation
|
17,079
|
10,426
|
13,965
|
33.9
|
%
|
-18.2
|
%
|
52,019
|
47,176
|
-9.3
|
%
|
||||||||||||||||||||||
Acquisition cost (2)
|
75,066
|
87,416
|
75,152
|
-14.0
|
%
|
0.1
|
%
|
361,814
|
333,334
|
-7.9
|
%
|
||||||||||||||||||||||
Operating expenses (3)
|
1,791,120
|
1,987,522
|
2,183,243
|
9.8
|
%
|
21.9
|
%
|
6,782,810
|
7,688,333
|
13.4
|
%
|
(1) |
4Q20 figures differ from what was previously reported by reclassification of IFRS16.
|
(2) |
The acquisition cost of Pacifico includes net fees and underwriting expenses.
|
(3) |
Operating expenses = Salaries and employee’s benefits + Administrative expenses + Depreciation and amortization + Association in participation + Acquisition cost.
|
(i) |
Growth in administrative and general expenses and taxes given that we are in the process of accelerating our digital transformation and as such, have increased
investment in technology, data analysis, consultancy, among others.
|
(ii) |
An increase in Salaries and Employee Benefits, after earnings rose in a context marked by economic reactivation and moves to hire more specialized technical
profiles under our digital transformation strategy.
|
|
Administrative, general and tax expenses
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
IT expenses and IT third-party services
|
176,548
|
181,936
|
234,556
|
28.9
|
%
|
32.9
|
%
|
515,542
|
691,402
|
34.1
|
%
|
||||||||||||||||||||||
Advertising and customer loyalty programs
|
42,989
|
35,080
|
76,266
|
117.4
|
%
|
77.4
|
%
|
349,745
|
486,885
|
39.2
|
%
|
||||||||||||||||||||||
Audit Services, Consulting and professional fees
|
129,489
|
123,603
|
185,896
|
50.4
|
%
|
43.6
|
%
|
219,671
|
312,752
|
42.4
|
%
|
||||||||||||||||||||||
Taxes and contributions
|
75,477
|
80,626
|
62,644
|
-22.3
|
%
|
-17.0
|
%
|
266,704
|
289,484
|
8.5
|
%
|
||||||||||||||||||||||
Infrastructure maintenance and repair
|
82,359
|
114,551
|
97,026
|
-15.3
|
%
|
17.8
|
%
|
133,257
|
176,093
|
32.1
|
%
|
||||||||||||||||||||||
Transport and communications
|
51,956
|
59,578
|
66,026
|
10.8
|
%
|
27.1
|
%
|
167,517
|
222,706
|
32.9
|
%
|
||||||||||||||||||||||
Agents' Fees
|
25,124
|
26,486
|
27,960
|
5.6
|
%
|
11.3
|
%
|
87,899
|
104,700
|
19.1
|
%
|
||||||||||||||||||||||
Leases of low value and short-term
|
17,473
|
25,710
|
15,530
|
-39.6
|
%
|
-11.1
|
%
|
70,404
|
86,417
|
22.7
|
%
|
||||||||||||||||||||||
Miscellaneous supplies
|
21,311
|
13,068
|
15,035
|
15.1
|
%
|
-29.4
|
%
|
67,537
|
57,093
|
-15.5
|
%
|
||||||||||||||||||||||
Security and protection
|
16,536
|
15,468
|
16,381
|
5.9
|
%
|
-0.9
|
%
|
64,439
|
63,500
|
-1.5
|
%
|
||||||||||||||||||||||
Electricity and water
|
14,532
|
11,102
|
14,384
|
29.6
|
%
|
-1.0
|
%
|
51,649
|
48,886
|
-5.3
|
%
|
||||||||||||||||||||||
Subscriptions and quotes
|
13,978
|
13,312
|
14,717
|
10.6
|
%
|
5.3
|
%
|
49,212
|
54,674
|
11.1
|
%
|
||||||||||||||||||||||
Insurances
|
17,550
|
36,968
|
13,957
|
-62.2
|
%
|
-20.5
|
%
|
46,047
|
64,519
|
40.1
|
%
|
||||||||||||||||||||||
Electronic processing
|
12,619
|
10,863
|
7,574
|
-30.3
|
%
|
-40.0
|
%
|
36,920
|
39,528
|
7.1
|
%
|
||||||||||||||||||||||
Cleaning
|
5,155
|
4,630
|
4,987
|
7.7
|
%
|
-3.3
|
%
|
22,900
|
20,105
|
-12.2
|
%
|
||||||||||||||||||||||
Services by third-party
|
16,819
|
16,131
|
43,598
|
170.3
|
%
|
159.2
|
%
|
48,869
|
86,283
|
76.6
|
%
|
||||||||||||||||||||||
Others (1)
|
22,183
|
34,045
|
2,753
|
-91.9
|
%
|
-87.6
|
%
|
187,796
|
151,066
|
-19.6
|
%
|
||||||||||||||||||||||
Total administrative and general expenses
|
742,098
|
803,157
|
899,290
|
12.0
|
%
|
21.2
|
%
|
2,386,108
|
2,956,093
|
23.9
|
%
|
|
(i) |
Growth in expenses in IT expenses and IT third-party services, which was fueled by new IT projects for digital transformation, disruptive initiatives, business
improvements and sustainability.
|
(ii) |
Growth in expenses in Advertising and customer loyalty programs due to an uptick in consumption of LATAM miles through the LATAM fidelity program, which reflects an
increase in consumption with debit or credit cards in 2021.
|
(iii) |
Growth in expenses in Audit Services, Consulting and professional fees was generated by an increase in investment in in the digital transformation program and in new
disruptive initiatives.
|
|
|
Operating Efficiency
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Operating expenses (1)
|
1,791,120
|
1,987,522
|
2,183,243
|
9.8
|
%
|
21.9
|
%
|
6,782,810
|
7,688,333
|
13.35
|
%
|
||||||||||||||||||||||
Operating income (2)
|
3,793,722
|
4,307,965
|
4,414,799
|
2.5
|
%
|
16.4
|
%
|
14,660,228
|
16,742,031
|
14.2
|
%
|
||||||||||||||||||||||
Efficiency ratio (3)
|
47.2
|
%
|
46.1
|
%
|
49.5
|
%
|
340 bps
|
230 bps
|
46.3
|
%
|
45.9
|
%
|
-40 bps
|
||||||||||||||||||||
Operating expenses / Total average assets (4)
|
3.05
|
%
|
3.20
|
%
|
3.52
|
%
|
32 bps
|
47 bps
|
3.19
|
%
|
3.19
|
%
|
0 bps
|
8.1 |
Efficiency ratio by income and expense items
|
(i) |
An increase in Net interest income due to an improvement in the funding structure and an increase in structural loans at Mibanco.
|
(ii) |
Growth in Net fee income, which was driven by an uptick in transactions due to the economic reactivation. It is important to note that fee income was up despite the fact that late payments fee and fees for
withdrawals from correspondents were suspended since June due to regulatory changes.
|
(iii) |
Growth in Net gains on foreign exchange transactions due to exchange rate volatility during the year.
|
(iv) |
Higher income for Net earned Premiums, which increased after Pacifico won a large tranche of SISCO V, which offers higher premiums than SISCO IV. Growth in this component was also driven by an increase in
premiums for credit life insurance, in line with a rebound in loan disbursements at Mibanco.
|
|
BCP
Stand-alone
|
BCP Bolivia
|
Mibanco Peru
|
Mibanco
Colombia
|
Pacifico
|
Prima AFP
|
Credicorp
|
||||||||||||||||
4Q20
|
41.4
|
%
|
-140.8
|
%
|
55.7
|
%
|
95.4
|
%
|
39.7
|
%
|
45.6
|
%
|
47.2
|
%
|
||||||||
3Q21
|
45.3
|
%
|
53.0
|
%
|
49.7
|
%
|
86.4
|
%
|
36.9
|
%
|
51.1
|
%
|
46.1
|
%
|
||||||||
4Q21
|
47.4
|
%
|
70.0
|
%
|
55.6
|
%
|
67.4
|
%
|
35.2
|
%
|
61.2
|
%
|
49.5
|
%
|
||||||||
Var. QoQ
|
210 bps
|
1700 bps
|
590 bps
|
-1900 bps
|
-170 bps
|
1010 bps
|
340 bps
|
|||||||||||||||
Var. YoY
|
600 bps
|
21080 bps
|
-10 bps
|
-2800 bps
|
-450 bps
|
1560 bps
|
230 bps
|
2020
|
40.9
|
%
|
87.8
|
%
|
62.6
|
%
|
97.5
|
%
|
39.0
|
%
|
47.3
|
%
|
46.3
|
%
|
||||||||
2021
|
43.4
|
%
|
60.3
|
%
|
57.9
|
%
|
0.0
|
%
|
36.5
|
%
|
50.7
|
%
|
45.9
|
%
|
||||||||
% change
2021 / 2020
|
250 bps
|
-2750 bps
|
-470 bps
|
-9750 bps
|
-250 bps
|
340 bps
|
-40 bps
|
(1) |
(Salaries and employees benefits + Administrative, general and tax expenses + Depreciation and amortization + Acquisition cost + Association in participation) / (Net interest income + Fee income + Net gain on
foreign exchange transactions + Net gain from associates + Net gain on derivatives held for trading + Result on exchange differences + Net premiums earned).
|
(i) |
Growth in interest income at Mibanco due to an increase in structural loan disbursements.
|
(ii) |
Higher fee income at Pacífico after in won part of the SISCO V tender.
|
(iii) |
The increase in Net fee income in Investment Banking and Wealth Management due to growth in commissions charged to clients that enter international platforms through ASB services and in brokerage fees.
|
|
|
|
|
|
|
|
|
Segment
|
4T20
|
3T21
|
4T21
|
|||||||||
Enalta
|
86
|
%
|
87
|
%
|
99
|
%
|
||||||
Affluent
|
80
|
%
|
81
|
%
|
81
|
%
|
||||||
Consumer
|
54
|
%
|
56
|
%
|
55
|
%
|
||||||
Total
|
55
|
%
|
57
|
%
|
57
|
%
|
|
|
|
(i) |
Yape, which grew 42.6% QoQ and 215.0% YoY. This channel is currently used by our clients more than any other (see section 10.1.5. Disruptive Initiatives – Yape.).
|
(ii) |
Mobile Banking, which grew 1.3% QoQ and 32.0% YoY. Mobile Banking has grown at a constant rate since the pandemic began.
|
(i) |
Agentes BCP, which grew +5.3 QoQ and +16.5% YoY in line with an increase in the number of agents under our plan to optimize the physical network.
|
(ii) |
POS, which grew +20.0% QoQ and +87.2% YoY in a context marked by economic reactivation and seasonal factors in the last quarter of the year.
|
Unit sold per Quarter
|
% Change
|
Year
|
% Change
|
|||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
TaT
|
AaA
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Traditionals Sales
|
1,517,597
|
1,100,932
|
1,373,079
|
24.7
|
%
|
-9.5
|
%
|
4,470,429
|
5,000,375
|
11.9
|
%
|
|||||||||||||||||||||
Selfserved Sales (1)
|
258,734
|
376,945
|
421,675
|
11.9
|
%
|
63.0
|
%
|
1,031,029
|
1,401,616
|
35.9
|
%
|
|||||||||||||||||||||
Digital Sales (2)
|
620,133
|
879,604
|
926,953
|
5.4
|
%
|
49.5
|
%
|
2,038,468
|
3,352,517
|
64.5
|
%
|
|||||||||||||||||||||
Total Sales
|
2,396,464
|
2,357,481
|
2,721,707
|
15.4
|
%
|
13.6
|
%
|
7,539,926
|
9,754,508
|
29.4
|
%
|
(1) |
Sales made through ATMs and Kioskos BCP.
|
(2) |
Sales made through Mobile Banking, Internet Banking, Yape and other digital channels.
|
As of
|
change (units)
|
|||||||||||||||||||
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
Branches
|
388
|
359
|
357
|
-2
|
-31
|
|||||||||||||||
ATMs
|
2,317
|
2,248
|
2,222
|
-26
|
-95
|
|||||||||||||||
Agentes BCP
|
7,003
|
6,998
|
8,054
|
1,056
|
1,051
|
|||||||||||||||
Total BCP's Network
|
9,708
|
9,605
|
10,633
|
1,028
|
925
|
|
(i) |
To become a SuperApp.
|
(ii) |
To contribute advancing efforts to financially include more Peruvians who have no access to banking services.
|
(iii) |
To become the main digital channel through which companies sell in Peru.
|
|
(i) |
Migration from using cash to using Yape.
|
(ii) |
The penetration of Yapecard in non-banked segments.
|
|
Evolution of disbursements generated through leads
Expressed on million of soles
|
Mibanco’s hybrid model in based on the capacity to generate loans through leads. Mibanco initiated efforts to use client data analysis before the pandemic. Nonetheless, it was not
until post-2020 (initiation of economic reactivation) that the lead process’s power to generate loans became fully evident.
In 4Q21, 73% of disbursement balances were generated through leads. This represented growth of 4% with regard to the figure in 3Q21 and 22% with regard to 4Q20’s print.
|
Evolution of disbursements through alternative channels
Expressed on thousands of operations
|
In the fourth quarter of 2020, loan disbursement through alternative channels began to pick up, in line with an increase in total disbursements due to:
(i) The country’s economic reactivation
(ii) The second Reactiva program, which focused on microbusinesses.
In 4Q21, disbursements through alternative channels accounted for 41% of total disbursements and represented 11.2% of the total amount disbursed over the quarter.
|
|
|
Peru
|
2018
|
2019
|
2020
|
2021 (3)
|
2022 (3)
|
|||||||||||||||
GDP (US$ Millions)
|
225,430
|
230,966
|
205,188
|
222,001
|
227,655
|
|||||||||||||||
Real GDP (% change)
|
4.0
|
2.2
|
-11.0
|
13.0
|
2.5
|
|||||||||||||||
GDP per capita (US$)
|
7,001
|
7,107
|
6,289
|
6,730
|
6,835
|
|||||||||||||||
Domestic demand (% change)
|
4.2
|
2.3
|
-9.4
|
14.6
|
2.4
|
|||||||||||||||
Total consumption (% change)
|
3.6
|
2.9
|
3.0
|
|||||||||||||||||
Private Consumption (% change)
|
3.8
|
3.0
|
3.0
|
|||||||||||||||||
Gross fixed investment (as % GDP)
|
21.6
|
21.1
|
18.7
|
20.9
|
20.2
|
|||||||||||||||
Private Investment (% change)
|
4.4
|
4.0
|
0.0-2.0
|
|||||||||||||||||
Public Investment (% change)
|
6.8
|
-2.1
|
8.0
|
|||||||||||||||||
System loan growth (% change)(1)
|
10.3
|
6.4
|
12.9
|
6.5
|
-
|
|||||||||||||||
Inflation(2)
|
2.2
|
1.9
|
2.0
|
6.4
|
3.0
|
|||||||||||||||
Reference Rate
|
2.75
|
2.25
|
0.25
|
2.50
|
4.50
|
|||||||||||||||
Exchange rate, end of period
|
3.37
|
3.31
|
3.62
|
4.00
|
4.00
|
|||||||||||||||
Exchange rate, (% change)
|
0.0
|
0.0
|
0.0
|
0.1
|
0.0
|
|||||||||||||||
Fiscal balance (% GDP)
|
-2.3
|
-1.6
|
-8.9
|
-2.6
|
-3.0
|
|||||||||||||||
Public Debt (as % GDP)
|
25.8
|
26.8
|
34.7
|
35.7
|
37.5
|
|||||||||||||||
Trade balance (US$ Millions)
|
7,197
|
6,614
|
7,750
|
15,000
|
17,000
|
|||||||||||||||
(As % GDP)
|
3.2
|
%
|
2.9
|
%
|
3.8
|
%
|
6.8
|
%
|
7.5
|
%
|
||||||||||
Exports
|
49,066
|
47,688
|
42,413
|
61,000
|
63,000
|
|||||||||||||||
Imports
|
41,870
|
41,074
|
34,663
|
46,000
|
46,000
|
|||||||||||||||
Current account balance (US$ Millions)
|
-3,915
|
-2,397
|
1,321
|
-4,325
|
-4,625
|
|||||||||||||||
Current account balance (As % GDP)
|
-1.7
|
%
|
-1.5
|
%
|
0.5
|
%
|
-1.9
|
%
|
-2.0
|
%
|
||||||||||
Net international reserves (US$ Millions)
|
60,121
|
68,316
|
74,707
|
78,495
|
78,500
|
|||||||||||||||
(As % GDP)
|
26.7
|
%
|
29.6
|
%
|
36.4
|
%
|
35.4
|
%
|
34.5
|
%
|
||||||||||
(As months of imports)
|
17
|
20
|
26
|
20
|
20
|
|
The annual inflation rate closed 4Q21 at 6.4% YoY (3Q21: 5.2%). This print, which represents the highest increase in 13 years, exceeded the upper limit of the BCRP's target range
(1%-3%).
The acceleration of inflation in 4Q21 was mainly driven by food and energy, in a context marked by: (i) an increase in international price for oil and agricultural products (in 4Q21 compared to
4Q20, corn prices rose 23%, and wheat 20%) and (ii) the 11% depreciation of the Peruvian sol in 2021.
|
The annualized fiscal balance closed 4Q21 at -2.6% of GDP compared to -4.8% in 3Q21 and -8.9% in 4Q20. The notable reduction in the fiscal deficit is mainly attributable to the increase in fiscal
revenues, spurred by economic rebound and favorable export prices.
The copper price at the end of 2021 stood at US$ 4.42/lb, which was 20% higher than the print in 2020 and 58% above the figure registered in 2019. In yearly averages, copper prices rose from US$ 2.80/lb in 2020 to US$ 4.23 in
2021, an increase of 55%.
|
|
|
The exchange rate closed at USDPEN 3.99 in 4Q21, which represented an appreciation of 3.3% compared to the figure at the end of 3Q21 (USDPEN 4.1345, historic maximum) and a depreciation of 11%
compared to the print at the end of 2020 (USDPEN 3.6180).
It is important to highlight that in the region, the only currency that followed the same trend in 4Q21 was the Mexican Peso, which appreciated (0.5%); the rest in the region’s currencies
depreciated as follows: the Brazilian Real (2.4%), the Chilean Peso (5.1%) and the Colombian Peso (6.7%).
|
|
• |
Economic conditions in Peru;
|
• |
The occurrence of natural disasters or political or social instability in Peru;
|
• |
The adequacy of the dividends that our subsidiaries are able to pay to us, which may affect our ability to pay dividends to shareholders and corporate expenses;
|
• |
Performance of, and volatility in, financial markets, including Latin-American and other markets;
|
• |
The frequency, severity and types of insured loss events;
|
• |
Fluctuations in interest rate levels;
|
• |
Foreign currency exchange rates, including the Sol/US Dollar exchange rate;
|
• |
Deterioration in the quality of our loan portfolio;
|
• |
Increasing levels of competition in Peru and other markets in which we operate;
|
• |
Developments and changes in laws and regulations affecting the financial sector and adoption of new international guidelines;
|
• |
Changes in the policies of central banks and/or foreign governments;
|
• |
Effectiveness of our risk management policies and of our operational and security systems;
|
• |
Losses associated with counterparty exposures;
|
• |
The scope of the coronavirus (“COVID-19”) outbreak, actions taken to contain the COVID-19 and related economic effects from such actions and our ability to maintain adequate staffing; and
|
• |
Changes in Bermuda laws and regulations applicable to so-called non-resident entities.
|
|
|
As of
|
% change
|
|||||||||||||||||||
Dec 2020
|
Set 2021
|
Dec 2021
|
QoQ
|
YoY
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and due from banks
|
||||||||||||||||||||
Non-interest bearing
|
8,176,612
|
8,360,631
|
6,925,332
|
-17.2
|
%
|
-15.3
|
%
|
|||||||||||||
Interest bearing
|
28,576,382
|
36,147,225
|
32,395,408
|
-10.4
|
%
|
13.4
|
%
|
|||||||||||||
Total cash and due from banks
|
36,752,994
|
44,507,856
|
39,320,740
|
-11.7
|
%
|
7.0
|
%
|
|||||||||||||
Cash collateral, reverse repurchase agreements and securities borrowing
|
2,394,302
|
2,555,337
|
1,766,948
|
-30.9
|
%
|
-26.2
|
%
|
|||||||||||||
Fair value through profit or loss investments
|
6,467,471
|
6,661,600
|
5,928,497
|
-11.0
|
%
|
-8.3
|
%
|
|||||||||||||
Fair value through other comprehensive income investments
|
43,743,889
|
33,261,505
|
34,758,443
|
4.5
|
%
|
-20.5
|
%
|
|||||||||||||
Amortized cost investments
|
4,962,382
|
8,187,351
|
8,265,559
|
1.0
|
%
|
66.6
|
%
|
|||||||||||||
Loans
|
137,659,885
|
146,551,226
|
147,597,412
|
0.7
|
%
|
7.2
|
%
|
|||||||||||||
Current
|
132,984,154
|
141,077,541
|
142,046,154
|
0.7
|
%
|
6.8
|
%
|
|||||||||||||
Internal overdue loans
|
4,675,731
|
5,473,685
|
5,551,258
|
1.4
|
%
|
18.7
|
%
|
|||||||||||||
Less - allowance for loan losses
|
(9,898,760
|
)
|
(9,077,449
|
)
|
(8,477,308
|
)
|
-6.6
|
%
|
-14.4
|
%
|
||||||||||
Loans, net
|
127,761,125
|
137,473,777
|
139,120,104
|
1.2
|
%
|
8.9
|
%
|
|||||||||||||
Financial assets designated at fair value through profit or loss
|
823,270
|
981,508
|
974,664
|
-0.7
|
%
|
18.4
|
%
|
|||||||||||||
Accounts receivable from reinsurers and coinsurers
|
919,419
|
1,097,493
|
1,198,379
|
9.2
|
%
|
30.3
|
%
|
|||||||||||||
Premiums and other policyholder receivables
|
937,223
|
801,531
|
921,103
|
14.9
|
%
|
-1.7
|
%
|
|||||||||||||
Property, plant and equipment, net
|
2,077,803
|
1,911,478
|
1,895,196
|
-0.9
|
%
|
-8.8
|
%
|
|||||||||||||
Due from customers on acceptances
|
455,343
|
776,863
|
532,404
|
-31.5
|
%
|
16.9
|
%
|
|||||||||||||
Investments in associates
|
645,886
|
648,041
|
658,697
|
1.6
|
%
|
2.0
|
%
|
|||||||||||||
Intangible assets and goodwill, net
|
2,639,297
|
2,682,216
|
2,710,080
|
1.0
|
%
|
2.7
|
%
|
|||||||||||||
Other assets (1)
|
6,825,759
|
9,995,835
|
6,771,170
|
-32.3
|
%
|
-0.8
|
%
|
|||||||||||||
Total Assets
|
237,406,163
|
251,542,391
|
244,821,984
|
-2.7
|
%
|
3.1
|
%
|
|||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||
Deposits and obligations
|
||||||||||||||||||||
Non-interest bearing
|
47,623,119
|
54,546,530
|
51,851,206
|
-4.9
|
%
|
8.9
|
%
|
|||||||||||||
Interest bearing
|
94,742,383
|
98,001,838
|
98,489,656
|
0.5
|
%
|
4.0
|
%
|
|||||||||||||
Total deposits and obligations
|
142,365,502
|
152,548,368
|
150,340,862
|
-1.4
|
%
|
5.6
|
%
|
|||||||||||||
Payables from repurchase agreements and securities lending
|
27,923,617
|
23,363,030
|
22,013,866
|
-5.8
|
%
|
-21.2
|
%
|
|||||||||||||
BCRP instruments
|
25,734,963
|
20,746,109
|
19,692,474
|
-5.1
|
%
|
-23.5
|
%
|
|||||||||||||
Repurchase agreements with third parties
|
1,072,920
|
1,330,811
|
1,296,277
|
-2.6
|
%
|
20.8
|
%
|
|||||||||||||
Repurchase agreements with customers
|
1,115,734
|
1,286,110
|
1,025,115
|
-20.3
|
%
|
-8.1
|
%
|
|||||||||||||
Due to banks and correspondents
|
5,978,257
|
7,466,434
|
7,212,946
|
-3.4
|
%
|
20.7
|
%
|
|||||||||||||
Bonds and notes issued
|
16,319,407
|
17,577,630
|
17,078,829
|
-2.8
|
%
|
4.7
|
%
|
|||||||||||||
Banker’s acceptances outstanding
|
455,343
|
776,863
|
532,404
|
-31.5
|
%
|
16.9
|
%
|
|||||||||||||
Reserves for property and casualty claims
|
2,050,474
|
2,583,777
|
2,555,580
|
-1.1
|
%
|
24.6
|
%
|
|||||||||||||
Reserve for unearned premiums
|
9,624,602
|
9,928,912
|
9,978,931
|
0.5
|
%
|
3.7
|
%
|
|||||||||||||
Accounts payable to reinsurers
|
338,446
|
278,220
|
463,825
|
66.7
|
%
|
37.0
|
%
|
|||||||||||||
Financial liabilities at fair value through profit or loss
|
561,602
|
879,177
|
325,571
|
-63.0
|
%
|
-42.0
|
%
|
|||||||||||||
Other liabilities
|
6,343,266
|
10,434,536
|
7,281,731
|
-30.2
|
%
|
14.8
|
%
|
|||||||||||||
Total Liabilities
|
211,960,516
|
225,836,947
|
217,784,545
|
-3.6
|
%
|
2.7
|
%
|
|||||||||||||
Net equity
|
24,945,870
|
25,192,569
|
26,496,767
|
5.2
|
%
|
6.2
|
%
|
|||||||||||||
Capital stock
|
1,318,993
|
1,318,993
|
1,318,993
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||
Treasury stock
|
(208,433
|
)
|
(207,745
|
)
|
(207,534
|
)
|
-0.1
|
%
|
-0.4
|
%
|
||||||||||
Capital surplus
|
192,625
|
215,071
|
228,853
|
6.4
|
%
|
18.8
|
%
|
|||||||||||||
Reserves
|
21,429,635
|
21,350,150
|
21,364,272
|
0.1
|
%
|
-0.3
|
%
|
|||||||||||||
Unrealized gains and losses
|
1,865,898
|
19,435
|
235,902
|
1113.8
|
%
|
-87.4
|
%
|
|||||||||||||
Retained earnings
|
347,152
|
2,496,665
|
3,556,281
|
42.4
|
%
|
924.4
|
%
|
|||||||||||||
Non-controlling interest
|
499,777
|
512,875
|
540,672
|
5.4
|
%
|
8.2
|
%
|
|||||||||||||
Total Net Equity
|
25,445,647
|
25,705,444
|
27,037,439
|
5.2
|
%
|
6.3
|
%
|
|||||||||||||
Total liabilities and equity
|
237,406,163
|
251,542,391
|
244,821,984
|
-2.7
|
%
|
3.1
|
%
|
|||||||||||||
Off-balance sheet
|
133,568,004
|
154,907,974
|
151,136,879
|
-2.4
|
%
|
13.2
|
%
|
|||||||||||||
Total performance bonds, stand-by and L/Cs.
|
20,973,810
|
22,665,879
|
22,914,343
|
1.1
|
%
|
9.3
|
%
|
|||||||||||||
Undrawn credit lines, advised but not committed
|
86,074,859
|
94,165,966
|
88,382,322
|
-6.1
|
%
|
2.7
|
%
|
|||||||||||||
Total derivatives (notional) and others
|
26,519,335
|
38,076,129
|
39,840,214
|
4.6
|
%
|
50.2
|
%
|
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Interest income and expense
|
||||||||||||||||||||||||||||||||
Interest and dividend income
|
2,703,100
|
3,051,000
|
3,091,754
|
1.3
|
%
|
14.4
|
%
|
11,547,648
|
11,850,406
|
2.6
|
%
|
|||||||||||||||||||||
Interest expense (1)
|
(634,540
|
)
|
(599,292
|
)
|
(613,907
|
)
|
2.4
|
%
|
-3.3
|
%
|
(2,976,306
|
)
|
(2,488,426
|
)
|
-16.4
|
%
|
||||||||||||||||
Net interest income
|
2,068,560
|
2,451,708
|
2,477,847
|
1.1
|
%
|
19.8
|
%
|
8,571,342
|
9,361,980
|
9.2
|
%
|
|||||||||||||||||||||
Gross provision for credit losses on loan portfolio
|
(785,194
|
)
|
(265,158
|
)
|
(229,804
|
)
|
-13.3
|
%
|
-70.7
|
%
|
(6,080,289
|
)
|
(1,558,951
|
)
|
-74.4
|
%
|
||||||||||||||||
Recoveries of written-off loans
|
52,529
|
100,744
|
103,022
|
2.3
|
%
|
96.1
|
%
|
159,781
|
346,728
|
117.0
|
%
|
|||||||||||||||||||||
Provision for credit losses on loan portfolio, net of recoveries
|
(732,665
|
)
|
(164,414
|
)
|
(126,782
|
)
|
-22.9
|
%
|
-82.7
|
%
|
(5,920,508
|
)
|
(1,212,223
|
)
|
-79.5
|
%
|
||||||||||||||||
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Risk-adjusted net interest income
|
1,335,895
|
2,287,294
|
2,351,065
|
2.8
|
%
|
76.0
|
%
|
2,650,834
|
8,149,757
|
207.4
|
%
|
|||||||||||||||||||||
Non-financial income
|
||||||||||||||||||||||||||||||||
Fee income
|
873,156
|
876,391
|
924,161
|
5.5
|
%
|
5.8
|
%
|
2,912,778
|
3,493,734
|
19.9
|
%
|
|||||||||||||||||||||
Net gain on foreign exchange transactions
|
151,464
|
238,886
|
269,354
|
12.8
|
%
|
77.8
|
%
|
622,783
|
920,797
|
47.9
|
%
|
|||||||||||||||||||||
Net gain on sales of securities
|
162,523
|
5,739
|
2,550
|
-55.6
|
%
|
-98.4
|
%
|
458,410
|
(45,371
|
)
|
n.a.
|
|||||||||||||||||||||
Net gain from associates
|
19,296
|
19,090
|
13,224
|
-30.7
|
%
|
-31.5
|
%
|
64,672
|
74,021
|
14.5
|
%
|
|||||||||||||||||||||
Net gain on derivatives held for trading
|
18,298
|
43,086
|
27,049
|
-37.2
|
%
|
47.8
|
%
|
40,789
|
185,271
|
354.2
|
%
|
|||||||||||||||||||||
Net gain from exchange differences
|
10,278
|
3,233
|
(8,923
|
)
|
n.a.
|
n.a.
|
19,804
|
34,698
|
75.2
|
%
|
||||||||||||||||||||||
Other non-financial income
|
94,518
|
52,258
|
74,544
|
42.6
|
%
|
-21.1
|
%
|
286,981
|
263,716
|
-8.1
|
%
|
|||||||||||||||||||||
Total non-financial income
|
1,329,533
|
1,238,683
|
1,301,959
|
5.1
|
%
|
-2.1
|
%
|
4,406,217
|
4,926,866
|
11.8
|
%
|
|||||||||||||||||||||
Insurance underwriting result
|
||||||||||||||||||||||||||||||||
Net earned premiums
|
652,670
|
675,571
|
712,087
|
5.4
|
%
|
9.1
|
%
|
2,428,060
|
2,671,530
|
10.0
|
%
|
|||||||||||||||||||||
Net claims
|
(492,737
|
)
|
(517,951
|
)
|
(509,278
|
)
|
-1.7
|
%
|
3.4
|
%
|
(1,708,113
|
)
|
(2,341,917
|
)
|
37.1
|
%
|
||||||||||||||||
Acquisition cost (1)
|
(75,066
|
)
|
(87,416
|
)
|
(75,152
|
)
|
-14.0
|
%
|
0.1
|
%
|
(361,814
|
)
|
(333,334
|
)
|
-7.9
|
%
|
||||||||||||||||
Total insurance underwriting result
|
84,867
|
70,204
|
127,657
|
81.8
|
%
|
50.4
|
%
|
358,133
|
(3,721
|
)
|
-101.0
|
%
|
||||||||||||||||||||
Total expenses
|
||||||||||||||||||||||||||||||||
Salaries and employee benefits
|
(792,336
|
)
|
(915,564
|
)
|
(1,013,176
|
)
|
10.7
|
%
|
27.9
|
%
|
(3,312,954
|
)
|
(3,668,476
|
)
|
10.7
|
%
|
||||||||||||||||
Administrative, general and tax expenses
|
(742,098
|
)
|
(803,156
|
)
|
(899,290
|
)
|
12.0
|
%
|
21.2
|
%
|
(2,386,108
|
)
|
(2,956,093
|
)
|
23.9
|
%
|
||||||||||||||||
Depreciation and amortization
|
(164,541
|
)
|
(170,960
|
)
|
(181,660
|
)
|
6.3
|
%
|
10.4
|
%
|
(669,915
|
)
|
(683,254
|
)
|
2.0
|
%
|
||||||||||||||||
Impairment loss on goodwill
|
-
|
-
|
-
|
n.a.
|
n.a.
|
(63,978
|
)
|
-
|
n.a.
|
|||||||||||||||||||||||
Association in participation
|
(17,079
|
)
|
(10,426
|
)
|
(13,965
|
)
|
33.9
|
%
|
-18.2
|
%
|
(52,019
|
)
|
(47,176
|
)
|
-9.3
|
%
|
||||||||||||||||
Other expenses
|
(265,256
|
)
|
(77,688
|
)
|
(113,483
|
)
|
46.1
|
%
|
-57.2
|
%
|
(706,049
|
)
|
(385,087
|
)
|
-45.5
|
%
|
||||||||||||||||
Total expenses
|
(1,981,310
|
)
|
(1,977,794
|
)
|
(2,221,574
|
)
|
12.3
|
%
|
12.1
|
%
|
(7,191,023
|
)
|
(7,740,086
|
)
|
7.6
|
%
|
||||||||||||||||
Profit before income tax
|
768,985
|
1,618,387
|
1,559,107
|
-3.7
|
%
|
102.7
|
%
|
224,161
|
5,332,816
|
2279.0
|
%
|
|||||||||||||||||||||
Income tax
|
(103,174
|
)
|
(428,037
|
)
|
(471,860
|
)
|
10.2
|
%
|
357.3
|
%
|
109,977
|
(1,660,987
|
)
|
n.a.
|
||||||||||||||||||
Net profit
|
665,811
|
1,190,350
|
1,087,247
|
-8.7
|
%
|
63.3
|
%
|
334,138
|
3,671,829
|
998.9
|
%
|
|||||||||||||||||||||
Non-controlling interest
|
12,407
|
26,651
|
26,631
|
-0.1
|
%
|
114.6
|
%
|
(12,756
|
)
|
87,247
|
n.a.
|
|||||||||||||||||||||
Net profit attributable to Credicorp
|
653,404
|
1,163,699
|
1,060,616
|
-8.9
|
%
|
62.3
|
%
|
346,894
|
3,584,582
|
933.3
|
%
|
|
As of
|
% Change
|
|||||||||||||||||||
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
Capital Stock
|
1,318,993
|
1,318,993
|
1,318,993
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||
Treasury Stocks
|
(208,433
|
)
|
(207,745
|
)
|
(207,538
|
)
|
-0.1
|
%
|
-0.4
|
%
|
||||||||||
Capital Surplus
|
192,625
|
215,071
|
228,857
|
6.4
|
%
|
18.8
|
%
|
|||||||||||||
Legal and Other capital reserves (1)
|
21,429,635
|
21,350,150
|
21,364,272
|
0.1
|
%
|
-0.3
|
%
|
|||||||||||||
Minority interest (2)
|
443,402
|
423,897
|
420,062
|
-0.9
|
%
|
-5.3
|
%
|
|||||||||||||
Loan loss reserves (3)
|
1,838,145
|
1,993,306
|
2,001,065
|
0.4
|
%
|
8.9
|
%
|
|||||||||||||
Perpetual subordinated debt
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Subordinated Debt
|
5,491,480
|
6,393,706
|
6,173,159
|
-3.4
|
%
|
12.4
|
%
|
|||||||||||||
Investments in equity and subordinated debt of financial and insurance companies
|
(715,614
|
)
|
(727,585
|
)
|
(712,518
|
)
|
-2.1
|
%
|
-0.4
|
%
|
||||||||||
Goodwill
|
(820,899
|
)
|
(826,196
|
)
|
(796,859
|
)
|
-3.6
|
%
|
-2.9
|
%
|
||||||||||
Current year Net Loss
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Deduction for subordinated debt limit (50% of Tier I excluding deductions) (4)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Deduction for Tier I Limit (50% of Regulatory capital) (4)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Regulatory Capital (A)
|
28,969,333
|
29,933,596
|
29,789,493
|
-0.5
|
%
|
2.8
|
%
|
|||||||||||||
Tier 1 (5)
|
15,312,787
|
15,305,134
|
15,353,163
|
0.3
|
%
|
0.3
|
%
|
|||||||||||||
Tier 2 (6) + Tier 3 (7)
|
13,656,546
|
14,628,462
|
14,436,330
|
-1.3
|
%
|
5.7
|
%
|
|||||||||||||
Financial Consolidated Group (FCG) Regulatory Capital Requirements (8)
|
20,136,258
|
18,710,799
|
18,530,113
|
-1.0
|
%
|
-8.0
|
%
|
|||||||||||||
Insurance Consolidated Group (ICG) Capital Requirements (9)
|
1,304,266
|
1,418,922
|
1,430,567
|
0.8
|
%
|
9.7
|
%
|
|||||||||||||
FCG Capital Requirements related to operations with ICG
|
(467,303
|
)
|
(503,809
|
)
|
(513,262
|
)
|
1.9
|
%
|
9.8
|
%
|
||||||||||
ICG Capital Requirements related to operations with FCG
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Regulatory Capital Requirements (B)
|
20,973,221
|
19,625,912
|
19,447,419
|
-0.9
|
%
|
-7.3
|
%
|
|||||||||||||
Regulatory Capital Ratio (A) / (B)
|
1.38
|
1.53
|
1.53
|
0.01
|
0.15
|
|||||||||||||||
Required Regulatory Capital Ratio (10)
|
1.00
|
1.00
|
1.00
|
|
As of
|
% change
|
|||||||||||||||||||
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and cash equivalents
|
1,114,167
|
598,770
|
179,104
|
-70.1
|
%
|
-83.9
|
%
|
|||||||||||||
At fair value through profit or loss
|
234,825
|
1,091,138
|
1,050,218
|
-3.8
|
%
|
n.a
|
||||||||||||||
Fair value through other comprehensive income investments
|
463,421
|
342,485
|
346,979
|
1.3
|
%
|
-25.1
|
%
|
|||||||||||||
In subsidiaries and associates investments
|
29,118,425
|
29,862,234
|
31,168,827
|
4.4
|
%
|
7.0
|
%
|
|||||||||||||
Loans
|
-
|
-
|
-
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||
Other assets
|
191
|
328
|
322
|
-1.8
|
%
|
68.6
|
%
|
|||||||||||||
Total Assets
|
30,931,029
|
31,894,955
|
32,745,450
|
2.7
|
%
|
5.9
|
%
|
|||||||||||||
LIABILITIES AND NET SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Dividend Payable
|
-
|
471,912
|
-
|
n.a.
|
n.a.
|
|||||||||||||||
Bonds and notes issued
|
1,794,879
|
2,066,412
|
1,980,311
|
-4.2
|
%
|
10.3
|
%
|
|||||||||||||
Other liabilities
|
110,827
|
143,382
|
159,403
|
11.2
|
%
|
43.8
|
%
|
|||||||||||||
Total Liabilities
|
1,905,706
|
2,681,706
|
2,139,714
|
-20.2
|
%
|
12.3
|
%
|
|||||||||||||
NET EQUITY
|
||||||||||||||||||||
Capital stock
|
1,318,993
|
1,318,993
|
1,318,993
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||
Capital Surplus
|
384,542
|
384,542
|
384,542
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||
Reserve
|
21,070,409
|
20,945,491
|
20,945,491
|
0.0
|
%
|
-0.6
|
%
|
|||||||||||||
Unrealized results
|
1,666,481
|
(281,545
|
)
|
62,163
|
n.a.
|
n.a.
|
||||||||||||||
Retained earnings
|
4,584,898
|
6,845,768
|
7,894,547
|
15.3
|
%
|
72.2
|
%
|
|||||||||||||
Total net equity
|
29,025,323
|
29,213,249
|
30,605,736
|
4.8
|
%
|
5.4
|
%
|
|||||||||||||
Total Liabilities And Equity
|
30,931,029
|
31,894,955
|
32,745,450
|
2.7
|
%
|
5.9
|
%
|
Quarter
|
% change
|
|||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
||||||||||||||||
Interest income
|
||||||||||||||||||||
Net share of the income from investments in subsidiaries and associates
|
627,467
|
1,256,878
|
1,092,707
|
-13.1
|
%
|
74.1
|
%
|
|||||||||||||
Interest and similar income
|
2,881
|
13,909
|
308
|
-97.8
|
%
|
-89.3
|
%
|
|||||||||||||
Net gain on financial assets at fair value through profit or loss
|
-
|
3,860
|
(2,258
|
)
|
-158.5
|
%
|
n.a
|
|||||||||||||
Total income
|
630,348
|
1,274,647
|
1,090,757
|
-14.4
|
%
|
73.0
|
%
|
|||||||||||||
Interest and similar expense
|
(13,372
|
)
|
(15,161
|
)
|
(15,018
|
)
|
-0.9
|
%
|
n.a
|
|||||||||||
Administrative and general expenses
|
(2,924
|
)
|
(4,367
|
)
|
(7,601
|
)
|
74.1
|
%
|
160.0
|
%
|
||||||||||
Total expenses
|
(16,296
|
)
|
(19,528
|
)
|
(22,619
|
)
|
15.8
|
%
|
38.8
|
%
|
||||||||||
Operating income
|
614,052
|
1,255,119
|
1,068,138
|
-14.9
|
%
|
73.9
|
%
|
|||||||||||||
Exchange differences, net
|
(38
|
)
|
(415
|
)
|
(142
|
)
|
-65.8
|
%
|
273.7
|
%
|
||||||||||
Other, net
|
1,194
|
(6
|
)
|
(8
|
)
|
33.3
|
%
|
-100.7
|
%
|
|||||||||||
(3,589
|
)
|
(421
|
)
|
(150
|
)
|
-64.4
|
%
|
-95.8
|
%
|
|||||||||||
Profit before income tax
|
615,208
|
1,254,698
|
1,067,988
|
-14.9
|
%
|
73.6
|
%
|
|||||||||||||
Income tax
|
-
|
(20,079
|
)
|
(19,228
|
)
|
-4.2
|
%
|
n.a
|
||||||||||||
Net income
|
615,208
|
1,234,619
|
1,048,760
|
-15.1
|
%
|
70.5
|
%
|
|||||||||||||
Double Leverage Ratio
|
100.32
|
%
|
102.22
|
%
|
101.84
|
%
|
-38bps
|
152bps
|
|
As of
|
% change
|
|||||||||||||||||||
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and due from banks
|
||||||||||||||||||||
Non-interest bearing
|
5,814,295
|
6,157,037
|
4,895,726
|
-20.5
|
%
|
-15.8
|
%
|
|||||||||||||
Interest bearing
|
27,257,699
|
33,783,609
|
30,481,516
|
-9.8
|
%
|
11.8
|
%
|
|||||||||||||
Total cash and due from banks
|
33,071,994
|
39,940,646
|
35,377,242
|
-11.4
|
%
|
7.0
|
%
|
|||||||||||||
Cash collateral, reverse repurchase agreements and securities borrowing
|
1,345,981
|
1,027,761
|
344,460
|
-66.5
|
%
|
-74.4
|
%
|
|||||||||||||
Fair value through profit or loss investments
|
2,168,500
|
1,406,424
|
1,261,896
|
-10.3
|
%
|
-41.8
|
%
|
|||||||||||||
Fair value through other comprehensive income investments
|
29,604,474
|
18,191,125
|
19,367,305
|
6.5
|
%
|
-34.6
|
%
|
|||||||||||||
Amortized cost investments
|
4,933,333
|
7,597,755
|
7,677,804
|
1.1
|
%
|
55.6
|
%
|
|||||||||||||
Loans
|
125,716,877
|
133,369,027
|
134,734,202
|
1.0
|
%
|
7.2
|
%
|
|||||||||||||
Current
|
121,179,978
|
128,090,680
|
129,311,792
|
1.0
|
%
|
6.7
|
%
|
|||||||||||||
Internal overdue loans
|
4,536,899
|
5,278,347
|
5,422,410
|
2.7
|
%
|
19.5
|
%
|
|||||||||||||
Less - allowance for loan losses
|
(9,266,046
|
)
|
(8,474,947
|
)
|
(7,937,985
|
)
|
-6.3
|
%
|
-14.3
|
%
|
||||||||||
Loans, net
|
116,450,831
|
124,894,080
|
126,796,217
|
1.5
|
%
|
8.9
|
%
|
|||||||||||||
Property, furniture and equipment, net (1)
|
1,789,869
|
1,634,143
|
1,628,645
|
-0.3
|
%
|
-9.0
|
%
|
|||||||||||||
Due from customers on acceptances
|
455,343
|
776,863
|
532,404
|
-31.5
|
%
|
16.9
|
%
|
|||||||||||||
Other assets (2)
|
5,882,200
|
7,497,739
|
6,321,863
|
-15.7
|
%
|
7.5
|
%
|
|||||||||||||
Total Assets
|
195,702,525
|
202,966,536
|
199,307,836
|
-1.8
|
%
|
1.8
|
%
|
|||||||||||||
Liabilities and Equity
|
||||||||||||||||||||
Deposits and obligations
|
||||||||||||||||||||
Non-interest bearing (1)
|
43,740,097
|
47,262,689
|
44,598,038
|
-5.6
|
%
|
2.0
|
%
|
|||||||||||||
Interest bearing (1)
|
83,231,861
|
86,404,649
|
87,552,576
|
1.3
|
%
|
5.2
|
%
|
|||||||||||||
Total deposits and obligations
|
126,971,958
|
133,667,338
|
132,150,614
|
-1.1
|
%
|
4.1
|
%
|
|||||||||||||
Payables from repurchase agreements and securities lending
|
26,267,587
|
21,308,690
|
20,250,739
|
-5.0
|
%
|
-22.9
|
%
|
|||||||||||||
BCRP instruments
|
25,734,963
|
20,746,109
|
19,692,474
|
-5.1
|
%
|
-23.5
|
%
|
|||||||||||||
Repurchase agreements with third parties
|
532,624
|
562,581
|
558,265
|
-0.8
|
%
|
4.8
|
%
|
|||||||||||||
Due to banks and correspondents
|
5,843,676
|
6,973,909
|
6,684,191
|
-4.2
|
%
|
14.4
|
%
|
|||||||||||||
Bonds and notes issued
|
13,811,673
|
14,838,736
|
14,482,984
|
-2.4
|
%
|
4.9
|
%
|
|||||||||||||
Banker’s acceptances outstanding
|
455,343
|
776,863
|
532,404
|
-31.5
|
%
|
16.9
|
%
|
|||||||||||||
Financial liabilities at fair value through profit or loss
|
205,898
|
484,531
|
-
|
-100.0
|
%
|
-100.0
|
%
|
|||||||||||||
Other liabilities (3)
|
3,811,752
|
5,287,243
|
4,444,071
|
-15.9
|
%
|
16.6
|
%
|
|||||||||||||
Total Liabilities
|
177,367,887
|
183,337,310
|
178,545,003
|
-2.6
|
%
|
0.7
|
%
|
|||||||||||||
Net equity
|
18,217,739
|
19,505,851
|
20,633,464
|
5.8
|
%
|
13.3
|
%
|
|||||||||||||
Capital stock
|
10,774,006
|
11,024,006
|
11,024,006
|
0.0
|
%
|
2.3
|
%
|
|||||||||||||
Reserves
|
5,947,808
|
6,488,969
|
6,488,969
|
0.0
|
%
|
9.1
|
%
|
|||||||||||||
Unrealized gains and losses
|
697,475
|
(583,178
|
)
|
(495,371
|
)
|
n.a.
|
n.a.
|
|||||||||||||
Retained earnings
|
798,450
|
2,576,054
|
3,615,860
|
40.4
|
%
|
352.9
|
%
|
|||||||||||||
Non-controlling interest
|
116,899
|
123,375
|
129,369
|
4.9
|
%
|
10.7
|
%
|
|||||||||||||
Total Net Equity
|
18,334,638
|
19,629,226
|
20,762,833
|
5.8
|
%
|
13.2
|
%
|
|||||||||||||
Total liabilities and equity
|
195,702,525
|
202,966,536
|
199,307,836
|
-1.8
|
%
|
1.8
|
%
|
|||||||||||||
Off-balance sheet
|
114,520,519
|
139,250,038
|
136,495,830
|
-2.0
|
%
|
19.2
|
%
|
|||||||||||||
Total performance bonds, stand-by and L/Cs.
|
19,477,129
|
20,761,917
|
21,203,561
|
2.1
|
%
|
8.9
|
%
|
|||||||||||||
Undrawn credit lines, advised but not committed
|
70,391,997
|
80,631,043
|
75,333,998
|
-6.6
|
%
|
7.0
|
%
|
|||||||||||||
Total derivatives (notional) and others
|
24,651,393
|
37,857,078
|
39,958,271
|
5.6
|
%
|
62.1
|
%
|
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
4Q21
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Interest income and expense
|
||||||||||||||||||||||||||||||||
Interest and dividend income
|
2,456,757
|
2,542,011
|
2,626,005
|
3.3
|
%
|
6.9
|
%
|
10,099,154
|
10,022,744
|
-0.8
|
%
|
|||||||||||||||||||||
Interest expense (1)
|
(498,254
|
)
|
(443,398
|
)
|
(459,334
|
)
|
3.6
|
%
|
-7.8
|
%
|
(2,450,702
|
)
|
(1,896,683
|
)
|
-22.6
|
%
|
||||||||||||||||
Net interest income (1)
|
1,958,503
|
2,098,613
|
2,166,671
|
3.2
|
%
|
10.6
|
%
|
7,648,452
|
8,126,061
|
6.2
|
%
|
|||||||||||||||||||||
Provision for credit losses on loan portfolio
|
(735,523
|
)
|
(249,273
|
)
|
(224,506
|
)
|
-9.9
|
%
|
-69.5
|
%
|
(5,752,462
|
)
|
(1,539,152
|
)
|
-73.2
|
%
|
||||||||||||||||
Recoveries of written-off loans
|
47,591
|
93,671
|
95,748
|
2.2
|
%
|
101.2
|
%
|
147,854
|
323,538
|
118.8
|
%
|
|||||||||||||||||||||
Provision for credit losses on loan portfolio, net of recoveries
|
(687,932
|
)
|
(155,602
|
)
|
(128,758
|
)
|
-17.3
|
%
|
-81.3
|
%
|
(5,604,608
|
)
|
(1,215,614
|
)
|
-78.3
|
%
|
||||||||||||||||
Risk-adjusted net interest income
|
1,270,571
|
1,943,011
|
2,037,913
|
4.9
|
%
|
60.4
|
%
|
2,043,844
|
6,910,447
|
238.1
|
%
|
|||||||||||||||||||||
Non-financial income
|
||||||||||||||||||||||||||||||||
Fee income
|
694,348
|
688,357
|
749,416
|
8.9
|
%
|
7.9
|
%
|
2,248,910
|
2,718,531
|
20.9
|
%
|
|||||||||||||||||||||
Net gain on foreign exchange transactions
|
180,363
|
234,313
|
239,930
|
2.4
|
%
|
33.0
|
%
|
654,537
|
888,261
|
35.7
|
%
|
|||||||||||||||||||||
Net gain on securities
|
11,194
|
(30,017
|
)
|
(7,511
|
)
|
-75.0
|
%
|
n.a.
|
125,383
|
(125,890
|
)
|
-200.4
|
%
|
|||||||||||||||||||
Net gain on derivatives held for trading
|
5,538
|
462
|
27,477
|
5847.4
|
%
|
396.2
|
%
|
52,451
|
72,103
|
37.5
|
%
|
|||||||||||||||||||||
Net gain from exchange differences (1)
|
3,996
|
11,037
|
(4,593
|
)
|
n.a.
|
n.a.
|
(5,031
|
)
|
60,439
|
n.a.
|
||||||||||||||||||||||
Others
|
29,187
|
31,437
|
33,562
|
6.8
|
%
|
15.0
|
%
|
179,816
|
165,125
|
-8.2
|
%
|
|||||||||||||||||||||
Total other income (1)
|
924,626
|
935,589
|
1,038,281
|
11.0
|
%
|
12.3
|
%
|
3,256,066
|
3,778,569
|
16.0
|
%
|
|||||||||||||||||||||
Total expenses
|
||||||||||||||||||||||||||||||||
Salaries and employee benefits
|
(534,217
|
)
|
(629,810
|
)
|
(715,877
|
)
|
13.7
|
%
|
34.0
|
%
|
(2,350,479
|
)
|
(2,581,498
|
)
|
9.8
|
%
|
||||||||||||||||
Administrative expenses (1)
|
(578,252
|
)
|
(634,281
|
)
|
(694,702
|
)
|
9.5
|
%
|
20.1
|
%
|
(1,819,557
|
)
|
(2,279,368
|
)
|
25.3
|
%
|
||||||||||||||||
Depreciation and amortization (1)
|
(126,974
|
)
|
(131,420
|
)
|
(137,757
|
)
|
4.8
|
%
|
8.5
|
%
|
(518,149
|
)
|
(522,347
|
)
|
0.8
|
%
|
||||||||||||||||
Other expenses
|
(135,309
|
)
|
(50,893
|
)
|
(65,712
|
)
|
29.1
|
%
|
-51.4
|
%
|
(450,721
|
)
|
(224,875
|
)
|
-50.1
|
%
|
||||||||||||||||
Total expenses (1)
|
(1,374,752
|
)
|
(1,446,404
|
)
|
(1,614,048
|
)
|
11.6
|
%
|
17.4
|
%
|
(5,138,906
|
)
|
(5,608,088
|
)
|
9.1
|
%
|
||||||||||||||||
Profit before income tax
|
820,445
|
1,432,196
|
1,462,146
|
2.1
|
%
|
78.2
|
%
|
161,004
|
5,080,928
|
3055.8
|
%
|
|||||||||||||||||||||
Income tax
|
(209,212
|
)
|
(371,383
|
)
|
(416,361
|
)
|
12.1
|
%
|
99.0
|
%
|
83,298
|
(1,418,736
|
)
|
n.a.
|
||||||||||||||||||
Net profit
|
611,233
|
1,060,813
|
1,045,785
|
-1.4
|
%
|
71.1
|
%
|
244,302
|
3,662,192
|
1399.0
|
%
|
|||||||||||||||||||||
Non-controlling interest
|
(978
|
)
|
(3,838
|
)
|
(5,979
|
)
|
55.8
|
%
|
n.a.
|
19,974
|
(13,139
|
)
|
n.a.
|
|||||||||||||||||||
Net profit attributable to BCP Consolidated
|
610,255
|
1,056,975
|
1,039,806
|
-1.6
|
%
|
70.4
|
%
|
264,276
|
3,649,053
|
1280.8
|
%
|
Quarter
|
Year
|
|||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
2020
|
2021
|
||||||||||||||||
Profitability
|
||||||||||||||||||||
Earnings per share (1)
|
0.054
|
0.093
|
0.092
|
0.023
|
0.322
|
|||||||||||||||
ROAA (2)(3)
|
1.3
|
%
|
2.1
|
%
|
2.1
|
%
|
0.2
|
%
|
1.8
|
%
|
||||||||||
ROAE (2)(3)
|
13.8
|
%
|
22.0
|
%
|
20.7
|
%
|
1.4
|
%
|
18.8
|
%
|
||||||||||
Net interest margin (2)(3)
|
4.15
|
%
|
4.32
|
%
|
4.45
|
%
|
4.55
|
%
|
4.22
|
%
|
||||||||||
Risk adjusted NIM (2)(3)
|
2.69
|
%
|
4.00
|
%
|
4.19
|
%
|
1.22
|
%
|
3.59
|
%
|
||||||||||
Funding Cost (2)(3)(4)
|
1.17
|
%
|
1.00
|
%
|
1.05
|
%
|
1.63
|
%
|
1.09
|
%
|
||||||||||
Quality of loan portfolio
|
||||||||||||||||||||
IOL ratio
|
3.61
|
%
|
3.96
|
%
|
4.02
|
%
|
3.61
|
%
|
4.02
|
%
|
||||||||||
NPL ratio
|
4.90
|
%
|
5.27
|
%
|
5.33
|
%
|
4.90
|
%
|
5.33
|
%
|
||||||||||
Coverage of IOLs
|
204.2
|
%
|
160.6
|
%
|
146.4
|
%
|
204.2
|
%
|
146.4
|
%
|
||||||||||
Coverage of NPLs
|
150.5
|
%
|
120.6
|
%
|
110.6
|
%
|
150.5
|
%
|
110.6
|
%
|
||||||||||
Cost of risk (5)
|
2.19
|
%
|
0.47
|
%
|
0.38
|
%
|
4.46
|
%
|
0.90
|
%
|
||||||||||
Operating efficiency
|
||||||||||||||||||||
Oper. expenses as a percent. of total income - reported (6)
|
43.6
|
%
|
46.0
|
%
|
48.7
|
%
|
44.2
|
%
|
45.4
|
%
|
||||||||||
Oper. expenses as a percent. of av. tot. assets (2)(3)(6)
|
2.56
|
%
|
2.77
|
%
|
3.08
|
%
|
2.70
|
%
|
2.73
|
%
|
||||||||||
Share Information
|
||||||||||||||||||||
N° of outstanding shares (Million)
|
11,317
|
11,317
|
11,317
|
11,317
|
11,317
|
|
As of
|
% change
|
|||||||||||||||||||
Dec 20
|
Sep 20
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and due from banks
|
||||||||||||||||||||
Non-interest bearing
|
5,322,420
|
5,666,863
|
4,366,498
|
-22.9
|
%
|
-18.0
|
%
|
|||||||||||||
Interest bearing
|
25,948,221
|
32,819,306
|
29,965,362
|
-8.7
|
%
|
15.5
|
%
|
|||||||||||||
Total cash and due from banks
|
31,270,641
|
38,486,169
|
34,331,860
|
-10.8
|
%
|
9.8
|
%
|
|||||||||||||
|
||||||||||||||||||||
Cash collateral, reverse repurchase agreements and securities borrowing
|
1,345,981
|
1,027,761
|
344,460
|
-66.5
|
%
|
-74.4
|
%
|
|||||||||||||
Fair value through profit or loss investments
|
2,168,500
|
1,406,424
|
1,261,896
|
-10.3
|
%
|
-41.8
|
%
|
|||||||||||||
Fair value through other comprehensive income investments
|
28,452,224
|
16,931,666
|
18,041,469
|
6.6
|
%
|
-36.6
|
%
|
|||||||||||||
Amortized cost investments
|
4,636,804
|
7,307,678
|
7,384,150
|
1.0
|
%
|
59.3
|
%
|
|||||||||||||
Loans
|
113,464,992
|
121,459,651
|
122,752,170
|
1.1
|
%
|
8.2
|
%
|
|||||||||||||
Current
|
109,850,172
|
117,256,286
|
118,242,794
|
0.8
|
%
|
7.6
|
%
|
|||||||||||||
Internal overdue loans
|
3,614,820
|
4,203,365
|
4,509,376
|
7.3
|
%
|
24.7
|
%
|
|||||||||||||
Less - allowance for loan losses
|
(7,434,988
|
)
|
(6,976,762
|
)
|
(6,786,094
|
)
|
-2.7
|
%
|
-8.7
|
%
|
||||||||||
Loans, net
|
106,030,004
|
114,482,889
|
115,966,076
|
1.3
|
%
|
9.4
|
%
|
|||||||||||||
Property, furniture and equipment, net
|
1,429,864
|
1,328,385
|
1,332,705
|
0.3
|
%
|
-6.8
|
%
|
|||||||||||||
Due from customers on acceptances
|
455,343
|
776,863
|
532,404
|
-31.5
|
%
|
16.9
|
%
|
|||||||||||||
Investments in associates
|
2,098,825
|
2,214,558
|
2,333,611
|
5.4
|
%
|
11.2
|
%
|
|||||||||||||
Other assets (1)
|
4,964,018
|
6,576,750
|
5,492,025
|
-16.5
|
%
|
10.6
|
%
|
|||||||||||||
Total Assets
|
182,852,204
|
190,539,143
|
187,020,656
|
-1.8
|
%
|
2.3
|
%
|
|||||||||||||
Liabilities and Equity
|
||||||||||||||||||||
Deposits and obligations
|
||||||||||||||||||||
Non-interest bearing
|
43,733,838
|
47,272,754
|
44,590,124
|
-5.7
|
%
|
2.0
|
%
|
|||||||||||||
Interest bearing
|
74,612,197
|
77,851,798
|
79,200,967
|
1.7
|
%
|
6.2
|
%
|
|||||||||||||
Total deposits and obligations
|
118,346,035
|
125,124,552
|
123,791,091
|
-1.1
|
%
|
4.6
|
%
|
|||||||||||||
Payables from repurchase agreements and securities lending
|
23,736,011
|
19,109,582
|
18,042,526
|
-5.6
|
%
|
-24.0
|
%
|
|||||||||||||
BCRP instruments
|
23,203,388
|
18,547,001
|
17,484,261
|
-5.7
|
%
|
-24.6
|
%
|
|||||||||||||
Repurchase agreements with third parties
|
532,623
|
562,581
|
558,265
|
-0.8
|
%
|
4.8
|
%
|
|||||||||||||
Due to banks and correspondents
|
4,910,261
|
6,191,543
|
5,842,071
|
-5.6
|
%
|
19.0
|
%
|
|||||||||||||
Bonds and notes issued
|
13,678,986
|
14,652,059
|
14,294,675
|
-2.4
|
%
|
4.5
|
%
|
|||||||||||||
Banker’s acceptances outstanding
|
455,343
|
776,863
|
532,404
|
-31.5
|
%
|
16.9
|
%
|
|||||||||||||
Financial liabilities at fair value through profit or loss
|
205,898
|
484,531
|
-
|
-100.0
|
%
|
-100.0
|
%
|
|||||||||||||
Other liabilities (2)
|
3,299,330
|
4,690,015
|
3,884,639
|
-17.2
|
%
|
17.7
|
%
|
|||||||||||||
Total Liabilities
|
164,631,864
|
171,029,145
|
166,387,406
|
-2.7
|
%
|
1.1
|
%
|
|||||||||||||
Net equity
|
18,220,340
|
19,509,998
|
20,633,250
|
5.8
|
%
|
13.2
|
%
|
|||||||||||||
Capital stock
|
10,774,006
|
11,024,006
|
11,024,006
|
0.0
|
%
|
2.3
|
%
|
|||||||||||||
Reserves
|
5,947,808
|
6,488,968
|
6,488,969
|
0.0
|
%
|
9.1
|
%
|
|||||||||||||
Unrealized gains and losses
|
697,475
|
(583,178
|
)
|
(495,371
|
)
|
n.a.
|
n.a.
|
|||||||||||||
Retained earnings
|
801,051
|
2,580,202
|
3,615,646
|
40.1
|
%
|
351.4
|
%
|
|||||||||||||
Total Net Equity
|
18,220,340
|
19,509,998
|
20,633,250
|
5.8
|
%
|
13.2
|
%
|
|||||||||||||
Total liabilities and equity
|
182,852,204
|
190,539,143
|
187,020,656
|
-1.8
|
%
|
2.3
|
%
|
|||||||||||||
Off-balance sheet
|
112,868,480
|
135,953,567
|
133,169,883
|
-2.0
|
%
|
18.0
|
%
|
|||||||||||||
Total performance bonds, stand-by and L/Cs.
|
19,477,403
|
20,762,191
|
21,203,561
|
2.1
|
%
|
8.9
|
%
|
|||||||||||||
Undrawn credit lines, advised but not committed
|
70,775,980
|
79,357,524
|
73,424,937
|
-7.5
|
%
|
3.7
|
%
|
|||||||||||||
Total derivatives (notional) and others
|
22,615,097
|
35,833,852
|
38,541,385
|
7.6
|
%
|
70.4
|
%
|
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Interest income and expense
|
||||||||||||||||||||||||||||||||
Interest and dividend income
|
1,994,352
|
1,996,856
|
2,059,066
|
3.1
|
%
|
3.2
|
%
|
8,197,914
|
7,925,892
|
-3.3
|
%
|
|||||||||||||||||||||
Interest expense (1)
|
(424,178
|
)
|
(393,036
|
)
|
(399,009
|
)
|
1.5
|
%
|
-5.9
|
%
|
(2,106,029
|
)
|
(1,667,138
|
)
|
-20.8
|
%
|
||||||||||||||||
Net interest income
|
1,570,174
|
1,603,820
|
1,660,057
|
3.5
|
%
|
5.7
|
%
|
6,091,885
|
6,258,754
|
2.7
|
%
|
|||||||||||||||||||||
Provision for credit losses on loan portfolio
|
(614,866
|
)
|
(103,385
|
)
|
(161,595
|
)
|
56.3
|
%
|
-73.7
|
%
|
(4,636,694
|
)
|
(1,038,026
|
)
|
-77.6
|
%
|
||||||||||||||||
Recoveries of written-off loans
|
38,392
|
70,441
|
68,765
|
-2.4
|
%
|
79.1
|
%
|
120,245
|
245,038
|
103.8
|
%
|
|||||||||||||||||||||
Provision for credit losses on loan portfolio, net of recoveries
|
(576,474
|
)
|
(32,944
|
)
|
(92,830
|
)
|
181.8
|
%
|
-83.9
|
%
|
(4,516,449
|
)
|
(792,988
|
)
|
-82.4
|
%
|
||||||||||||||||
Risk-adjusted net interest income
|
993,700
|
1,570,876
|
1,567,227
|
-0.2
|
%
|
57.7
|
%
|
1,575,436
|
5,465,766
|
246.9
|
%
|
|||||||||||||||||||||
Other income
|
||||||||||||||||||||||||||||||||
Fee income
|
636,331
|
669,583
|
719,473
|
7.5
|
%
|
13.1
|
%
|
2,162,357
|
2,641,301
|
22.1
|
%
|
|||||||||||||||||||||
Net gain on foreign exchange transactions
|
179,165
|
231,547
|
237,450
|
2.5
|
%
|
32.5
|
%
|
647,856
|
880,261
|
35.9
|
%
|
|||||||||||||||||||||
Net gain on securities
|
11,196
|
(30,044
|
)
|
115,361
|
-484.0
|
%
|
930.4
|
%
|
125,410
|
47,632
|
-62.0
|
%
|
||||||||||||||||||||
Net gain from associates
|
27,656
|
73,843
|
(7,952
|
)
|
n.a.
|
n.a.
|
(352,658
|
)
|
81,970
|
n.a.
|
||||||||||||||||||||||
Net gain on derivatives held for trading
|
4,410
|
4,260
|
26,429
|
520.4
|
%
|
499.3
|
%
|
49,034
|
73,593
|
50.1
|
%
|
|||||||||||||||||||||
Net gain from exchange differences
|
4,966
|
7,277
|
(1,993
|
)
|
n.a.
|
n.a.
|
6,227
|
57,451
|
822.6
|
%
|
||||||||||||||||||||||
Others
|
31,447
|
32,642
|
34,444
|
5.5
|
%
|
9.5
|
%
|
160,377
|
158,160
|
-1.4
|
%
|
|||||||||||||||||||||
Total other income
|
895,171
|
989,108
|
1,123,212
|
13.6
|
%
|
25.5
|
%
|
2,798,603
|
3,940,368
|
40.8
|
%
|
|||||||||||||||||||||
Total expenses
|
||||||||||||||||||||||||||||||||
Salaries and employee benefits
|
(366,503
|
)
|
(449,094
|
)
|
(512,934
|
)
|
14.2
|
%
|
40.0
|
%
|
(1,601,800
|
)
|
(1,825,012
|
)
|
13.9
|
%
|
||||||||||||||||
Administrative expenses
|
(520,291
|
)
|
(580,194
|
)
|
(621,878
|
)
|
7.2
|
%
|
19.5
|
%
|
(1,638,967
|
)
|
(2,043,570
|
)
|
24.7
|
%
|
||||||||||||||||
Depreciation and amortization (2)
|
(105,542
|
)
|
(111,360
|
)
|
(117,924
|
)
|
5.9
|
%
|
11.7
|
%
|
(424,265
|
)
|
(437,740
|
)
|
3.2
|
%
|
||||||||||||||||
Other expenses
|
(105,980
|
)
|
(37,124
|
)
|
(48,719
|
)
|
31.2
|
%
|
-54.0
|
%
|
(385,499
|
)
|
(178,800
|
)
|
-53.6
|
%
|
||||||||||||||||
Total expenses
|
(1,098,316
|
)
|
(1,177,772
|
)
|
(1,301,455
|
)
|
10.5
|
%
|
18.5
|
%
|
(4,050,531
|
)
|
(4,485,122
|
)
|
10.7
|
%
|
||||||||||||||||
Profit before income tax
|
790,555
|
1,382,212
|
1,388,984
|
0.5
|
%
|
75.7
|
%
|
323,508
|
4,921,012
|
1421.1
|
%
|
|||||||||||||||||||||
Income tax
|
(179,868
|
)
|
(324,697
|
)
|
(353,540
|
)
|
8.9
|
%
|
96.6
|
%
|
(57,043
|
)
|
(1,274,774
|
)
|
2134.8
|
%
|
||||||||||||||||
Net profit attributable to BCP Stand-alone
|
610,687
|
1,057,515
|
1,035,444
|
-2.1
|
%
|
69.6
|
%
|
266,465
|
3,646,238
|
1268.4
|
%
|
Quarter
|
Year
|
|||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
2020
|
2021
|
||||||||||||||||
Profitability
|
||||||||||||||||||||
ROAA (2)(3)
|
1.3
|
%
|
2.2
|
%
|
2.2
|
%
|
0.2
|
%
|
2.0
|
%
|
||||||||||
ROAE (2)(3)
|
13.8
|
%
|
22.0
|
%
|
20.6
|
%
|
1.4
|
%
|
18.8
|
%
|
||||||||||
Net interest margin (1)(2)
|
3.60
|
%
|
3.57
|
%
|
3.68
|
%
|
3.94
|
%
|
3.52
|
%
|
||||||||||
Risk adjusted NIM (1)(2)
|
2.28
|
%
|
3.49
|
%
|
3.48
|
%
|
1.02
|
%
|
3.07
|
%
|
||||||||||
Funding Cost (1)(2)
|
1.07
|
%
|
0.95
|
%
|
0.98
|
%
|
1.51
|
%
|
1.03
|
%
|
||||||||||
Quality of loan portfolio
|
||||||||||||||||||||
IOL ratio
|
3.19
|
%
|
3.46
|
%
|
3.67
|
%
|
3.19
|
%
|
3.67
|
%
|
||||||||||
NPL ratio
|
4.51
|
%
|
4.86
|
%
|
5.04
|
%
|
4.51
|
%
|
5.04
|
%
|
||||||||||
Coverage of IOLs
|
205.7
|
%
|
166.0
|
%
|
150.5
|
%
|
205.7
|
%
|
150.5
|
%
|
||||||||||
Coverage of NPLs
|
145.1
|
%
|
118.3
|
%
|
109.6
|
%
|
145.1
|
%
|
109.6
|
%
|
||||||||||
Cost of risk (3)
|
2.03
|
%
|
0.11
|
%
|
0.30
|
%
|
3.98
|
%
|
0.65
|
%
|
||||||||||
Operating efficiency
|
||||||||||||||||||||
Oper. expenses as a percent. of total income - reported (4)
|
41.4
|
%
|
45.3
|
%
|
47.4
|
%
|
40.9
|
%
|
43.4
|
%
|
||||||||||
Oper. expenses as a percent. of av. tot. assets (1)(2)
|
2.19
|
%
|
2.41
|
%
|
2.65
|
%
|
2.00
|
%
|
2.62
|
%
|
|
Regulatory Capital and Capital Adequacy Ratios - SBS
|
As of
|
% change
|
|||||||||||||||||||
S/ 000
|
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
Capital Stock
|
11,067,387
|
11,317,387
|
11,317,387
|
0.0
|
%
|
2.3
|
%
|
||||||||||||||
Legal and Other capital reserves
|
6,166,670
|
6,707,831
|
6,707,831
|
0.0
|
%
|
8.8
|
%
|
||||||||||||||
Accumulated earnings with capitalization agreement
|
-
|
-
|
-
|
n.a.
|
n.a.
|
||||||||||||||||
Loan loss reserves (1)
|
1,595,916
|
1,720,951
|
1,735,372
|
0.8
|
%
|
8.7
|
%
|
||||||||||||||
Perpetual subordinated debt
|
-
|
-
|
-
|
n.a.
|
n.a.
|
||||||||||||||||
Subordinated Debt
|
4,817,188
|
5,595,900
|
5,397,450
|
-3.5
|
%
|
12.0
|
%
|
||||||||||||||
Investment in subsidiaries and others, net of unrealized profit and net income
|
(2,314,790
|
)
|
(2,263,805
|
)
|
(2,263,805
|
)
|
0.0
|
%
|
-2.2
|
%
|
|||||||||||
Investment in subsidiaries and others
|
(2,297,879
|
)
|
(2,377,058
|
)
|
(2,435,661
|
)
|
2.5
|
%
|
6.0
|
%
|
|||||||||||
Unrealized profit and net income in subsidiaries
|
(16,911
|
)
|
113,253
|
171,857
|
51.7
|
%
|
n.a.
|
||||||||||||||
Goodwill
|
(122,083
|
)
|
(122,083
|
)
|
(122,083
|
)
|
0.0
|
%
|
0.0
|
%
|
|||||||||||
Total Regulatory Capital - SBS
|
21,210,287
|
22,956,180
|
22,772,151
|
-0.8
|
%
|
7.4
|
%
|
||||||||||||||
Off-balance sheet
|
90,253,383
|
100,119,715
|
94,628,498
|
-5.5
|
%
|
4.8
|
%
|
||||||||||||||
Regulatory Tier 1 Capital (2)
|
14,783,879
|
15,142,988
|
15,142,988
|
0.0
|
%
|
2.4
|
%
|
||||||||||||||
Regulatory Tier 2 Capital (3)
|
6,426,408
|
7,813,192
|
7,629,163
|
-2.4
|
%
|
18.7
|
%
|
||||||||||||||
Total risk-weighted assets - SBS (4)
|
142,042,877
|
151,415,294
|
152,376,235
|
0.6
|
%
|
7.3
|
%
|
||||||||||||||
Credit risk-weighted assets
|
125,874,294
|
135,576,214
|
137,707,535
|
1.6
|
%
|
9.4
|
%
|
||||||||||||||
Market risk-weighted assets (5)
|
4,859,241
|
3,792,119
|
2,408,770
|
-36.5
|
%
|
-50.4
|
%
|
||||||||||||||
Operational risk-weighted assets
|
11,309,343
|
12,046,961
|
12,259,930
|
1.8
|
%
|
8.4
|
%
|
||||||||||||||
Total capital requirement -SBS
|
16,359,370
|
13,925,638
|
14,356,117
|
3.1
|
%
|
-12.2
|
%
|
||||||||||||||
Credit risk capital requirement
|
12,587,429
|
10,561,112
|
10,846,097
|
2.7
|
%
|
-13.8
|
%
|
||||||||||||||
Market risk capital requirement
|
485,924
|
312,746
|
379,212
|
21.3
|
%
|
-22.0
|
%
|
||||||||||||||
Operational risk capital requirement
|
1,130,934
|
1,179,465
|
1,204,696
|
2.1
|
%
|
6.5
|
%
|
||||||||||||||
Additional capital requirements
|
2,155,082
|
1,872,315
|
1,926,112
|
2.9
|
%
|
-10.6
|
%
|
||||||||||||||
Common Equity Tier 1 - Basel (6)
|
15,292,575
|
15,869,607
|
16,856,292
|
6.2
|
%
|
10.2
|
%
|
||||||||||||||
Capital and reserves
|
17,234,057
|
18,025,217
|
18,025,217
|
0.0
|
%
|
4.6
|
%
|
||||||||||||||
Retained earnings
|
832,931
|
2,007,214
|
3,032,691
|
51.1
|
%
|
264.1
|
%
|
||||||||||||||
Unrealized gains (losses)
|
691,094
|
(591,123
|
)
|
(497,304
|
)
|
-15.9
|
%
|
-172.0
|
%
|
||||||||||||
Goodwill and intangibles
|
(1,167,628
|
)
|
(1,194,644
|
)
|
(1,268,650
|
)
|
6.2
|
%
|
8.7
|
%
|
|||||||||||
Investments in subsidiaries
|
(2,297,879
|
)
|
(2,377,058
|
)
|
(2,435,661
|
)
|
2.5
|
%
|
6.0
|
%
|
|||||||||||
Risk-Weighted Assets - Basel (7)
|
134,192,100
|
142,988,956
|
142,406,954
|
-0.4
|
%
|
6.1
|
%
|
||||||||||||||
Total risk-weighted assets
|
142,042,877
|
151,415,294
|
152,376,235
|
0.6
|
%
|
7.3
|
%
|
||||||||||||||
(-) RWA Intangible assets, excluding goodwill.
|
9,264,963
|
9,779,459
|
10,927,753
|
11.7
|
%
|
17.9
|
%
|
||||||||||||||
(+) RWA Deferred tax assets generated as a result of temporary differences in income tax, in excess of 10% of CET1
|
1,414,185
|
1,353,120
|
958,471
|
-29.2
|
%
|
-32.2
|
%
|
||||||||||||||
(+) RWA Deferred tax assets generated as a result of past losses
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Capital ratios
|
|||||||||||||||||||||
Regulatory Tier 1 ratio (8)
|
10.41
|
%
|
10.00
|
%
|
9.94
|
%
|
-6 bps
|
-47 bps
|
|||||||||||||
Common Equity Tier 1 ratio (9)
|
11.40
|
%
|
11.10
|
%
|
11.84
|
%
|
74 bps
|
44 bps
|
|||||||||||||
Global Capital ratio (10)
|
14.93
|
%
|
15.16
|
%
|
14.94
|
%
|
-22 bps
|
1 bps
|
|||||||||||||
Risk-weighted assets / Regulatory capital
|
6.70
|
6.60
|
6.69
|
1.4
|
%
|
-0.1
|
%
|
|
As of
|
% change
|
|||||||||||||||||||
Dec 20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and due from banks
|
2,325,205
|
2,625,523
|
2,374,838
|
-9.5
|
%
|
2.1
|
%
|
|||||||||||||
Investments
|
1,483,229
|
1,794,096
|
1,778,292
|
-0.9
|
%
|
19.9
|
%
|
|||||||||||||
Total loans
|
8,838,281
|
9,919,102
|
9,596,816
|
-3.2
|
%
|
8.6
|
%
|
|||||||||||||
Current
|
8,703,786
|
9,782,780
|
9,471,577
|
-3.2
|
%
|
8.8
|
%
|
|||||||||||||
Internal overdue loans
|
89,481
|
95,751
|
89,850
|
-6.2
|
%
|
0.4
|
%
|
|||||||||||||
Refinanced
|
45,014
|
40,572
|
35,390
|
-12.8
|
%
|
-21.4
|
%
|
|||||||||||||
Allowance for loan losses
|
(614,337
|
)
|
(467,583
|
)
|
(448,075
|
)
|
-4.2
|
%
|
-27.1
|
%
|
||||||||||
Net loans
|
8,223,944
|
9,451,520
|
9,148,741
|
-3.2
|
%
|
11.2
|
%
|
|||||||||||||
Property, plant and equipment, net
|
54,898
|
61,986
|
67,170
|
8.4
|
%
|
22.4
|
%
|
|||||||||||||
Other assets
|
385,144
|
414,892
|
430,775
|
3.8
|
%
|
11.8
|
%
|
|||||||||||||
Total assets
|
12,472,420
|
14,348,016
|
13,799,816
|
-3.8
|
%
|
10.6
|
%
|
|||||||||||||
LIABILITIES AND NET SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Deposits and obligations
|
10,722,703
|
12,114,178
|
11,554,075
|
-4.6
|
%
|
7.8
|
%
|
|||||||||||||
Due to banks and correspondents
|
78,187
|
89,697
|
106,430
|
18.7
|
%
|
36.1
|
%
|
|||||||||||||
Bonds and subordinated debt
|
168,936
|
191,218
|
185,592
|
-2.9
|
%
|
9.9
|
%
|
|||||||||||||
Other liabilities
|
811,553
|
1,111,166
|
1,119,145
|
0.7
|
%
|
37.9
|
%
|
|||||||||||||
Total liabilities
|
11,781,380
|
13,506,259
|
12,965,242
|
-4.0
|
%
|
10.0
|
%
|
|||||||||||||
Net equity
|
691,040
|
841,757
|
834,574
|
-0.9
|
%
|
20.8
|
%
|
|||||||||||||
TOTAL LIABILITIES AND NET SHAREHOLDERS' EQUITY
|
12,472,420
|
14,348,016
|
13,799,816
|
-3.8
|
%
|
10.6
|
%
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Net interest income
|
-79,373
|
97,603
|
83,842
|
-14.1
|
%
|
n.a.
|
181,692
|
336,530
|
85.2
|
%
|
||||||||||||||||||||||
Provision for loan losses, net of recoveries
|
(36,599
|
)
|
(23,161
|
)
|
(7,908
|
)
|
-65.9
|
%
|
-78.4
|
%
|
(245,311
|
)
|
(5,535
|
)
|
-97.7
|
%
|
||||||||||||||||
Net interest income after provisions
|
-115,972
|
74,441
|
75,934
|
2.0
|
%
|
n.a.
|
-63,619
|
330,995
|
n.a.
|
|||||||||||||||||||||||
Non-financial income
|
31,187
|
44,902
|
48,202
|
7.3
|
%
|
54.6
|
%
|
110,151
|
166,326
|
51.0
|
%
|
|||||||||||||||||||||
Total expenses
|
(79,517
|
)
|
(78,514
|
)
|
(90,747
|
)
|
15.6
|
%
|
14.1
|
%
|
(260,356
|
)
|
(361,989
|
)
|
39.0
|
%
|
||||||||||||||||
Translation result
|
215
|
(89
|
)
|
10
|
n.a.
|
-95.3
|
%
|
134
|
(70
|
)
|
n.a.
|
|||||||||||||||||||||
Income taxes
|
143,500
|
(17,619
|
)
|
(10,866
|
)
|
-38.3
|
%
|
n.a.
|
139,434
|
(62,994
|
)
|
n.a.
|
||||||||||||||||||||
Net income
|
(20,586
|
)
|
23,121
|
22,532
|
2.5
|
%
|
n.a.
|
(74,257
|
)
|
72,267
|
n.a.
|
|||||||||||||||||||||
Efficiency ratio
|
-140.8
|
%
|
53.0
|
%
|
70.0
|
%
|
1700 pbs
|
21080 pbs
|
87.8
|
%
|
60.3
|
%
|
-2750 pbs
|
|||||||||||||||||||
ROAE
|
-12.0
|
%
|
11.5
|
%
|
10.8
|
%
|
-70 pbs
|
2273 pbs
|
-10.4
|
%
|
9.5
|
%
|
1987 pbs
|
|||||||||||||||||||
L/D ratio
|
82.4
|
%
|
81.9
|
%
|
83.1
|
%
|
120 pbs
|
63 pbs
|
||||||||||||||||||||||||
IOL ratio
|
1.01
|
%
|
0.97
|
%
|
0.94
|
%
|
-10 pbs
|
-7 pbs
|
||||||||||||||||||||||||
NPL ratio
|
1.52
|
%
|
1.37
|
%
|
1.31
|
%
|
-10 pbs
|
-21 pbs
|
||||||||||||||||||||||||
Coverage of IOLs
|
686.6
|
%
|
488.3
|
%
|
498.7
|
%
|
1040 pbs
|
-18786 pbs
|
||||||||||||||||||||||||
Coverage of NPLs
|
456.8
|
%
|
343.0
|
%
|
357.8
|
%
|
1480 pbs
|
-9900 pbs
|
||||||||||||||||||||||||
Branches
|
54
|
43
|
44
|
1
|
-10
|
|||||||||||||||||||||||||||
Agentes
|
851
|
876
|
1011
|
135
|
160
|
|||||||||||||||||||||||||||
ATMs
|
310
|
306
|
310
|
4
|
0
|
|||||||||||||||||||||||||||
Employees
|
1,650
|
1,575
|
1,568
|
-7
|
-82
|
|
As of
|
% change
|
|||||||||||||||||||
Dec 20
|
Sep 20
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and due from banks
|
1,861,011
|
1,577,391
|
1,107,339
|
-29.8
|
%
|
-40.5
|
%
|
|||||||||||||
Investments
|
1,435,436
|
1,525,592
|
1,591,562
|
4.3
|
%
|
10.9
|
%
|
|||||||||||||
Total loans
|
12,928,787
|
13,288,672
|
13,512,892
|
1.7
|
%
|
4.5
|
%
|
|||||||||||||
Current
|
11,904,708
|
12,172,179
|
12,544,853
|
3.1
|
%
|
5.4
|
%
|
|||||||||||||
Internal overdue loans
|
913,273
|
1,067,142
|
905,082
|
-15.2
|
%
|
-0.9
|
%
|
|||||||||||||
Refinanced
|
110,806
|
49,351
|
62,957
|
27.6
|
%
|
-43.2
|
%
|
|||||||||||||
Allowance for loan losses
|
-1,821,546
|
-1,487,787
|
-1,145,702
|
-23.0
|
%
|
-37.1
|
%
|
|||||||||||||
Net loans
|
11,107,241
|
11,800,884
|
12,367,190
|
4.8
|
%
|
11.3
|
%
|
|||||||||||||
Property, plant and equipment, net
|
165,559
|
145,753
|
144,237
|
-1.0
|
%
|
-12.9
|
%
|
|||||||||||||
Other assets
|
1,080,247
|
1,035,653
|
952,303
|
-8.0
|
%
|
-11.8
|
%
|
|||||||||||||
Total assets
|
15,649,493
|
16,085,272
|
16,162,630
|
0.5
|
%
|
3.3
|
%
|
|||||||||||||
LIABILITIES AND NET SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Deposits and obligations
|
8,661,124
|
8,620,050
|
8,426,058
|
-2.3
|
%
|
-2.7
|
%
|
|||||||||||||
Due to banks and correspondents
|
1,362,275
|
2,232,497
|
2,413,663
|
8.1
|
%
|
77.2
|
%
|
|||||||||||||
Bonds and subordinated debt
|
132,687
|
186,677
|
188,310
|
0.9
|
%
|
41.9
|
%
|
|||||||||||||
Other liabilities
|
3,383,480
|
2,803,336
|
2,771,810
|
-1.1
|
%
|
-18.1
|
%
|
|||||||||||||
Total liabilities
|
13,539,566
|
13,842,559
|
13,799,841
|
-0.3
|
%
|
1.9
|
%
|
|||||||||||||
Net equity
|
2,109,927
|
2,242,714
|
2,362,789
|
5.4
|
%
|
12.0
|
%
|
|||||||||||||
TOTAL LIABILITIES AND NET SHAREHOLDERS' EQUITY
|
15,649,493
|
16,085,272
|
16,162,630
|
0.5
|
%
|
3.3
|
%
|
Quarter
|
% change
|
Full Year
|
% change
|
|||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Net interest income
|
386,545
|
493,183
|
505,001
|
2.4
|
%
|
30.6
|
%
|
1,550,046
|
1,860,353
|
20.0
|
%
|
|||||||||||||||||||||
Provision for loan losses, net of recoveries
|
-117,946
|
-122,711
|
-40,058
|
-67.4
|
%
|
-66.0
|
%
|
(1,090,281
|
)
|
(425,938
|
)
|
-60.9
|
%
|
|||||||||||||||||||
Net interest income after provisions
|
268,599
|
370,472
|
464,943
|
25.5
|
%
|
73.1
|
%
|
459,765
|
1,434,415
|
212.0
|
%
|
|||||||||||||||||||||
Non-financial income
|
59,491
|
22,207
|
31,668
|
42.6
|
%
|
-46.8
|
%
|
107,847
|
98,766
|
-8.4
|
%
|
|||||||||||||||||||||
Total expenses
|
-277,169
|
-269,221
|
-314,635
|
16.9
|
%
|
13.5
|
%
|
(1,088,344
|
)
|
(1,124,072
|
)
|
3.3
|
%
|
|||||||||||||||||||
Translation result
|
-
|
-
|
-
|
0.0
|
%
|
0.0
|
%
|
-
|
-
|
0.0
|
%
|
|||||||||||||||||||||
Income taxes
|
-27,942
|
-46,543
|
-62,113
|
33.5
|
%
|
122.3
|
%
|
141,718
|
(142,971
|
)
|
n.a.
|
|||||||||||||||||||||
Net income
|
22,979
|
76,915
|
119,863
|
55.8
|
%
|
122.3
|
%
|
-379,014
|
266,138
|
n.a.
|
||||||||||||||||||||||
Efficiency ratio
|
55.7
|
%
|
49.7
|
%
|
55.6
|
%
|
590 bps
|
-10 bps
|
63.1
|
%
|
55.8
|
%
|
-730 bps
|
|||||||||||||||||||
ROAE
|
4.8
|
%
|
13.9
|
%
|
20.8
|
%
|
690 bps
|
1600 bps
|
-18.1
|
%
|
11.9
|
%
|
3000 bps
|
|||||||||||||||||||
ROAE incl. Goowdill
|
4.5
|
%
|
13.2
|
%
|
19.7
|
%
|
650 bps
|
1520 bps
|
-17.8
|
%
|
11.5
|
%
|
2930 bps
|
|||||||||||||||||||
L/D ratio
|
149.3
|
%
|
154.2
|
%
|
160.4
|
%
|
621 pbs
|
1110 bps
|
||||||||||||||||||||||||
IOL ratio
|
7.1
|
%
|
8.0
|
%
|
6.7
|
%
|
-130 bps
|
-40 pbs
|
||||||||||||||||||||||||
NPL ratio
|
7.9
|
%
|
8.4
|
%
|
7.2
|
%
|
-120 bps
|
-70 pbs
|
||||||||||||||||||||||||
Coverage of IOLs
|
199.5
|
%
|
139.4
|
%
|
126.6
|
%
|
-1280 bps
|
-7290 bps
|
||||||||||||||||||||||||
Coverage of NPLs
|
177.9
|
%
|
133.3
|
%
|
118.4
|
%
|
-1490 bps
|
-5950 bps
|
||||||||||||||||||||||||
Branches (1)
|
323
|
318
|
315
|
-3
|
-8
|
|||||||||||||||||||||||||||
Employees
|
10,781
|
9,874
|
9,878
|
4
|
-903
|
|
As of
|
% change
|
|||||||||||||||||||
Dec 20
|
Sep 21*
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
Capital Stock
|
2,114,500
|
1,714,577
|
1,714,577
|
0.0
|
%
|
-18.9
|
%
|
|||||||||||||
Legal and Other capital reserves
|
246,305
|
246,305
|
246,305
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||
Accumulated earnings with capitalization agreement
|
-
|
94,945
|
143,318
|
50.9
|
%
|
N/A
|
||||||||||||||
Loan loss reserves (1)
|
133,221
|
146,213
|
155,006
|
6.0
|
%
|
16.4
|
%
|
|||||||||||||
Perpetual subordinated debt
|
-
|
-
|
-
|
n.a.
|
n.a.
|
|||||||||||||||
Subordinated Debt
|
130,000
|
185,000
|
185,000
|
0.0
|
%
|
42.3
|
%
|
|||||||||||||
Investment in subsidiaries and others, net of unrealized profit and net income
|
-
|
-
|
-
|
n.a.
|
n.a.
|
|||||||||||||||
Investment in subsidiaries and others
|
-
|
-
|
-
|
n.a.
|
n.a.
|
|||||||||||||||
Unrealized profit and net income in subsidiaries
|
-
|
-
|
-
|
n.a.
|
n.a.
|
|||||||||||||||
Goodwill
|
(139,180
|
)
|
(139,180
|
)
|
(139,180
|
)
|
0.0
|
%
|
0.0
|
%
|
||||||||||
Accumulated Losses
|
(35,204
|
)
|
-
|
-
|
n.a.
|
-100.0
|
%
|
|||||||||||||
Total Regulatory Capital - SBS
|
2,449,642
|
2,247,861
|
2,305,026
|
2.5
|
%
|
-5.9
|
%
|
|||||||||||||
Regulatory Tier 1 Capital (2)
|
2,183,682
|
1,913,912
|
1,962,285
|
2.5
|
%
|
-10.1
|
%
|
|||||||||||||
Regulatory Tier 2 Capital (3)
|
265,960
|
333,948
|
342,741
|
2.6
|
%
|
28.9
|
%
|
|||||||||||||
Total risk-weighted assets - SBS (4)
|
12,356,336
|
13,430,936
|
14,087,582
|
4.9
|
%
|
14.0
|
%
|
|||||||||||||
Credit risk-weighted assets
|
10,314,642
|
11,320,727
|
12,017,913
|
6.2
|
%
|
16.5
|
%
|
|||||||||||||
Market risk-weighted assets (5)
|
134,862
|
229,235
|
180,974
|
-21.1
|
%
|
34.2
|
%
|
|||||||||||||
Operational risk-weighted assets
|
1,906,832
|
1,880,975
|
1,888,695
|
0.4
|
%
|
-1.0
|
%
|
|||||||||||||
Total capital requirement
|
1,236,634
|
1,344,094
|
1,409,758
|
4.9
|
%
|
14.0
|
%
|
|||||||||||||
Credit risk capital requirement
|
1,031,464
|
1,132,073
|
1,201,791
|
6.2
|
%
|
16.5
|
%
|
|||||||||||||
Market risk-weighted assets
|
13,486
|
22,923
|
18,097
|
-21.1
|
%
|
34.2
|
%
|
|||||||||||||
Operational risk capital requirement
|
190,683
|
188,097
|
188,869
|
0.4
|
%
|
-1.0
|
%
|
|||||||||||||
Additional capital requirements
|
1,000
|
1,000
|
1,000
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||
Common Equity Tier 1 - Basel (6)
|
2,097,427
|
1,892,846
|
1,953,762
|
3.2
|
%
|
-6.8
|
%
|
|||||||||||||
Capital and reserves
|
2,360,805
|
1,960,882
|
1,960,882
|
0.0
|
%
|
-16.9
|
%
|
|||||||||||||
Retained earnings
|
(35,204
|
)
|
201,478
|
257,116
|
27.6
|
%
|
n.a.
|
|||||||||||||
Unrealized gains (losses)
|
7,691
|
(5,892
|
)
|
(5,702
|
)
|
-3.2
|
%
|
n.a.
|
||||||||||||
Goodwill and intangibles
|
(235,865
|
)
|
(246,432
|
)
|
(258,533
|
)
|
4.9
|
%
|
9.6
|
%
|
||||||||||
Excess DT of 10% CET1 Basilea
|
-
|
(17,191
|
)
|
-
|
-100.0
|
%
|
n.a.
|
|||||||||||||
Investments in subsidiaries
|
-
|
#DIV/0!
|
N/A
|
|||||||||||||||||
Adjusted Risk-Weighted Assets - Basel (7)
|
11,851,948
|
12,537,634
|
13,156,427
|
4.9
|
%
|
11.0
|
%
|
|||||||||||||
Total risk-weighted assets
|
12,356,336
|
13,430,936
|
14,087,582
|
4.9
|
%
|
14.0
|
%
|
|||||||||||||
(-) RWA Intangible assets, excluding goodwill.
|
746,454
|
1,049,844
|
1,175,376
|
12.0
|
%
|
57.5
|
%
|
|||||||||||||
(+) RWA Deferred tax assets generated as a result of temporary differences in income tax, in excess of 10% of CET1
|
242,065
|
238,755
|
244,220
|
2.3
|
%
|
0.9
|
%
|
|||||||||||||
(-) RWA assets that exceed 10% of CET1 SBS
|
-
|
80,966
|
-
|
-100.0
|
%
|
n.a.
|
||||||||||||||
(-) RWA difference between excees SBS and Basel methodology
|
-
|
1,247
|
-
|
-100.0
|
%
|
n.a.
|
||||||||||||||
(-) RWA adjustment for state coverage, originated by temporary difference
|
-
|
-
|
-
|
N/A
|
-
|
|||||||||||||||
(+) RWA Deferred tax assets generated as a result of past losses
|
-
|
-
|
-
|
N/A
|
-
|
|||||||||||||||
Capital ratios
|
||||||||||||||||||||
Regulatory Tier 1 ratio (8)
|
17.67
|
%
|
14.25
|
%
|
13.93
|
%
|
-32 bps
|
-374 bps
|
||||||||||||
Common Equity Tier 1 ratio (9)
|
17.70
|
%
|
15.10
|
%
|
14.85
|
%
|
-25 bps
|
-285 bps
|
||||||||||||
Global Capital ratio (10)
|
19.82
|
%
|
16.74
|
%
|
16.36
|
%
|
-38 bps
|
-346 bps
|
||||||||||||
Risk-weighted assets / Regulatory capital
|
5.04
|
5.97
|
6.11
|
2.3
|
%
|
21.2
|
%
|
|
Investment Banking and Wealth Management
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
S/ 000
|
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Net interest income
|
19,349
|
14,290
|
14,681
|
2.7
|
%
|
-24
|
%
|
68,404
|
75,113
|
9.8
|
%
|
||||||||||||||||||||||
Non-financial income
|
302,575
|
217,358
|
184,296
|
-15.2
|
%
|
-39.1
|
%
|
889,305
|
793,451
|
-10.8
|
%
|
||||||||||||||||||||||
Fee income
|
156,753
|
149,029
|
155,193
|
4.1
|
%
|
-1.0
|
%
|
506,505
|
620,753
|
22.6
|
%
|
||||||||||||||||||||||
Net gain on foreign exchange transactions
|
-21,862
|
-3,033
|
15,822
|
n.a
|
n.a
|
-10,213
|
16,807
|
n.a
|
|||||||||||||||||||||||||
Net gain on sales of securities
|
101,559
|
34,790
|
-6,334
|
n.a
|
n.a
|
312,947
|
28,588
|
-90.9
|
%
|
||||||||||||||||||||||||
Derivative Result
|
13,027
|
42,607
|
-435
|
n.a
|
n.a
|
-11,372
|
112,884
|
n.a
|
|||||||||||||||||||||||||
Result from exposure to the exchange rate
|
5,671
|
-10,599
|
763
|
n.a
|
-86.5
|
%
|
26,748
|
-22,532
|
n.a
|
||||||||||||||||||||||||
Other income
|
47,427
|
4,564
|
19,287
|
322.6
|
%
|
-59.3
|
%
|
64,690
|
36,951
|
-42.9
|
%
|
||||||||||||||||||||||
Operating expenses (1)
|
-225,503
|
-166,716
|
-189,766
|
13.8
|
%
|
-15.8
|
%
|
-728,584
|
-675,254
|
-7.3
|
%
|
||||||||||||||||||||||
Operating income
|
96,421
|
64,932
|
9,211
|
-85.8
|
%
|
-90.4
|
%
|
229,125
|
193,310
|
-15.6
|
%
|
||||||||||||||||||||||
Income taxes
|
-12,595
|
-9,284
|
347
|
n.a
|
n.a
|
-36,535
|
-25,388
|
-30.5
|
%
|
||||||||||||||||||||||||
Non-controlling interest
|
453
|
1,537
|
923
|
-39.9
|
%
|
103.8
|
%
|
816
|
4,032
|
394.1
|
%
|
||||||||||||||||||||||
Net income
|
83,373
|
54,111
|
8,635
|
-84.0
|
%
|
-89.6
|
%
|
191,774
|
163,890
|
-14.5
|
%
|
|
As of
|
% change
|
|||||||||||||||||||
Dec20
|
Sep 21
|
Dec 21
|
QoQ
|
YoY
|
||||||||||||||||
Total assets
|
16,021,597
|
15,949,391
|
16,487,225
|
3.4
|
%
|
2.9
|
%
|
|||||||||||||
Invesment on securities (6)
|
12,348,185
|
12,129,220
|
12,491,114
|
3.0
|
%
|
1.2
|
%
|
|||||||||||||
Technical reserves
|
11,694,653
|
12,531,003
|
12,543,226
|
0.1
|
%
|
7.3
|
%
|
|||||||||||||
Net equity
|
2,971,337
|
1,895,643
|
2,280,033
|
20.3
|
%
|
-23.3
|
%
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Net earned premiums
|
657,373
|
677,204
|
714,026
|
5.4
|
%
|
8.6
|
%
|
2,461,195
|
2,686,710
|
9.2
|
%
|
|||||||||||||||||||||
Net claims
|
(495,532
|
)
|
(517,950
|
)
|
(509,279
|
)
|
-1.7
|
%
|
2.8
|
%
|
(1,731,944
|
)
|
(2,346,469
|
)
|
35.5
|
%
|
||||||||||||||||
Net fees
|
(173,855
|
)
|
(149,570
|
)
|
(165,647
|
)
|
10.7
|
%
|
-4.7
|
%
|
(572,234
|
)
|
(602,506
|
)
|
5.3
|
%
|
||||||||||||||||
Net underwriting expenses
|
(11,234
|
)
|
(35,798
|
)
|
(18,792
|
)
|
-47.5
|
%
|
67.3
|
%
|
(128,488
|
)
|
(115,944
|
)
|
-9.8
|
%
|
||||||||||||||||
Underwriting result
|
(23,247
|
)
|
(26,115
|
)
|
20,309
|
n.a.
|
n.a.
|
28,529
|
(378,210
|
)
|
n.a.
|
|||||||||||||||||||||
Medical services gross margin
|
#DIV/0!
|
#DIV/0!
|
#DIV/0!
|
|||||||||||||||||||||||||||||
Net financial income
|
137,684
|
182,019
|
163,616
|
-10.1
|
%
|
18.8
|
%
|
559,784
|
654,276
|
16.9
|
%
|
|||||||||||||||||||||
Total expenses
|
(119,900
|
)
|
(111,326
|
)
|
(131,029
|
)
|
17.7
|
%
|
9.3
|
%
|
(443,626
|
)
|
(455,035
|
)
|
2.6
|
%
|
||||||||||||||||
Other income
|
16,424
|
16,413
|
17,650
|
7.5
|
%
|
7.5
|
%
|
46,170
|
47,481
|
2.8
|
%
|
|||||||||||||||||||||
Traslations results
|
(2,276
|
)
|
547
|
(1,559
|
)
|
n.a.
|
-31.5
|
%
|
-2,036
|
-537
|
-73.6
|
%
|
||||||||||||||||||||
EPS business deduction
|
16,625
|
12,994
|
8,785
|
-32.4
|
%
|
-47.2
|
%
|
60,034
|
53,956
|
-10.1
|
%
|
|||||||||||||||||||||
Medical Assistance insurance deduction
|
(17,079
|
)
|
(10,426
|
)
|
(13,965
|
)
|
34.0
|
%
|
-18.2
|
%
|
(52,020
|
)
|
(47,176
|
)
|
-9.3
|
%
|
||||||||||||||||
Income tax
|
391
|
(333
|
)
|
(1,486
|
)
|
n.a.
|
n.a.
|
(2,197
|
)
|
(5,247
|
)
|
138.8
|
%
|
|||||||||||||||||||
Income before minority interest
|
8,621
|
63,773
|
62,321
|
-2.3
|
%
|
n.a.
|
194,639
|
(130,491
|
)
|
-167.0
|
%
|
|||||||||||||||||||||
Non-controlling interest
|
(921
|
)
|
(1,245
|
)
|
(760
|
)
|
-38.9
|
%
|
-17.4
|
%
|
(3,796
|
)
|
(4,394
|
)
|
15.8
|
%
|
||||||||||||||||
Net income
|
7,701
|
62,529
|
61,560
|
-1.5
|
%
|
n.a.
|
190,843
|
(134,885
|
)
|
-170.7
|
%
|
|||||||||||||||||||||
Ratios
|
||||||||||||||||||||||||||||||||
Ceded
|
20.6
|
%
|
16.8
|
%
|
21.4
|
%
|
460 bps
|
80 bps
|
16.2
|
%
|
18.2
|
%
|
200 bps
|
|||||||||||||||||||
Loss ratio (1)
|
75.4
|
%
|
76.5
|
%
|
71.3
|
%
|
-520 bps
|
-410 bps
|
70.4
|
%
|
87.3
|
%
|
1690 bps
|
|||||||||||||||||||
Fees + underwriting expenses, net / net earned premiums
|
28.2
|
%
|
27.4
|
%
|
25.8
|
%
|
-160 bps
|
-240 bps
|
28.5
|
%
|
26.7
|
%
|
-180 bps
|
|||||||||||||||||||
Underwriting results / net earned premiums
|
||||||||||||||||||||||||||||||||
Operating expenses / net earned premiums
|
18.2
|
%
|
16.4
|
%
|
18.4
|
%
|
200 bps
|
20 bps
|
18.0
|
%
|
16.9
|
%
|
-110 bps
|
|||||||||||||||||||
ROAE (2)(3)
|
1.2
|
%
|
12.7
|
%
|
11.9
|
%
|
-80 bps
|
1070 bps
|
6.7
|
%
|
-5.0
|
%
|
-1170 bps
|
|||||||||||||||||||
Return on written premiums
|
0.7
|
%
|
5.6
|
%
|
4.8
|
%
|
-80 bps
|
410 bps
|
5.2
|
%
|
-3.1
|
%
|
-830 bps
|
|||||||||||||||||||
Combined ratio of Life (4)
|
135.6
|
%
|
95.1
|
%
|
96.7
|
%
|
160 bps
|
-3890 bps
|
135.6
|
%
|
96.7
|
%
|
-3890 bps
|
|||||||||||||||||||
Combined ratio of P&C (5)
|
81.4
|
%
|
94.1
|
%
|
86.5
|
%
|
-760 bps
|
510 bps
|
81.4
|
%
|
86.5
|
%
|
510 bps
|
|||||||||||||||||||
Equity requirement ratio⁽⁷⁾
|
1.34
|
1.19
|
1.18
|
-150 bps
|
-1600 bps
|
1.34
|
1.18
|
-1600 bps
|
(i) |
private health insurance managed by Grupo Pacífico and included in its Financial Statements in each of the accounting lines;
|
(ii) |
corporate health insurance (dependent workers); and
|
(iii) |
medical services.
|
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Results
|
||||||||||||||||||||||||||||||||
Net earned premiums
|
288,742
|
301,598
|
303,539
|
0.6
|
%
|
5.1
|
%
|
1,119,511
|
1,171,433
|
4.6
|
%
|
|||||||||||||||||||||
Net claims
|
(223,322
|
)
|
(259,820
|
)
|
(271,100
|
)
|
4.3
|
%
|
21.4
|
%
|
(854,107
|
)
|
(1,019,908
|
)
|
19.4
|
%
|
||||||||||||||||
Net fees
|
(11,583
|
)
|
(12,836
|
)
|
(13,613
|
)
|
6.1
|
%
|
17.5
|
%
|
(47,341
|
)
|
(50,990
|
)
|
7.7
|
%
|
||||||||||||||||
Net underwriting expenses
|
(1,997
|
)
|
(2,566
|
)
|
(2,282
|
)
|
-11.1
|
%
|
14.3
|
%
|
(10,418
|
)
|
(10,137
|
)
|
-2.7
|
%
|
||||||||||||||||
Underwriting result
|
51,839
|
26,376
|
16,544
|
-37.3
|
%
|
-68.1
|
%
|
207,645
|
90,397
|
-56.5
|
%
|
|||||||||||||||||||||
Net financial income
|
1,671
|
1,775
|
1,351
|
-23.9
|
%
|
-19.2
|
%
|
5,851
|
6,217
|
6.3
|
%
|
|||||||||||||||||||||
Total expenses
|
(28,515
|
)
|
(22,725
|
)
|
(25,499
|
)
|
12.2
|
%
|
-10.6
|
%
|
(86,281
|
)
|
(88,112
|
)
|
2.1
|
%
|
||||||||||||||||
Other income
|
2,280
|
(8
|
)
|
3,940
|
n.a.
|
72.8
|
%
|
3,199
|
3,502
|
9.5
|
%
|
|||||||||||||||||||||
Traslations results
|
271
|
5,087
|
(2,818
|
)
|
-155.4
|
%
|
n.a.
|
3,352
|
6,659
|
98.7
|
%
|
|||||||||||||||||||||
Income tax
|
(9,023
|
)
|
(8,175
|
)
|
(118
|
)
|
-98.6
|
%
|
-98.7
|
%
|
(42,202
|
)
|
(13,436
|
)
|
-68.2
|
%
|
||||||||||||||||
Net income before Medical services
|
18,523
|
2,329
|
(6,601
|
)
|
n.a.
|
-135.6
|
%
|
91,564
|
5,227
|
-94.3
|
%
|
|||||||||||||||||||||
Net income of Medical services
|
14,647
|
23,575
|
24,088
|
2.2
|
%
|
64.5
|
%
|
28,180
|
102,352
|
263.2
|
%
|
|||||||||||||||||||||
Net income
|
33,170
|
25,904
|
17,487
|
-32.5
|
%
|
-47.3
|
%
|
119,744
|
107,579
|
-10.2
|
%
|
|
As of
|
% change
|
|||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
||||||||||||||||
Total assets
|
1,107,706
|
796,553
|
839,772
|
5.4
|
%
|
-24.2
|
%
|
|||||||||||||
Total liabilities
|
407,536
|
257,554
|
265,185
|
3.0
|
%
|
-34.9
|
%
|
|||||||||||||
Net shareholders' equity
|
700,170
|
538,999
|
574,587
|
6.6
|
%
|
-17.9
|
%
|
Quarter
|
% change
|
Year
|
% change
|
|||||||||||||||||||||||||||||
4Q20
|
3Q21
|
4Q21
|
QoQ
|
YoY
|
2020
|
2021
|
2021 / 2020
|
|||||||||||||||||||||||||
Income from commissions
|
87,314
|
94,620
|
89,170
|
-5.8
|
%
|
2.1
|
%
|
352,085
|
378,722
|
7.6
|
%
|
|||||||||||||||||||||
Administrative and sale expenses
|
(33,670
|
)
|
(42,006
|
)
|
(46,757
|
)
|
11.3
|
%
|
38.9
|
%
|
(136,563
|
)
|
(166,053
|
)
|
21.6
|
%
|
||||||||||||||||
Depreciation and amortization
|
(5,795
|
)
|
(5,845
|
)
|
(6,144
|
)
|
5.1
|
%
|
6.0
|
%
|
(24,003
|
)
|
(23,454
|
)
|
-2.3
|
%
|
||||||||||||||||
Operating income
|
47,849
|
46,769
|
36,269
|
-22.5
|
%
|
-24.2
|
%
|
191,519
|
189,215
|
-1.2
|
%
|
|||||||||||||||||||||
Other income and expenses, net (profitability of lace)
|
36,425
|
(2,371
|
)
|
10,406
|
-538.8
|
%
|
-71.4
|
%
|
20,367
|
13,058
|
-35.9
|
%
|
||||||||||||||||||||
Income tax
|
(21,190
|
)
|
(13,592
|
)
|
(10,400
|
)
|
-23.5
|
%
|
-50.9
|
%
|
(63,022
|
)
|
(56,353
|
)
|
-10.6
|
%
|
||||||||||||||||
Net income before translation results
|
63,084
|
30,806
|
36,275
|
17.8
|
%
|
-42.5
|
%
|
148,863
|
145,921
|
-2.0
|
%
|
|||||||||||||||||||||
Translations results
|
(134
|
)
|
891
|
(812
|
)
|
-191.1
|
%
|
507.1
|
%
|
(723
|
)
|
136
|
-118.8
|
%
|
||||||||||||||||||
Net income
|
62,950
|
31,697
|
35,463
|
11.9
|
%
|
-43.7
|
%
|
148,141
|
146,057
|
-1.4
|
%
|
|||||||||||||||||||||
ROAE (1)
|
37.7
|
%
|
21.4
|
%
|
25.5
|
%
|
405 pbs
|
-1220 pbs
|
21.2
|
%
|
22.9
|
%
|
173 pbs
|
(1) |
Net shareholders' equity includes unrealized gains from Prima's investment portfolio.
|
Funds under management
|
||||||||||||||||
Funds under management
|
Sep 21
|
% share
|
Dec 21
|
% share
|
||||||||||||
Fund 0
|
1,205
|
3.1
|
%
|
1,277
|
3.2
|
%
|
||||||||||
Fund 1
|
6,394
|
16.5
|
%
|
6,286
|
15.7
|
%
|
||||||||||
Fund 2
|
26,698
|
69.0
|
%
|
27,836
|
69.4
|
%
|
||||||||||
Fund 3
|
4,421
|
11.4
|
%
|
4,725
|
11.8
|
%
|
||||||||||
Total S/ Millions
|
38,719
|
100
|
%
|
40,125
|
100
|
%
|
Sep 21 / Sep 20
|
Dec 21 / Dec 20
|
|||||||
Fund 0
|
1.0
|
%
|
0.7
|
%
|
||||
Fund 1
|
4.2
|
%
|
-2.2
|
%
|
||||
Fund 2
|
11.7
|
%
|
6.4
|
%
|
||||
Fund 3
|
23.1
|
%
|
18.9
|
%
|
AFP fees
|
||
Fee based on flow
|
1.60%
|
Applied to the affiliates' monthly remuneration.
|
Mixed fee
|
||
Flow
|
0.18%
|
Applied to the affiliates' monthly remuneration since June 2017. Feb 17- may 17 =0.87%.
|
Balance
|
1.25%
|
Applies annualy to the new balance since February 2013 for new affiliates to the system and beginning on June 2013 for old affiliates who have chosen this commission scheme.
|
Main indicators and market share
|
Prima
3Q21
|
System
3Q21
|
% share
3Q21
|
Prima
4Q21
|
System
4Q21
|
% share
4Q21
|
||||||||||||||||||
Affiliates
|
2,351,087
|
8,120,364
|
29.0
|
%
|
2,349,596
|
8,251,977
|
28.5
|
%
|
||||||||||||||||
New affiliations (1)
|
-
|
139,360
|
0.0
|
%
|
-
|
138,417
|
0.0
|
%
|
||||||||||||||||
Funds under management (S/ Millions)
|
38,719
|
129,169
|
30.0
|
%
|
40,125
|
133,310
|
30.1
|
%
|
||||||||||||||||
Collections (S/ Millions)
|
1,016
|
3,591
|
28.3
|
%
|
1,073
|
3,647
|
29.4
|
%
|
||||||||||||||||
Voluntary contributions (S/ Millions) (2)
|
1,035
|
2,596
|
39.9
|
%
|
1,039
|
2,687
|
38.7
|
%
|
||||||||||||||||
RAM (S/ Millions) (2) (3)
|
1,316
|
4,322
|
30.4
|
%
|
1,323
|
4,336
|
30.5
|
%
|
|
|
|
|
|
Government Program Loans (“GP or GP loans”)
|
Loan Portfolio related to Reactiva Peru and FAE-Mype programs to respond quickly and effectively to liquidity needs and maintain the payment chain.
|
Structural Loans
|
Loan Portfolio excluding GP Loans.
|
Non-Recurring Events at Interest Income
|
Impairment charge (related to the government facility that allowed for deferrement of certain installments at zero cost) and subsequent amortization thereof.
|
Non-Recurring Events at Interest Expense
|
Charges related to the liability management operation at BCP (3Q20, 1Q21).
|
Structural Cost of risk
|
Cost of Risk related to the Structural Loans. It excludes, in the numerator, provisions for credit losses on GP loans, and in the denominator, the total amount of GP Loans.
|
Structural NPL ratio
|
NPL Ratio related to Structural Loans. It excludes the impact of GP Loans.
|
Structural NIM
|
NIM related to structural loans and other interest earning assets. It deducts the impact from GP loans and non-recurring events from Interest Income and Interest Expenses.
|
Structural Funding Cost
|
Funding Cost deducting the impact in expenses and funding related to GP Loans and deducting non-recurring events from Interest Expense.
|