|
CREDICORP LTD.
(Registrant)
|
|
|
|
|
|
|
|
By:
|
/s/ Miriam Böttger
|
|
|
|
Miriam Böttger
|
|
|
|
Authorized Representative
|
|
CONTENTS
|
Pages
|
Independent auditor’s report
|
1 - 8
|
Consolidated statement of financial position
|
9
|
Consolidated statement of income
|
10 - 11
|
Consolidated statement of comprehensive income
|
12
|
Consolidated statement of changes in net equity
|
13 -14
|
Consolidated statement of cash flows
|
15 - 18
|
Notes to the consolidated financial statements
|
19 – 197
|
• |
the consolidated statement of financial position as of December 31, 2021;
|
• |
the consolidated statement of income for the year then ended;
|
• |
the consolidated statement of comprehensive income for the year then ended;
|
• |
the consolidated statement of changes in net equity for the year then ended;
|
• |
the consolidated statement of cash flows for the year then ended; and
|
• |
the notes to the consolidated financial statements, which include a summary of the significant accounting policies.
|
An audit is designed to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. Errors may arise due to error or fraud. These
are considered material if, individually or in total, they could reasonably influence the economic decisions that users make based on the consolidated financial statements.
|
|
The scope of our audit and the nature, timing and extent of our procedures was determined by our risk assessment that the consolidated financial statements may contain material errors,
whether due to fraud or error. We carried out our audit procedures based on the legal entities considered financially significant in the context of the Group, with a combination of full scope audits and certain audit procedures to achieve the
desired level of audit evidence at a consolidated level.
|
|
Key Audit Matters (KAM) are those which, in our professional judgment, were the most significant in our audit of the consolidated financial
statements of the current period:
• Information technology environment;
• Provision for credit losses on loan portfolio; and
• Valuation of the mathematical reserves of annuities.
|
Key Audit Matters (KAM)
|
How our audit addressed the key audit matter
|
|
Information technology environment
|
||
Credicorp Ltd. and subsidiaries are highly dependent on their technology structure, both for processing their transactions, as well as for the fair preparation and presentation of their
consolidated financial statements, which leads us to consider the information technology environment as an important area of focus in our audit.
Technology is critical for the evolution of the Group’s core businesses and significant investments have been made in systems and the IT environment, including cybersecurity.
The Group has technological infrastructure in place to support its business activities, as well as ongoing plans for the improvement and maintenance of the access management and changes in
the respective systems and applications, the development of new programs, automated controls and automated components in the relevant business processes. Controls to authorize, restrict and cancel accesses to the technology environment and
program changes are fundamental for mitigating the potential risk of fraud or error based on the misuse or improper change in the systems of the Group, thus ensuring the integrity of the financial information and accounting records.
The Group has an information technology structure, which comprises more than one technology environment with different processes and segregated controls; furthermore, it is
|
With the participation of specialists in systems audit, we evaluated and tested the design and operational effectiveness of information technology the general controls. Although the
purpose of our audit is not to express an opinion on the effectiveness of the Information Technology (IT) controls, we reviewed the Group’s framework of governance of IT and the key controls on the management of access to programs and data,
the development of and changes in programs, the IT operations and we evaluated the mechanisms implemented by the Group in response to possible cybersecurity events as well as segregation of duties, including compensating controls, when
necessary.
The IT environment and the controls established by management, combined with the testing of key controls, including compensating controls, which we have applied and the
substantive testing we perform, provide us with a reasonable basis for placing reliance on the integrity and reliability of the information generated for the preparation of the Group’s consolidated financial statements. Furthermore, we have validated the existence of mechanisms for the mitigation of technology risks and cyber-attacks as well as preventive measures in place to ensure the continuous operation of its security and
access controls, personnel awareness-raising campaigns in matters of security, identity and access management, among others, all of which contribute to the mitigation of cybersecurity risks.
|
Key Audit Matter (KAM)
|
How our audit addressed the key audit matter
|
|
currently in a continuous digital transformation process and changes at the structural, functional and third-party support level, a situation that leads to an increase in the risks
associated with information security and cybersecurity, which may eventually affect the operational continuity of the Group companies and/or their reputation.
Additionally, during 2021, a substantial part of the Group's team has carried out its activities remotely, generating the need to adapt processes and technology infrastructure to maintain
continuity of operations.
The lack of a suitable general technology control environment and its dependent controls could trigger incorrect processing of critical information used for the preparation of the
consolidated financial statements.
|
The audit procedures performed resulted in appropriate evidence that was considered in determining the nature, timing and extent of further audit procedures.
|
|
Key Audit Matter (KAM)
|
How our audit addressed the key audit matter
|
|
Provision for credit losses on loan portfolio (Notes 3 f; 3 i; 7 and 34.1 to the consolidated financial statements
|
||
The amount recognized as provision for credit losses on loan portfolio is S/9,071.0 million as of December 31, 2021.
Provisions for the expected credit losses, calculated under the parameters established by the International Financial Reporting Standard 9 “Financial Instruments” (hereinafter IFRS 9), are
measured at each reporting date using a three-stage model of expected credit losses based on the deterioration of the credit quality of the instrument from inception.
Measurement of the expected credit loss is based on the probability of default (PD), the loss-given default (LGD), and the exposure at default (EAD), updated at the reporting date and
considering the expected macroeconomic effects. For determination of the provisions for the expected credit losses, management has developed specific methodologies including several assumptions and judgments, among which are, the financial
situation of the counterparty, the estimated recoverable amounts, and the recoverable amounts of guarantees and adverse effects due to changes in the political and economic environments.
|
We obtained an understanding of the process implemented by the Group in its analysis of the qualitative and quantitative disclosures required under IFRS 9; relying on the assistance of our
specialists and experts, we also performed audit procedures related to compliance with the requirements of such a standard.
Our work on the evaluation of the provisions for the expected credit losses has focused on the evaluation and testing of the design and operational effectiveness of the key controls over the
data inputs, assumptions and calculation of the provisions for the expected credit losses. These key controls included, among others: i) the integrity of the database and the auxiliary systems; ii) models and assumptions adopted by management
to determine the value of the portfolio of recoverable loans; iii) changes in significant increase of credit risk; iv) the follow up and valuation of the guarantees; v) the validation and approval of the model and the results of provisions
calculation by management; and vi) preparation and disclosure in Notes to the consolidated financial statements. Additionally, we
tested information technology controls over the data extraction and calculation of the allowance.
|
Key Audit Matter (KAM)
|
How our audit addressed the key audit matter
|
|
The expected credit loss model reflects the present value of all events of decline in the value resulting from events of default (i) during the first twelve months or (ii) during the
expected life of the financial instrument based on its significant increase of credit risk. The expected credit loss considers multiple scenarios based on reasonable and supportable forecasts.
The use of different techniques and assumptions of the model could result in significantly different provisions. Furthermore, credit risk management is complex and depends on the database
being reliable and complete.
Additionally, Management has reviewed its internal credit risk methodological models, in order to respond to the uncertainty regarding COVID-19 and the political instability, carrying out
certain procedures, such as: (i) using information on customers' payment behavior, which, due to the progressive expiration of run-off periods and other assistance granted by the government, reflect credit risk factors to a greater extent;
(ii) where there is no information about payment behavior, mainly due to grace periods, certain portfolios do not allow predictability about the non-compliance of future customer payments and continue to use qualitative factors based on
analysis and statistical validation of surveys and factors of adjustments considering historical payment behaviors without grace periods (iii) LGD estimates were updated with assumptions, related to payments from customers in arrears, to see
the impact on recoveries, and, (iv) the macroeconomic projections and scenario weights were updated to reflect the effect of the reactivation of the economy, which was partially affected under the context of political uncertainty in 2021.
As a result, this was an area of focus in our audit.
|
Additionally, we focused our audit tests on the following aspects, among others:
• Review of the accounting policies and methodological framework implemented by the Group for adequacy with
IFRS 9;
• Evaluation of the reasonableness of the models and principal assumptions used for the calculation of the
expected credit losses;
• Evaluation of whether the data used to estimate the provision are complete and accurate; and
• Review and independent re-performance of the calculation based on a sample of the provisions for the
expected credit losses as of December 31, 2021.
Regarding the updates made by Management to respond to the uncertainty of COVID-19 and political instability in the country, we carried out:
• General understanding of updates in the models and main assumptions used, as well as in the review of the
new controls implemented.
• Review of the reasonableness of the main assumptions and judgments associated with the determination of
the parameters and phases of the calculation, including the reasonableness of the macroeconomic factors used by management.
• Review of the accuracy and integrity of the data used.
We believe that the criteria, assumptions and methodology adopted by management in determining and recording provisions for expected losses associated with credit risk are consistent with
the information analyzed in our audit.
|
Key Audit Matter (KAM)
|
How our audit addressed the key audit matter
|
|
Valuation of the mathematical reserves for annuities (Notes 3 e, 16 and 34.8 to the consolidated financial statements)
|
||
The amount recognized as mathematical reserves for annuities is S/6,759.7 million as of December 31, 2021.
The valuation of the Group’s mathematical reserves depends on some key subjective assumptions regarding future events. The valuation of the liabilities generated by insurance contracts is made based on the
actuarial assumptions and data used in the calculation.
Some of the key actuarial economic assumptions used in the valuation of the mathematical reserves for annuities are critical and include, among others, the discount rate, the life expectancy of the population
and the future expenses to be incurred to maintain the existing policies.
Minor changes in each of these key assumptions could result in significant impacts in the valuation of the obligations for those insurance contracts and in the respective impacts reflected in the consolidated
statement of income and comprehensive income.
Considering the above, this accounting estimate was a critical matter in our audit.
|
We obtained an understanding and tested key controls in the processes of determining mathematical reserves for annuities and the related processes, to analyze the actuarial and economic assumptions, as well as the data used in the
calculations. With the assistance of our specialists and experts we identified that the key controls related to the determination of the assumptions and the methodology of the calculation, were designed, implemented and operated effectively.
Additionally, we focused our audit tests on the following aspects, among others:
• We held meetings with financial, treasury and actuarial management in order to obtain an understanding of the judgments and criteria used to determine the key actuarial economic
assumptions used in the calculation of the mathematical life insurance reserves.
• We have reviewed the adequacy of the actuarial and economic assumptions as a whole. With the involvement of actuarial experts, we evaluated the reasonableness and consistency of the
main actuarial assumptions in an unbiased manner, including questioning management’s rationale on major criteria and judgments used; as a result, we consider that they are reasonable. Our evaluation included references to independent
comparative data.
We believe that the criteria, assumptions and methodologies adopted by management in determining and recording the amounts recognized as mathematical rent reserves are consistent with the information analyzed in our audit.
|
• |
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error; and design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient
and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control.
|
• |
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group internal
control.
|
• |
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
|
• |
Concluded on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions
that may cast significant doubt on the Group ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report
to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However,
future events or conditions may cause the Group to cease to continue as a going concern.
|
• |
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner
that achieves fair presentation.
|
• |
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements.
We were responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
|
/S/Carlos Gonzales Gonzales
|
(partner) | |
Carlos González Gonzáles
|
||
Peruvian Public Accountant
|
||
Registration No.50403
|
Note
|
2021
|
2020
|
Note
|
2021
|
2020
|
||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||
Assets
|
Liabilities
|
||||||||||||||||||||
Cash and due from banks:
|
Deposits and obligations:
|
14
|
|||||||||||||||||||
Non-interest-bearing
|
6,925,332
|
8,176,612
|
Non-interest-bearing
|
51,851,206
|
47,623,119
|
||||||||||||||||
Interest-bearing
|
32,395,408
|
28,576,382
|
Interest-bearing
|
98,489,656
|
94,742,383
|
||||||||||||||||
4
|
39,320,740
|
36,752,994
|
150,340,862
|
142,365,502
|
|||||||||||||||||
|
Payables from repurchase agreements and securities lending
|
5(b)
|
22,013,866
|
27,923,617
|
|||||||||||||||||
Cash collateral, reverse repurchase agreements and securities borrowing |
5(a)
|
1,766,948
|
2,394,302
|
Due to banks and correspondents
|
15
|
7,212,946
|
5,978,257
|
||||||||||||||
Due from customers on banker’s acceptances ptances
|
3(r) and 7(b)
|
532,404
|
455,343
|
||||||||||||||||||
Investments:
|
Accounts payable to reinsurers
|
9(b)
|
463,825
|
338,446
|
|||||||||||||||||
At fair value through profit or loss
|
6(a)
|
5,928,497
|
6,467,471
|
Lease liabilities
|
12(b)
|
655,294
|
750,578
|
||||||||||||||
Financial liabilities at fair value through profit or loss
|
3(f)())
|
325,571
|
561,602
|
||||||||||||||||||
At fair value through other comprehensive income
|
34,440,091
|
42,746,061
|
Technical reserves for insurance claims and premiums
|
16
|
12,534,511
|
11,675,076
|
|||||||||||||||
|
Bonds and notes issued
|
17
|
17,078,829
|
16,319,407
|
|||||||||||||||||
At fair value through other comprehensive income
pledged as collateral
|
318,352
|
997,828
|
Deferred tax liabilities, net
|
105,058
|
105,529
|
||||||||||||||||
6(b)
|
34,758,443
|
43,743,889
|
Other liabilities
|
13
|
6,521,379
|
5,487,159
|
|||||||||||||||
Total liabilities
|
217,784,545
|
211,960,516
|
|||||||||||||||||||
Amortized cost
|
4,411,592
|
2,196,220
|
|||||||||||||||||||
Amortized cost pledged as collateral
|
3,853,967
|
2,766,162
|
|||||||||||||||||||
6(c)
|
8,265,559
|
4,962,382
|
|||||||||||||||||||
Equity, net
|
18
|
||||||||||||||||||||
Loans, net:
|
7
|
Equity attributable to Credicorp's equity holders:
|
|||||||||||||||||||
Loans, net of unearned income
|
147,597,412
|
137,659,885
|
Capital stock
|
1,318,993
|
1,318,993
|
||||||||||||||||
Expected loss provision for direct loans
|
(8,477,308
|
)
|
(9,898,760
|
)
|
Treasury stock
|
(207,534
|
)
|
(208,433
|
)
|
||||||||||||
139,120,104
|
127,761,125
|
Capital surplus
|
228,853
|
192,625
|
|||||||||||||||||
Reserves
|
21,364,272
|
21,429,635
|
|||||||||||||||||||
Financial assets designated at fair value through profit or loss
|
8
|
974,664
|
823,270
|
Other reserves
|
235,902
|
1,865,898
|
|||||||||||||||
Premiums and other policies receivable
|
9(a)
|
921,103
|
937,223
|
Retained earnings (losses)
|
3,556,281
|
347,152
|
|||||||||||||||
Accounts receivable from reinsurers and coinsurers
|
9(b)
|
1,198,379
|
919,419
|
26,496,767
|
24,945,870
|
||||||||||||||||
Property, furniture and equipment, net
|
10
|
1,308,779
|
1,374,875
|
||||||||||||||||||
Due from customers on banker’s acceptances
|
3(r) and 7(b)
|
532,404
|
455,343
|
Non-controlling interest
|
540,672
|
499,777
|
|||||||||||||||
Intangible assets and goodwill, net
|
11
|
2,710,080
|
2,639,297
|
Total equity, net
|
27,037,439
|
25,445,647
|
|||||||||||||||
Right-of-use assets, net
|
12(a)
|
586,417
|
702,928
|
||||||||||||||||||
Deferred tax assets, net
|
1,177,359
|
1,693,655
|
|||||||||||||||||||
Other assets
|
13
|
6,252,508
|
5,777,990
|
||||||||||||||||||
Total assets
|
244,821,984
|
237,406,163
|
Total liabilities and net equity
|
244,821,984
|
237,406,163
|
Note
|
2021
|
2020
|
2019
|
|||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
|||||||||||
Interest and similar income
|
22
|
11,850,406
|
11,547,648
|
12,381,664
|
||||||||||
Interest and similar expenses
|
22
|
(2,488,426
|
)
|
(2,976,306
|
)
|
(3,289,913
|
)
|
|||||||
Net interest, similar income and expenses
|
9,361,980
|
8,571,342
|
9,091,751
|
|||||||||||
Expected loss provision on loan portfolio
|
7(c)
|
(1,558,951
|
)
|
(6,080,289
|
)
|
(2,100,091
|
)
|
|||||||
Recoveries of written-off loans
|
346,728
|
159,781
|
254,155
|
|||||||||||
Provision for credit losses on loan portfolio, net of recoveries
|
(1,212,223
|
)
|
(5,920,508
|
)
|
(1,845,936
|
)
|
||||||||
Net interest, similar income and expenses, after provision for credit losses on loan portfolio
|
8,149,757
|
2,650,834
|
7,245,815
|
|||||||||||
Other income
|
||||||||||||||
Commissions and fees
|
23
|
3,493,734
|
2,912,778
|
3,232,781
|
||||||||||
Net gain on foreign exchange transactions
|
920,797
|
622,783
|
748,382
|
|||||||||||
Net gain on securities
|
24
|
28,650
|
523,082
|
546,814
|
||||||||||
Net gain on derivatives held for trading
|
3(y)
|
185,271
|
40,789
|
6,043
|
||||||||||
Net gain from exchange differences
|
34,698
|
19,804
|
19,520
|
|||||||||||
Others
|
29
|
263,716
|
286,981
|
344,229
|
||||||||||
Total other income
|
4,926,866
|
4,406,217
|
4,897,769
|
|||||||||||
Insurance underwriting result
|
||||||||||||||
Net premiums earned
|
25
|
2,671,530
|
2,428,060
|
2,394,243
|
||||||||||
Net claims incurred for life, general and health insurance contracts
|
26
|
(2,341,917
|
)
|
(1,708,113
|
)
|
(1,531,418
|
)
|
|||||||
Acquisition cost
|
(333,334
|
)
|
(361,814
|
)
|
(365,848
|
)
|
||||||||
Total insurance underwriting result
|
(3,721
|
)
|
358,133
|
496,977
|
||||||||||
Other expenses
|
||||||||||||||
Salaries and employee benefits
|
27
|
(3,668,476
|
)
|
(3,312,954
|
)
|
(3,411,023
|
)
|
|||||||
Administrative expenses
|
28
|
(2,956,093
|
)
|
(2,386,108
|
)
|
(2,361,117
|
)
|
|||||||
Depreciation and amortization
|
10 and 11(a)
|
(521,967
|
)
|
(497,910
|
)
|
(455,033
|
)
|
|||||||
Impairment loss on goodwill
|
11(b)
|
−
|
(63,978
|
)
|
−
|
|||||||||
Depreciation for right-of-use assets
|
12(a)
|
(161,287
|
)
|
(172,005
|
)
|
(169,406
|
)
|
|||||||
Others
|
29
|
(432,263
|
)
|
(758,068
|
)
|
(268,469
|
)
|
|||||||
Total other expenses
|
(7,740,086
|
)
|
(7,191,023
|
)
|
(6,665,048
|
)
|
Note
|
2021
|
2020
|
2019
|
|||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
||||||||||
Profit before income tax
|
5,332,816
|
224,161
|
5,975,513
|
|||||||||||
Income tax
|
19(b)
|
(1,660,987
|
)
|
109,977
|
(1,623,182
|
)
|
||||||||
Net profit
|
3,671,829
|
334,138
|
4,352,331
|
|||||||||||
Attributable to:
|
||||||||||||||
Credicorp’s equity holders
|
3,584,582
|
346,894
|
4,265,304
|
|||||||||||
Non-controlling interest
|
87,247
|
(12,756
|
)
|
87,027
|
||||||||||
3,671,829
|
334,138
|
4,352,331
|
||||||||||||
Net basic and dilutive earnings per share attributable to Credicorp's equity holders (in soles):
|
||||||||||||||
Basic
|
30
|
45.09
|
4.37
|
53.66
|
||||||||||
Diluted
|
30
|
44.99
|
4.36
|
53.53
|
Note |
2021
|
2020
|
2019
|
|||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||
Net profit for the year
|
3,671,829
|
334,138
|
4,352,331
|
|||||||||||
Other comprehensive income:
|
||||||||||||||
To be reclassified to profit or loss in subsequent periods:
|
||||||||||||||
Net (loss) gain on investments at fair value through other comprehensive income
|
18(d)
|
(2,491,907
|
)
|
870,218
|
1,220,715
|
|||||||||
Income tax
|
18(d)
|
52,086
|
(11,717
|
)
|
(22,259
|
)
|
||||||||
(2,439,821
|
)
|
858,501
|
1,198,456
|
|||||||||||
Net movement of cash flow hedge reserves
|
18(d)
|
58,586
|
(16,402
|
)
|
(37,851
|
)
|
||||||||
Income tax
|
18(d)
|
(16,834
|
)
|
3,933
|
10,290
|
|||||||||
41,752
|
(12,469
|
)
|
(27,561
|
)
|
||||||||||
Insurance reserves
|
18(d)
|
769,291
|
(263,820
|
)
|
(666,556
|
)
|
||||||||
Income tax
|
18(d)
|
(26,846
|
)
|
26,846
|
−
|
|||||||||
742,445
|
(236,974
|
)
|
(666,556
|
)
|
||||||||||
Exchange differences on translation of foreign operations
|
18(d)
|
161,168
|
258,271
|
(58,323
|
)
|
|||||||||
Net movement in hedges of net investments in foreign businesses
|
18(d)
|
(57,319
|
)
|
(1,219
|
)
|
−
|
||||||||
103,849
|
257,052
|
(58,323
|
)
|
|||||||||||
Total
|
(1,551,775
|
)
|
866,110
|
446,016
|
||||||||||
Not to be reclassified to profit or loss in subsequent periods:
|
||||||||||||||
Net loss on equity instruments designated at fair value through other comprehensive income
|
18(d)
|
(113,686
|
)
|
(82,586
|
)
|
(64,344
|
)
|
|||||||
Income tax
|
18(d)
|
5,402
|
3,414
|
5,999
|
||||||||||
(108,284
|
)
|
(79,172
|
)
|
(58,345
|
)
|
|||||||||
Total other comprehensive income
|
18(d)
|
(1,660,059
|
)
|
786,938
|
387,671
|
|||||||||
Total comprehensive income for the year, net of income tax
|
2,011,770
|
1,121,076
|
4,740,002
|
|||||||||||
Attributable to:
|
||||||||||||||
Credicorp's equity holders
|
1,954,586
|
1,124,603
|
4,645,040
|
|||||||||||
Non-controlling interest
|
57,184
|
(3,527
|
)
|
94,962
|
||||||||||
2,011,770
|
1,121,076
|
4,740,002
|
Attributable to Credicorp's equity holders.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock
|
Instruments
that will not be
reclassified to
income
|
Instruments that will be reclassified to the consolidated
statement of income
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital
stock
|
Shares of
the Group
|
Share-
based payment
|
Capital
surplus
|
Reserves
|
Investments
in equity instruments
|
Investments
in debt instruments
|
Cash flow hedge reserve
|
Insurance
reserves |
Foreign
currency
translation reserve
|
Retained earnings
|
Total
|
Non-
controlling interest
|
Total net
equity
|
|||||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||||||||||||
Balances as of January 1, 2019
|
1,318,993
|
(204,353
|
)
|
(3,641
|
)
|
246,194
|
17,598,556
|
452,551
|
229,470
|
(3,161
|
)
|
−
|
29,593
|
4,175,041
|
23,839,243
|
426,833
|
24,266,076
|
|||||||||||||||||||||||||||||||||||||||
Changes in equity in 2019 -
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net profit for the year
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
4,265,304
|
4,265,304
|
87,027
|
4,352,331
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, Note 18(d)
|
−
|
−
|
−
|
−
|
−
|
(58,342
|
)
|
1,182,374
|
(26,943
|
)
|
(658,491
|
)
|
(58,862
|
)
|
−
|
379,736
|
7,935
|
387,671
|
||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
−
|
−
|
−
|
−
|
−
|
(58,342
|
)
|
1,182,374
|
(26,943
|
)
|
(658,491
|
)
|
(58,862
|
)
|
4,265,304
|
4,645,040
|
94,962
|
4,740,002
|
||||||||||||||||||||||||||||||||||||||
Transfer of retained earnings to reserves, Note 18(c)
|
−
|
−
|
−
|
−
|
1,858,811
|
−
|
−
|
−
|
−
|
−
|
(1,858,811
|
)
|
−
|
−
|
−
|
|||||||||||||||||||||||||||||||||||||||||
Dividend distribution, Note 18(e)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(1,595,229
|
)
|
(1,595,229
|
)
|
−
|
(1,595,229
|
)
|
|||||||||||||||||||||||||||||||||||||||
Dividends paid to interest non-controlling of subsidiaries
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(52,971
|
)
|
(52,971
|
)
|
||||||||||||||||||||||||||||||||||||||||
Additional dividends
|
−
|
−
|
−
|
−
|
(31,268
|
)
|
−
|
−
|
−
|
−
|
−
|
(606,824
|
)
|
(638,092
|
)
|
−
|
(638,092
|
)
|
||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock, Note 18(b)
|
−
|
−
|
(1,814
|
)
|
(101,411
|
)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(103,225
|
)
|
−
|
(103,225
|
)
|
||||||||||||||||||||||||||||||||||||||
Share-based payment transactions
|
−
|
−
|
2,004
|
81,254
|
11,546
|
−
|
−
|
−
|
−
|
−
|
−
|
94,804
|
−
|
94,804
|
||||||||||||||||||||||||||||||||||||||||||
Acquisition of subsidiaries
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
74,392
|
74,392
|
||||||||||||||||||||||||||||||||||||||||||
Others
|
−
|
(35
|
)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(4,546
|
)
|
(4,581
|
)
|
(34,866
|
)
|
(39,447
|
)
|
|||||||||||||||||||||||||||||||||||||
Balances as of December 31, 2019
|
1,318,993
|
(204,388
|
)
|
(3,451
|
)
|
226,037
|
19,437,645
|
394,209
|
1,411,844
|
(30,104
|
)
|
(658,491
|
)
|
(29,269
|
)
|
4,374,935
|
26,237,960
|
508,350
|
26,746,310
|
|||||||||||||||||||||||||||||||||||||
Changes in equity in 2020 -
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net profit for the year
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
346,894
|
346,894
|
(12,756
|
)
|
334,138
|
|||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, Note 18(d)
|
−
|
−
|
−
|
−
|
−
|
(79,007
|
)
|
844,687
|
(10,998
|
)
|
(234,107
|
)
|
257,134
|
−
|
777,709
|
9,229
|
786,938
|
|||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
−
|
−
|
−
|
−
|
−
|
(79,007
|
)
|
844,687
|
(10,998
|
)
|
(234,107
|
)
|
257,134
|
346,894
|
1,124,603
|
(3,527
|
)
|
1,121,076
|
||||||||||||||||||||||||||||||||||||||
Transfer of retained earnings to reserves, Note 18(c)
|
−
|
−
|
−
|
−
|
1,977,091
|
−
|
−
|
−
|
−
|
−
|
(1,977,091
|
)
|
−
|
−
|
−
|
|||||||||||||||||||||||||||||||||||||||||
Dividend distribution, Note 18(e)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(2,392,844
|
)
|
(2,392,844
|
)
|
−
|
(2,392,844
|
)
|
|||||||||||||||||||||||||||||||||||||||
Dividends paid to interest non-controlling of subsidiaries
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(32,273
|
)
|
(32,273
|
)
|
||||||||||||||||||||||||||||||||||||||||
Additional dividends
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock, Note 18(b)
|
−
|
−
|
(3,418
|
)
|
(148,543
|
)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(151,961
|
)
|
−
|
(151,961
|
)
|
||||||||||||||||||||||||||||||||||||||
Sale of treasury stocks, Note 18(b)
|
−
|
62
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
62
|
−
|
62
|
||||||||||||||||||||||||||||||||||||||||||
Share-based payment transactions
|
−
|
−
|
2,762
|
115,131
|
14,899
|
−
|
−
|
−
|
−
|
−
|
−
|
132,792
|
−
|
132,792
|
||||||||||||||||||||||||||||||||||||||||||
Others
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(4,742
|
)
|
(4,742
|
)
|
27,227
|
22,485
|
||||||||||||||||||||||||||||||||||||||||
Balances as of December 31, 2020
|
1,318,993
|
(204,326
|
)
|
(4,107
|
)
|
192,625
|
21,429,635
|
315,202
|
2,256,531
|
(41,102
|
)
|
(892,598
|
)
|
227,865
|
347,152
|
24,945,870
|
499,777
|
25,445,647
|
Attributable to Credicorp's equity holders.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other reserves
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury stock
|
Instruments
that will not be
reclassified to
income
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital stock
|
Shares of the Group
|
Share-based payment
|
Capital surplus
|
Reserves
|
Investments
in equity instruments
|
Investments
in debt instruments
|
Cash flow hedge reserve
|
Insurance reserves
|
Foreign currency translation reserve
|
Retained earnings
|
Total
|
Non-controlling interest
|
Total net
equity
|
|||||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||||||||
Balances as of December 31, 2020
|
1,318,993
|
(204,326
|
)
|
(4,107
|
)
|
192,625
|
21,429,635
|
315,202
|
2,256,531
|
(41,102
|
)
|
(892,598
|
)
|
227,865
|
347,152
|
24,945,870
|
499,777
|
25,445,647
|
||||||||||||||||||||||||||||||||||||||
Changes in equity in 2021 -
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net profit for the year
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
3,584,582
|
3,584,582
|
87,247
|
3,671,829
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, Note 18(d)
|
−
|
−
|
−
|
−
|
−
|
(108,317
|
)
|
(2,399,931
|
)
|
40,829
|
733,932
|
103,491
|
−
|
(1,629,996
|
)
|
(30,063
|
)
|
(1,660,059
|
)
|
|||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
−
|
−
|
−
|
−
|
−
|
(108,317
|
)
|
(2,399,931
|
)
|
40,829
|
733,932
|
103,491
|
3,584,582
|
1,954,586
|
57,184
|
2,011,770
|
||||||||||||||||||||||||||||||||||||||||
Transfer of retained earnings to reserves, Note 18(c)
|
−
|
−
|
−
|
−
|
346,994
|
−
|
−
|
−
|
−
|
−
|
(346,994
|
)
|
−
|
−
|
−
|
|||||||||||||||||||||||||||||||||||||||||
Dividend distribution, Note 18(e)
|
−
|
−
|
−
|
−
|
(398,808
|
)
|
−
|
−
|
−
|
−
|
−
|
−
|
(398,808
|
)
|
−
|
(398,808
|
)
|
|||||||||||||||||||||||||||||||||||||||
Dividends paid to interest non-controlling of subsidiaries
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(4,156
|
)
|
(4,156
|
)
|
||||||||||||||||||||||||||||||||||||||||
Minority purchase
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(7,822
|
)
|
(7,822
|
)
|
||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock, Note 18(b)
|
−
|
−
|
(1,369
|
)
|
(57,538
|
)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(58,907
|
)
|
−
|
(58,907
|
)
|
||||||||||||||||||||||||||||||||||||||
Sale of treasury stocks, Note 18(b)
|
−
|
−
|
84
|
3,668
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
3,752
|
−
|
3,752
|
||||||||||||||||||||||||||||||||||||||||||
Share-based payment transactions
|
−
|
−
|
2,184
|
90,098
|
(13,549
|
)
|
−
|
−
|
−
|
−
|
−
|
−
|
78,733
|
−
|
78,733
|
|||||||||||||||||||||||||||||||||||||||||
Others
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(28,459
|
)
|
(28,459
|
)
|
(4,311
|
)
|
(32,770
|
)
|
||||||||||||||||||||||||||||||||||||||
Balances as of December 31, 2021
|
1,318,993
|
(204,326
|
)
|
(3,208
|
)
|
228,853
|
21,364,272
|
206,885
|
(143,400
|
)
|
(273
|
)
|
(158,666
|
)
|
331,356
|
3,556,281
|
26,496,767
|
540,672
|
27,037,439
|
Note
|
2021
|
2020
|
2019
|
||||||||||||
S/000
|
S/000
|
S/000
|
|||||||||||||
CASH AND CASH EQUIVALENTS FROM OPERATING ACTIVITIES
|
|||||||||||||||
Net profit for the year
|
3,671,829
|
334,138
|
4,352,331
|
||||||||||||
Adjustment to reconcile net profit to net cash arising from operating activities:
|
|||||||||||||||
Expected loss provision on loan portfolio
|
7(c)
|
1,558,951
|
6,080,289
|
2,100,091
|
|||||||||||
Impact of fair value of portfolio with change in effective rate
|
−
|
326,691
|
−
|
||||||||||||
Depreciation and amortization
|
10 and 11(a)
|
521,967
|
497,910
|
455,033
|
|||||||||||
Depreciation of right-of-use assets
|
12(a)
|
161,287
|
172,005
|
160,406
|
|||||||||||
Depreciation of investment properties
|
13(h)
|
6,930
|
7,018
|
6,727
|
|||||||||||
Provision for sundry risks
|
13(k)
|
70,824
|
140,897
|
27,272
|
|||||||||||
Deferred (income) tax expense
|
19(b)
|
547,392
|
(1,147,311
|
)
|
(52,435
|
)
|
|||||||||
Adjustment of technical reserves
|
25(a)
|
914,852
|
758,274
|
761,970
|
|||||||||||
Net gain on securities
|
24
|
(28,650
|
)
|
(523,082
|
)
|
(546,814
|
)
|
||||||||
Impairment loss on goodwill
|
11(b)
|
−
|
63,978
|
−
|
|||||||||||
(Gain) on financial assets designated at fair value through profit and loss
|
25(a)
|
(54,663
|
)
|
(115,627
|
)
|
(93,664
|
)
|
||||||||
Net gain of trading derivatives
|
(185,271
|
)
|
(40,789
|
)
|
(6,043
|
)
|
|||||||||
Net Income from sale of property, furniture and equipment
|
29
|
(1,916
|
)
|
(8,523
|
)
|
(16,869
|
)
|
||||||||
(Gain) net from sale of seized and recovered assets
|
29
|
(2,851
|
)
|
(728
|
)
|
9,617
|
|||||||||
Expense for share-based payment transactions
|
27
|
73,997
|
104,499
|
120,062
|
|||||||||||
Net gain from sale of written-off portfolio
|
(15,700
|
)
|
(35,638
|
)
|
(106,835
|
)
|
|||||||||
Intangible losses due to withdrawals and dismissed projects
|
29
|
17,630
|
40,342
|
22,492
|
|||||||||||
Others
|
(5,537
|
)
|
33,827
|
(19,840
|
)
|
||||||||||
Net changes in assets and liabilities
|
|||||||||||||||
Net (increase) decrease in assets:
|
|||||||||||||||
Loans
|
(9,636,648
|
)
|
(20,593,548
|
)
|
(6,767,721
|
)
|
|||||||||
Investments at fair value through profit or loss
|
745,156
|
(2,197,109
|
)
|
(206,534
|
)
|
||||||||||
Investments at fair value through other comprehensive income
|
7,508,131
|
(15,904,097
|
)
|
771,680
|
|||||||||||
Cash collateral, reverse repurchase agreements and securities borrowings
|
783,010
|
2,137,262
|
(265,157
|
)
|
|||||||||||
Sale of written off portfolio
|
24,477
|
36,921
|
193,770
|
||||||||||||
Other assets
|
(351,551
|
)
|
(335,229
|
)
|
(1,142,133
|
)
|
Note
|
2021
|
2020
|
2019
|
||||||||||||
S/000
|
S/000
|
S/000
|
|||||||||||||
Net increase (decrease) in liabilities
|
|||||||||||||||
Deposits and obligations
|
2,485,794
|
25,856,151
|
7,457,393
|
||||||||||||
Due to Banks and correspondents
|
1,103,063
|
(3,143,279
|
)
|
426,411
|
|||||||||||
Payables from repurchase agreements and securities lending
|
(5,935,578
|
)
|
20,200,747
|
(1,714,532
|
)
|
||||||||||
Bonds and notes issued
|
(90,217
|
)
|
(96,199
|
)
|
670,877
|
||||||||||
Short-term and low-value lease payments
|
(86,417
|
)
|
(74,016
|
)
|
(63,047
|
)
|
|||||||||
Other liabilities
|
1,303,118
|
1,273,892
|
1,567,333
|
||||||||||||
Income tax paid
|
(1,130,415
|
)
|
(1,162,843
|
)
|
(1,168,130
|
)
|
|||||||||
Net cash flow from operating activities
|
3,972,994
|
12,686,823
|
6,933,711
|
||||||||||||
NET CASH FLOWS FROM INVESTING ACTIVITIES
|
|||||||||||||||
Revenue from sale of property, furniture and equipment
|
11,457
|
22,956
|
35,355
|
||||||||||||
Revenue from sale of investment property
|
−
|
78
|
38,969
|
||||||||||||
revenue from collections for maturities and coupons of investment at amortized cost
|
590,605
|
1,600,519
|
3,256,332
|
||||||||||||
Purchase of property, furniture and equipment
|
10
|
(107,790
|
)
|
(98,120
|
)
|
(134,776
|
)
|
||||||||
Purchase of investment property
|
13(h)
|
(12,068
|
)
|
(26,533
|
)
|
(33,321
|
)
|
||||||||
Purchase of intangible assets
|
11(a)
|
(532,244
|
)
|
(535,241
|
)
|
(371,957
|
)
|
||||||||
Purchase of investment at amortized cost
|
(3,677,671
|
)
|
(2,837,015
|
)
|
(1,688,443
|
)
|
|||||||||
Acquisition of subsidiaries, net of cash received
|
2(a)
|
−
|
−
|
(375,952
|
)
|
||||||||||
Net cash flows from investing activities
|
(3,727,711
|
)
|
(1,873,356
|
)
|
726,207
|
||||||||||
NET CASH FLOWS FROM FINANCING ACTIVITIES
|
|||||||||||||||
Dividends paid
|
18(e)
|
(398,808
|
)
|
(2,392,844
|
)
|
(1,595,229
|
)
|
||||||||
Dividends paid to non-controlling interest of subsidiaries
|
(4,156
|
)
|
(32,273
|
)
|
(52,971
|
)
|
|||||||||
Additional dividends
|
18(e)
|
−
|
−
|
(638,092
|
)
|
||||||||||
Principal payments of leasing contracts
|
(155,141
|
)
|
(163,392
|
)
|
(147,841
|
)
|
|||||||||
Interest payments of leasing contracts
|
(27,374
|
)
|
(32,295
|
)
|
(37,438
|
)
|
|||||||||
Purchase of treasury stock
|
18(b)
|
(58,907
|
)
|
(151,961
|
)
|
(103,225
|
)
|
||||||||
Sale of treasury stock
|
3,752
|
62
|
|||||||||||||
Acquisition of non-controlling interest
|
(7,822
|
)
|
−
|
−
|
|||||||||||
Subordinated bonds
|
183,160
|
684,243
|
(977,009
|
)
|
|||||||||||
Net cash flows from financing activities
|
(465,296
|
)
|
(2,088,460
|
)
|
(3,551,805
|
)
|
Note
|
2021
|
2020
|
2019
|
||||||||||||
S/000
|
S/000
|
S/000
|
|||||||||||||
Net increase (decrease) of cash and cash equivalents before effect of changes in exchange rate
|
(220,013
|
)
|
8,725,007
|
4,108,113
|
|||||||||||
Effect of changes in exchange rate of cash and cash equivalents
|
2,779,791
|
2,034,718
|
(294,874
|
)
|
|||||||||||
Cash and cash equivalents at the beginning of the period
|
4(a)
|
36,733,767
|
25,974,042
|
22,160,803
|
|||||||||||
Cash and cash equivalents at the end of the period
|
4(a)
|
39,293,545
|
36,733,767
|
25,974,042
|
|||||||||||
Additional information from cash flows
|
|||||||||||||||
Interest received
|
11,615,448
|
11,161,316
|
12,349,495
|
||||||||||||
Interest paid
|
(2,230,990
|
)
|
(2,959,525
|
)
|
(3,193,536
|
)
|
|||||||||
Transactions that do not represent cash flow
|
|||||||||||||||
Recognition of lease operations
|
(116,511
|
)
|
(118,912
|
)
|
852,800
|
||||||||||
Reclassification from investments at amortized cost to fair value with changes in equity
|
−
|
−
|
241,656
|
Changes that generate
cash flows
|
Changes that do not generate cash flows
|
|||||||||||||||||||||||
2021
|
As of January 01, 2021
|
Received
|
Paid
|
Exchange
difference
|
Others
|
As of December
31, 2021
|
||||||||||||||||||
S/000
|
S/000
|
S/000
|
S/000
|
S/000
|
S/000
|
|||||||||||||||||||
Subordinated bonds
|
5,381,323
|
2,018,216
|
(1,835,056
|
)
|
475,132
|
21,686
|
6,061,301
|
|||||||||||||||||
Lease liabilities
|
750,578
|
−
|
(182,515
|
)
|
36,866
|
50,365
|
655,294
|
|||||||||||||||||
6,131,901
|
2,018,216
|
(2,017,571
|
)
|
511,998
|
72,051
|
6,716,595
|
Changes that generate
cash flows
|
Changes that do not generate cash flows
|
|||||||||||||||||||||||
2020
|
As of January
1, 2020
|
Received
|
Paid
|
Exchange
difference
|
Others
|
As of December
31, 2020
|
||||||||||||||||||
S/000
|
S/000
|
S/000
|
S/000
|
S/000
|
S/000
|
|||||||||||||||||||
Subordinated bonds
|
4,387,743
|
3,004,601
|
(2,538,420
|
)
|
361,317
|
(93,720
|
)
|
5,121,521
|
||||||||||||||||
Lease liabilities
|
830,153
|
−
|
(81,637
|
)
|
25,198
|
(23,136
|
)
|
750,578
|
||||||||||||||||
5,217,896
|
3,004,601
|
(2,620,057
|
)
|
386,515
|
(116,856
|
)
|
5,872,099
|
Changes that generate
cash flows
|
Changes that do not generate cash flows
|
|||||||||||||||||||||||
2019
|
As of January
1, 2019
|
Received
|
Paid
|
Exchange
difference
|
Others
|
As of December
31, 2019
|
||||||||||||||||||
S/000
|
S/000
|
S/000
|
S/000
|
S/000
|
S/000
|
|||||||||||||||||||
Subordinated bonds
|
5,424,401
|
−
|
(977,009
|
)
|
(69,875
|
)
|
10,226
|
4,387,743
|
||||||||||||||||
Lease liabilities
|
−
|
−
|
(185,279
|
)
|
439
|
1,014,993
|
830,153
|
|||||||||||||||||
5,424,401
|
−
|
(1,162,288
|
)
|
(69,436
|
)
|
1,025,219
|
5,217,896
|
1 |
OPERATIONS
|
2 |
SIGNIFICANT TRANSACTIONS
|
a) |
Main acquisitions, incorporations and mergers -
|
i)
|
Merger by absorption between ASB Bank Corp. and Atlantic Security Bank -
|
ii) |
Merger by absorption between Ultralat Capital Markets, LLC and Credicorp Capital Securities, Inc. -
|
iii) |
Merger by absorption between Credicorp Capital Colombia S.A. and Ultraserfinco S.A. -
|
iv) |
Merger by absorption between Banco Compartir S.A. and Edyficar S.A.S. –
|
b) |
The outbreak of the new coronavirus (hereinafter “COVID-19”) -
|
i)
|
Government measures to counteract negative effects of the pandemic -
|
(i) |
“Reactiva Perú”, a liquidity program aimed to give a quick and effective response to liquidity needs that companies faced due to the impact of COVID-19, ensuring the credit chain, and granting access to working capital loans guarantees to
micro, small, medium and large companies. This program reached S/56.0 billion equivalents to 8.0 percent of GDP.
|
(ii) |
The Enterprise Support Fund (FAE, by its acronym in Spanish) program enables banks and microfinance entities to provide Small and Micro businesses loans for up to S/4.0 billion with government guarantee coverage levels between 90.0 percent
and 98.0 percent. This amount represents about 9.0 percent of the loan portfolio for SMEs (Pymes, by its Spanish initials) systemwide. Other Funds which have also been created are FAE funds for Agriculture and Tourism for S/2.0 billion and
S/1.5 billion, respectively. These funds follow similar structures to the original FAE but are focused on specific sectors.
|
ii)
|
Effects of the pandemic on the economy -
|
i) |
Government measures to counteract negative effects of the pandemic –
|
- |
A renewal of the deferral of the payment of bank loans and interest was approved, initially until December 2020, but extended until June 2021 (clients do not pay capital or interest since March 2020 when the pandemic began);
|
- |
A new law established that banks and financial companies must pay an additional 25.0 percent tax on profits if the ROE (Return on Equity) exceeds 6.0 percent; and
|
- |
In December 2020 the capitalization of 100.0 percent of the net profits obtained by banks and financial entities was approved, with the aim of strengthening the financial system and expanding credit.
|
ii) |
Effects of the pandemic on the economy -
|
- |
September 2020: Fitch and Moody's lowered the long-term foreign currency rating from B+ to B due to deteriorating growth prospects and weakening public finances amid acute political tensions.
|
- |
March 2021: S&P affirmed the country’s B+ rating but changed its outlook to negative from stable on a rising governmental debt burden.
|
-
|
September 2021: Moody’s affirmed the B2 rating but changed outlook to negative due to large and recurring fiscal deficits, a declining foreign exchange reserves and large government financing needs in the next years (above 10.0 percent
of GDP).
|
- |
October 2021: Fitch affirmed the B credit rating with outlook stable.
|
i) |
Government measures to counteract negative effects of the pandemic –
|
- |
Households: additional transfers of social programs, value added tax (IVA, by acronym Spanish) refunds, support to informal workers, energy subsidies;
|
- |
Firms: payroll support, extraordinary bonus payments;
|
- |
VAT and import tax deductions; and
|
- |
Credit lines for firms and capitalization of guarantee funds.
|
- |
Central Bank injected about 1.4 percent of GDP to provide liquidity in the local market and cut the benchmark rate by 250 basis points to 1.75 percent, a new historical low. In relation to the financial system, grace periods and credit
restructuring were given for natural and legal people
|
ii) |
Effects of the pandemic on the economy -
|
i) |
Government measures to counteract negative effects of the pandemic -
|
ii) |
Effects of the pandemic on the economy -
|
- |
In February 2021, Fitch downgraded its sovereign rating by one notch from BBB to BBB-, with negative outlook, to reflect a significant deterioration of public finances with the fiscal deficit and public debt reaching 10.1 percent and 69.8
percent of GDP in 2020. Almost one year later, at the beginning of 2022, it improved its outlook to stable.
|
- |
On March 17, 2021, Moody’s also cut its credit rating to Baa2, with stable outlook, citing as a key driver the very material weakening in Panama’s fiscal strength driven by the severe economic shock from the pandemic.
|
- |
In August 2021, Standard & Poor´s kept the rating stable in BBB but changed the outlook to negative.
|
i)
|
Government measures to counteract negative effects of the pandemic –
|
ii) |
Effects of the pandemic on the economy -
|
c) |
Political situation of Peru –
|
3 |
SIGNIFICANT ACCOUNTING POLICIES
|
a) |
Basis of presentation, use of estimates and changes in accounting policies -
|
(i) |
Reform of Reference Rates – Phase 2 – Amendments to IFRS 9, IAS39, IFRS 7, IFRS and IFRS 16 –
|
- |
By changing the base to determine contractual cash flows for financial assets and liabilities (including liabilities for leasing), the practical application generates the effect that changes, which are necessary due to the IBOR reform and
which are considered economically equivalent, will not result in immediate gains or losses in results.
|
- |
The practical application with regard to coverage accounting will propitiate that the majority of coverage relations (whether from IAS39 or IFRS 9) that are directly affected by the IBOR reform can be maintained. Nevertheless, it is
possible that some additional ineffectiveness may arise that must be recognized.
|
(ii) |
Amendments to IFRS 4, Insurance Contracts – Deferral of IFRS 9 –
|
(iii) |
Amendment to IFRS 16 “Leases” - Covid-19 related to rentals –
|
- |
Providing lessees an exemption to assessing if a leasing concession related to COVID-19 constitutes a modification to leasing;
|
- |
Require lessees that apply an exemption that considers COVID-19 concessions for leases as if they were not amendments to leases;
|
- |
Determine if the change in leasing payments generates a revision in the payment for leasing that is substantially equal to or less than the payment for leasing immediately prior to the change;
|
- |
Ensure that there are no substantial changes in other terms or conditions for leasing;
|
- |
Require lessees that apply the exemption to disclose the same; and
|
- |
Require lessees to apply the exemption retroactively according to IAS8 but do not require them to adjust the balances of financial statements from previous periods.
|
- |
Change of criteria in the discount rates used, and thus reflect the effect of market interest rates in the measurement of insurance liabilities.
|
- |
Because the financial assets that have a direct effect on the annuities are measured at fair value with a change in comprehensive income, it was decided to recognize in the consolidated statement of comprehensive income the proportion
corresponding to the annuities of the unrealized results that generate the assets and that have a direct effect on said annuities.
|
b) |
Basis of consolidation –
|
- |
Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee),
|
- |
Exposure, or rights, to variable returns from its involvement with the investee, and
|
- |
The ability to use its power over the investee to affect its returns.
|
- |
The contractual arrangement with the other vote holders of the investee.
|
- |
Rights arising from other contractual arrangements.
|
- |
The Group’s voting rights and potential voting rights.
|
Activity and country of incorporation
|
Percentage of interest (direct and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net income (loss):
|
||||||||||||||||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
||||||||||||||||||||||||||||||||
%
|
%
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||||||||||||||||||
Grupo Crédito S.A. and Subsidiaries (i)
|
Holding, Peru
|
100.00
|
100.00
|
218,429,760
|
210,298,709
|
191,639,807
|
189,194,894
|
26,789,953
|
21,103,815
|
3,664,520
|
274,816
|
||||||||||||||||||||||||||||||
Pacífico Compañía de Seguros y Reaseguros S.A
and Subsidiaries (ii)
|
Insurance, Peru
|
98.86
|
98.81
|
16,486,493
|
16,020,865
|
14,188,938
|
13,036,221
|
2,297,555
|
2,984,644
|
(130,491
|
)
|
194,639
|
|||||||||||||||||||||||||||||
Atlantic Security Holding Corporation and
Subsidiaries (iii)
|
Capital Markets, Cayman Islands
|
100.00
|
100.00
|
11,688,283
|
8,593,553
|
9,508,250
|
6,876,666
|
2,180,033
|
1,716,887
|
188,060
|
507,303
|
||||||||||||||||||||||||||||||
Credicorp Capital Ltd. and Subsidiaries (iv)
|
Capital Markets and asset management, Bermuda
|
100.00
|
100.00
|
4,692,121
|
4,535,200
|
3,701,411
|
3,600,354
|
990,710
|
934,846
|
81,992
|
(65,575
|
)
|
|||||||||||||||||||||||||||||
CCR Inc.(v)
|
Special purpose Entity, Bahamas
|
100.00
|
100.00
|
105,733
|
259,373
|
104,703
|
257,996
|
1,030
|
1,377
|
(254
|
)
|
484
|
(i) |
Grupo Crédito is a company whose main activities are to carry out management and administration activities of the Credicorp Group's subsidiaries and invest in shares listed on the Peruvian Stock Exchange and unlisted shares of Peruvian
companies. we present the individual or consolidated figures of their financial statements are presented in accordance with IFRS and before eliminations for consolidation purposes:
|
Activity and country of incorporation
|
Percentage of interest (direct and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net income (loss):
|
|||||||||||||||||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||
%
|
%
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||||||
Banco de Crédito del Perú and Subsidiaries (a)
|
Banking, Peru
|
97.74
|
97.71
|
199,307,837
|
195,702,525
|
178,545,004
|
177,367,887
|
20,762,833
|
18,334,638
|
3,662,192
|
244,303
|
|||||||||||||||||||||||||||||||
Inversiones Credicorp Bolivia S.A.
and Subsidiaries (b)
|
Banking, Bolivia
|
99.96
|
99.96
|
13,839,856
|
12,533,378
|
12,952,609
|
11,802,383
|
887,247
|
730,995
|
80,752
|
(65,653
|
)
|
||||||||||||||||||||||||||||||
Prima AFP (c)
|
Private pension fund administrator, Peru
|
100.00
|
100.00
|
839,772
|
1,107,706
|
265,185
|
407,536
|
574,587
|
700,170
|
146,057
|
148,141
|
|||||||||||||||||||||||||||||||
Tenpo SpA and Subsidiaries (d)
|
Holding, Chile
|
100.00
|
100.00
|
158,328
|
95,693
|
43,140
|
22,453
|
115,188
|
73,240
|
(34,362
|
)
|
(19,912
|
)
|
a) |
BCP was established in 1889 and its activities are regulated by the Superintendency of Banks, Insurance and Pension Funds -Perú (the authority that regulates banking, insurance and pension funds activities in Peru, hereinafter “the SBS").
|
b) |
Inversiones Credicorp Bolivia S.A. (hereinafter “ICBSA”) was established in February 2013 and its objective is to make capital investments for its own account or for the account of third parties in companies and other entities providing
financial services, exercising or determining the management, administration, control and representation thereof, both nationally and abroad, for which it can invest in capital markets, insurance, asset management, pension funds and other
related financial and/or stock exchange products.
|
c) |
Prima AFP is a private pension fund and its activities are regulated by the SBS.
|
d) |
Tenpo SpA (hereinafter “Tenpo", before “Krealo SpA”) was established in January 2019; and is oriented to make capital investments outside the country. On July 1, 2019, Tenpo (Krealo SpA) acquired Tenpo Technologies SpA (before “Tenpo SpA”)
and Tenpo Prepago S.A. (before “Multicaja Prepago S.A.”).
|
(ii) |
Pacífico Seguros is an entity regulated by the SBS and its activities comprise the contracting and management of all types of general risk and life insurance, reinsurance and property investment and financial operations. Its Subsidiaries
are Crediseguro Seguros Personales, Crediseguro Seguros Generales and Pacifico Asiste and it has Pacífico EPS as an associate, which are dynamic participants in the business of multiple and health insurance, respectively.
|
(iii) |
Its most important subsidiary is ASB Bank Corp. (merged with Atlantic Security Bank on August 2021, see Note 2(a)), was established in September 9, 2020 in the Republic of Panama; its main activities are private and institutional banking
services and trustee administration, mainly for BCP’s Peruvian customers.
|
(iv) |
Credicorp Capital Ltd. was formed in 2012, and its main subsidiaries are Credicorp Capital Holding Peru (owner of Credicorp Capital Perú S.A.A.), Credicorp Holding Colombia (owner of Credicorp Capital Colombia and Mibanco – Banco de la
Microempresa de Colombia S.A.), and Credicorp Capital Holding Chile (owner of Credicorp Capital Chile), which carry out their activities in Peru, Colombia and Chile, respectively. We present below the consolidated financial statements in
accordance with IFRS and before eliminations for consolidation purposes:
|
Percentage of interest (direct and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net income (loss):
|
||||||||||||||||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||||||||||||||
%
|
%
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
||||||||||||||||||||||||
Credicorp Holding Colombia S.A.S. and Subsidiaries (a)
|
100.00
|
100.00
|
3,288,924
|
3,229,783
|
2,608,445
|
2,606,724
|
680,479
|
623,059
|
51,723
|
(60,398
|
)
|
|||||||||||||||||||||||||||||
Credicorp Capital Holding Chile and Subsidiaries (b)
|
100.00
|
100.00
|
1,121,622
|
915,013
|
933,173
|
744,027
|
188,449
|
170,986
|
(6,108
|
)
|
(16,979
|
)
|
||||||||||||||||||||||||||||
Credicorp Capital Holding Perú S.A. and Subsidiaries (c)
|
100.00
|
100.00
|
259,348
|
358,241
|
135,937
|
228,555
|
123,411
|
129,686
|
31,046
|
37,804
|
a) |
Credicorp Holding Colombia was incorporated in Colombia on March 5, 2012, and its main purpose is the administration, management and increase of its equity through the promotion of industrial and commercial activity, through investment in
other companies or legal persons.
|
Percentage of interest (direct and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net income (loss):
|
||||||||||||||||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||||||||||||||
Credicorp Capital Colombia S.A.
|
100.00
|
100.00
|
1,544,956
|
1,630,701
|
1,378,697
|
1,438,236
|
166,259
|
192,465
|
37,147
|
45,454
|
||||||||||||||||||||||||||||||
MiBanco – Banco de la Microempresa de Colombia S.A.
|
85.58
|
83.07
|
1,392,887
|
1,207,875
|
1,158,575
|
992,611
|
234,312
|
215,264
|
43,042
|
(50,742
|
)
|
b) |
Credicorp Holding Chile was incorporated in Chile on July 18, 2012, and aims to invest for long-term profitable purposes, in corporeal goods (movable and immovable property) and incorporeal, located in Chile or abroad. Its main subsidiary
is Credicorp Capital Chile S.A.
|
c) |
Credicorp Capital Holding Perú S.A. was incorporated in Peru on October 30, 2014 and aims to be the Peruvian holding of investment banking. Its main subsidiary Credicorp Capital Perú S.A.A.; which has as its main activity the function of
holding shares, participations and transferable securities in general, providing advisory services in corporate and financial matters, and investment in real estate.
|
(v) |
CCR Inc. was incorporated in 2000, its main activity is to manage loans granted to BCP by foreign financial entities, See Note 17(a)(ix). These loans are collateralized by transactions performed by BCP.
|
c) |
Functional, presentation and foreign currency transactions –
|
(i) |
Functional and presentation currency -
|
(ii) |
Transactions and balances in foreign currency -
|
(iii) |
Group entities with functional currency other than the presentation currency -
|
- |
Assets and liabilities, at the closing rate prevailing at the date of each consolidated statement of financial position.
|
- |
Income and expense, at the average exchange rate for each month of the year.
|
d) |
Recognition of income and expenses from banking activities -
|
e) |
Insurance activities -
|
(i) |
Life insurance contract liabilities -
|
(ii) |
Non-life insurance contract liabilities (which comprise general and healthcare insurance) -
|
(i) |
Gross premiums -
|
(ii) |
Fees and commission income -
|
(i) |
Benefits and claims -
|
(ii) |
Ceded premiums -
|
(iii) |
Reinsurance claims -
|
f) |
Financial instruments: Initial recognition and subsequent measurement -
|
- |
The business model for managing the financial assets and
|
- |
The characteristics of the contractual cash flows of the financial asset.
|
- |
The risks that affect the performance of the business model, and in particular, the way in which these risks are managed.
|
- |
How the performance of the business model and the financial assets, held within this business model, are evaluated and informed to the key personnel of the Administration of the Group.
|
(i) |
Financial assets at amortized cost -
|
- |
It is held within a business model the objective of which is to maintain the financial asset to obtain the contractual cash flows, and
|
- |
The contractual conditions give rise, on specified dates, to cash flows that are solely payments of the principal and interest.
|
(ii) |
Financial assets at fair value through other comprehensive income -
|
- |
The financial asset is maintained within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and
|
- |
The contractual conditions give rise, on specified dates, to cash flows that are solely payments of principal and interest.
|
(iii) |
Financial assets at fair value through profit or loss -
|
- |
An incongruence in the measurement is eliminated or significantly reduced, which would otherwise arise from using different criteria to measure assets or liabilities; or
|
- |
They are part of a group of financial liabilities, which are managed and their yield is evaluated based on fair value, according to a documented investment strategy or risk management; or
|
- |
The financial liability contains one or more embedded derivatives that otherwise significantly modify the required cash flows.
|
(iv) |
Reclassification of financial assets and liabilities -
|
(v) |
Repurchase and reverse repurchase agreements and securities lending and borrowing –
|
g) |
De-recognition of financial assets and liabilities -
|
h) |
Offsetting financial instruments -
|
i) |
Impairment of financial assets -
|
- |
Financial assets at amortized cost,
|
- |
Debt instruments classified as investments at fair value through other comprehensive income, and
|
- |
Indirect loans that are presented in off-balance accounts.
|
- |
Stage 1: Financial assets whose credit risk has not increased significantly since its initial recognition, a reserve will be recognized for losses equivalent to the credit losses expected to occur from defaults in the following 12 months.
For those instruments with a maturity less than 12 months, a probability of default corresponding to the remaining term until maturity is used.
|
-
|
Stage 2: Financial assets that have presented a significant increase in credit risk compared with initial recognition, but are not considered impaired, a reserve will be recognized for losses equivalent to the credit losses expected to
occur during the remaining life of the asset.
|
- |
Stage 3: Financial assets with evidence of impairment on the reporting date, a reserve will be recognized for losses equivalent to the expected credit losses during the entire life of the asset. The interest income will be recognized based
on the carrying amount of the asset, net of the loss reserve.
|
- |
PD: is an estimate of the probability of default in a determined time horizon. A default can only occur at a determined moment during the remaining estimated life, if the provision has not been previously derecognized and it is still in
the loan portfolio.
|
- |
LGD: is an estimate of the loss produced in the case a predetermined value is produced at a given time. It is based on the difference between the contractual cash flows owed and those that the lender would expect to receive, even after the
liquidation of any guarantee. Generally, it is expressed as a percentage of the EAD.
|
- |
EAD: is an estimate of the exposure on a future default date, which considers the changes expected in the exposure after the reporting date, including the reimbursements of principal and interest, whether programmed by contract or
otherwise, and the interest accrued due to default payments.
|
- |
An account is classified in stage 2 if it has more than 30 days in arrears.
|
- |
Risk thresholds have been established based on the internal models and based on relative difference thresholds (by portfolio and risk level) in which the instrument was originated.
|
- |
The follow-up systems, alerts and monitoring of risk portfolios are integrated, as established by the current risk policy in Wholesale and Retail Banking.
|
- |
Financial assets measured at amortized cost: as a deduction from the gross carrying amount of the financial assets;
|
- |
Debt instruments measured at fair value through other comprehensive income: it does not recognize any provision in the statement of financial position because the carrying amount of these assets is their fair value; however, the expected
credit loss is presented in other comprehensive income;
|
- |
Indirect loans: the credit loss provision is presented in the item “Other liabilities” of the statement of financial position.
|
(i) |
Financial assets carried at amortized cost -
|
(ii)
|
Available-for-sale investments -
|
j) |
Leases -
|
- |
The amount of the initial measurement of the lease liability.
|
- |
Any lease payment paid to the lessor before the start date or on the same date.
|
- |
Direct costs incurred and costs for dismantling or rehabilitation, if any.
|
- |
When there is a change in the expected amount to be paid under a residual value guarantee.
|
- |
When there is a change in future lease installments to reflect the variation in an index or interest rate.
|
- |
When there is a change in the terms of the lease.
|
- |
When there is a change in the evaluation of an option to purchase the underlying asset.
|
k)
|
Property, furniture and equipment -
|
Years
|
|
Buildings and other construction
|
33
|
Installations
|
10
|
Furniture and fixtures
|
10
|
Vehicles and equipment
|
5
|
Computer hardware
|
4
|
l) |
Investment properties -
|
m) |
Business combination -
|
n) |
Intangible assets -
|
Estimated useful
life in years
|
|
Client relationship - Prima AFP (AFP Unión Vida)
|
20
|
Client relationship – Credicorp Capital Holding Chile (Inversiones IMT)
|
22
|
Client relationship - Edyficar Perú
|
10
|
Client relationship – Mibanco
|
7
|
Client relationship - Ultraserfinco
|
9.2
|
Brand - Mibanco
|
25
|
Brand - Culqi
|
5
|
Fund manager contract - Credicorp Capital Colombia
|
20 and 28
|
Fund manager contract - Credicorp Capital Holding Chile (Inversiones IMT)
|
11 and 24
|
Fund manager contract - Ultraserfinco
|
23
|
Core deposits - Mibanco
|
6
|
Others
|
Between 3 and 7.5
|
o) |
Goodwill -
|
p) |
Impairment of non-financial assets -
|
q) |
Due from customers on banker’s acceptances -
|
r) |
Financial guarantees -
|
s) |
Provisions -
|
t) |
Contingencies -
|
u) |
Income tax -
|
v) |
Earnings per share -
|
w) |
Share-based payment transactions -
|
x) |
Derivative financial instruments and hedge accounting -
|
- |
The coverage ratio consists only of hedging instruments and hedged items eligible.
|
- |
At inception, the Group formally designates and documents the hedge relationship, the risk management objective and strategy for using the hedge. This documentation includes the identification of the hedging instrument, the hedged item,
the nature of the risk being hedged and a description of how the Group assesses whether the hedging relationship meets the hedge effectiveness requirements.
|
- |
The hedge relationship meets all of the following hedge effectiveness requirements:
|
- |
An economic relationship between the hedged item and the hedging instrument.
|
- |
The effect of credit risk does not dominate the value changes that result from the economic relationship.
|
- |
The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the entity actually hedges and the quantity of the hedging instrument that the entity actually uses to hedge that quantity
of hedged item.
|
i) |
Cash flow hedges -
|
ii) |
Fair value hedges -
|
iii) |
Hedges of net investments in foreign businesses -
|
iv) |
Embedded derivatives -
|
y) |
Fair value measurement -
|
- |
In the principal market for the asset or liability, or
|
- |
In the absence of a principal market, in the most advantageous market for the asset or liability.
|
- |
Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
|
- |
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
|
- |
Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
|
z) |
Segment reporting -
|
ab)
|
Fiduciary activities, management of funds and pension funds –
|
ac)
|
Cash and cash equivalents -
|
ad) |
International Financial Reporting Standards issued but not yet effective -
|
(i) |
IFRS 17 “Insurance Contracts” -
|
- |
Discounted- weighted of probability cash flows
|
- |
An explicit risk adjustment, and
|
- |
A contractual service margin which represents the unearned profit of the contract recognized as income over the coverage.
|
(ii) |
Amendment of IAS16 - Property, Plant and Equipment: Product prior to use -
|
(iii) |
Amendments to IFRS 3 - Reference to the conceptual Framework -
|
(iv) |
Onerous Contracts - Cost of complying with a contract – Amendments to IAS37 -
|
(v) |
Annual improvements to the IFRS Cycle 2018 - 2020 -
|
- |
IFRS Financial Instruments – clarifies that commissions must be included in the test of 10.0 percent for derecognition of financial liabilities.
|
- |
IFRS 16 Leasing – amendment to the illustrative example 13 to eliminate the example of lessor payment related to improvements in the object of leasing to eliminate any confusion regarding the treatment of leasing incentives.
|
- |
IFRS 1 First-time adoption of international standards of financial information –permits entities that have measured their assets and liabilities at the value of registered books in their headquarters’ books to also measure any difference
of accumulated conversion by using the amounts reported by headquarters. This amendment will also apply to associates and joint ventures that have taken the same expectation to IFRS 1.
|
- |
IAS41 Agriculture – elimination of the requirement that entities exclude cash flows of taxes when it measures the reasonable value according to IAS41. This amendment’s objective is to align with the standard’s requirement to discount cash
flows on an after-tax basis.
|
(vi) |
Amendment to IAS1: Classification of Liabilities as Current or Not Current -
|
(vii) |
Disclosure of accounting policies – Amendments to IAS 1 and the Practice Statement 2 –
|
(viii) |
Amendments to IAS 8 – Definition of accounting estimates -
|
(ix) |
Amendments to IAS 12, Deferred tax related to assets and liabilities that arise from a single transaction -
|
- |
Assets for rights of use and leasing liabilities, and
|
- |
Liabilities for dismantling, restoration and similar and the corresponding contributions are recognized as part of the cost of related assets.
|
(x) |
Amendment to IFRS 10 and IAS 28 – Sale or distribution of assets between an investor and its associated business or joint venture –
|
4 |
CASH AND DUE FROM BANKS
|
a) |
The composition of the item is presented below:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Cash and clearing (b)
|
4,973,007
|
5,233,643
|
||||||
Deposits with Central Reserve Bank of Peru (BCRP) (b)
|
25,359,565
|
26,003,415
|
||||||
Deposits with Central Bank of Bolivia and Colombia (b)
|
913,377
|
1,085,785
|
||||||
Deposits with foreign banks (c)
|
6,727,014
|
3,350,106
|
||||||
Deposits with local banks (c)
|
1,316,292
|
1,027,081
|
||||||
Interbank funds
|
2,943
|
32,222
|
||||||
Accrued interest
|
1,347
|
1,515
|
||||||
Total cash and cash equivalents
|
39,293,545
|
36,733,767
|
||||||
Restricted funds
|
27,195
|
19,227
|
||||||
Total cash
|
39,320,740
|
36,752,994
|
b) |
Cash, clearing and deposits with Central Banks and Bank of the Republic -
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
||||||
Legal cash requirements
|
||||||||
Deposits with Central Reserve Bank of Perú (i)
|
19,383,577
|
16,903,941
|
||||||
Deposits with Central Bank of Bolivia
|
905,309
|
1,079,878
|
||||||
Deposits with Republic Bank of Colombia
|
8,068
|
5,907
|
||||||
Cash in vaults of Bank
|
4,275,997
|
4,529,683
|
||||||
Total legal cash requirements
|
24,572,951
|
22,519,409
|
||||||
Additional funds
|
||||||||
Overnight deposits with Central Reserve Bank of Perú (ii)
|
4,536,379
|
2,972,744
|
||||||
Term deposits with Central Reserve Bank of Perú (iii)
|
1,260,000
|
5,988,900
|
||||||
Cash in vaults of Bank and others
|
697,010
|
703,960
|
||||||
Other Deposits BCRP
|
179,609
|
137,830
|
||||||
Total additional funds
|
6,672,998
|
9,803,434
|
||||||
Total
|
31,245,949
|
32,322,843
|
(i)
|
At December 31, 2021 cash and deposits that generate interest subject to legal cash requirements in local and foreign currency are subject to an implicit rate of 4.77 percent and 33.17 percent, respectively, on the total balance of
obligations subject to legal cash requirements, as required by the BCRP (4.00 percent and 34.51 percent, respectively, at December 31, 2020).
|
(ii) |
As of December 31, 2021, the Group maintains four "overnight" deposits with the BCRP, of which are two denominated in soles in amount of S/690.0 million and two in US dollar in amount of US$964.7 million, equivalent to S/3,846.4 million.
At said date, the deposit in soles and deposits in US dollar accrue interest at annual rates of 1.85 percent and 0.05 percent, respectively, and have maturities at 3 days.
|
(iii) |
In order to manage liquidity and in view of the BCRP's offer of profitable rates for short-term deposits. The Group maintains four term deposits, which are denominated in soles, accrue interest at an annual rate of 2.48 percent and 2.49
percent and have maturities between January 3 and 4, 2022. As of December 31, 2020, the group held sixteen time deposits denominated in soles, accruing interest at an annual rate of 0.25 percent and maturing between January 4 and January 7,
2021. The decrease in time deposits at the BCRP is mainly due to lower liquidity surpluses due to a lower level of customer deposits.
|
c) |
Deposits with local and foreign banks -
|
5 |
CASH COLLATERAL, REVERSE REPURCHASE AGREEMENTS AND SECURITIES BORROWING AND PAYABLES FROM REPURCHASE AGREEMENTS AND SECURITIES LENDING
|
a) |
We present below the composition of cash collateral,reverse repurchase agreements and securities borrowing:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
||||||
Cash collateral on repurchase agreements and security lendings (i)
|
1,080,616
|
1,601,200
|
||||||
Reverse repurchase agreement and security borrowings
|
654,783
|
626,925
|
||||||
Receivables for short sales
|
31,549
|
166,177
|
||||||
Total
|
1,766,948
|
2,394,302
|
2021
|
2020
|
||||||||||||||||||||||||||||||||||||||||||||||||
Currency
|
Average interest rate
|
Up to 3 days
|
From 3 to 30 days
|
More than 30 days
|
Carrying amount
|
Fair value of underlying assets
|
Average interest rate
|
Up to 3 days
|
From 3 to 30 days
|
More than 30 days
|
Carrying amount
|
Fair value of underlying assets
|
|||||||||||||||||||||||||||||||||||||
%
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
%
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||||||||
Instruments issued by the
Colombian Government
|
Colombian
pesos
|
5.89
|
−
|
321,196
|
−
|
321,196
|
361,337
|
5.37
|
−
|
259,093
|
−
|
259,093
|
258,442
|
||||||||||||||||||||||||||||||||||||
Instruments issued by the
Chilean Government
|
Chilean
pesos
|
−
|
−
|
−
|
−
|
−
|
−
|
(0.53
|
)
|
−
|
25,775
|
−
|
25,775
|
24,427
|
|||||||||||||||||||||||||||||||||||
Other instruments
|
2.83
|
31,736
|
256,874
|
44,977
|
333,587
|
292,414
|
1.40
|
23,423
|
231,226
|
87,408
|
342,057
|
341,085
|
|||||||||||||||||||||||||||||||||||||
31,736
|
578,070
|
44,977
|
654,783
|
653,751
|
23,423
|
516,094
|
87,408
|
626,925
|
623,954
|
b) |
Credicorp, through its subsidiaries, obtains financing through “Payables from repurchase agreements and securities lending” by selling financial instruments and committing to repurchase them at future dates, including interest at a fixed
rate. The details of said transactions are as follows:
|
2021
|
2020
|
||||||||||||||||||||||||||||||||||||||||||||||||
Currency
|
Average interest
rate
|
Up to 3
days
|
From 3 to 30 days
|
More than 30 days
|
Carrying amount
|
Fair value of underlying assets
|
Average interest
rate
|
Up to 3
days
|
From 3 to 30 days
|
More than 30 days
|
Carrying amount
|
Fair value of underlying assets
|
|||||||||||||||||||||||||||||||||||||
%
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
%
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||||||||||
Debt instruments (c)
|
−
|
204,916
|
20,986,894
|
21,191,810
|
21,362,884
|
−
|
383,020
|
26,781,748
|
27,164,768
|
28,960,995
|
|||||||||||||||||||||||||||||||||||||||
Instruments issued by the
Colombian Government
|
Colombian
pesos
|
5.36
|
−
|
676,361
|
−
|
676,361
|
676,300
|
4.62
|
−
|
700,719
|
−
|
700,719
|
700,637
|
||||||||||||||||||||||||||||||||||||
Instruments issued by the
Chilean Government
|
Chilean
pesos
|
0.31
|
−
|
74,218
|
−
|
74,218
|
74,216
|
0.09
|
17,865
|
−
|
−
|
17,865
|
17,865
|
||||||||||||||||||||||||||||||||||||
Other instruments
|
2.91
|
−
|
71,477
|
−
|
71,477
|
71,431
|
1.19
|
31,245
|
9,020
|
−
|
40,265
|
40,276
|
|||||||||||||||||||||||||||||||||||||
−
|
1,026,972
|
20,986,894
|
22,013,866
|
22,184,831
|
49,110
|
1,092,759
|
26,781,748
|
27,923,617
|
29,719,773
|
c)
|
At December 31, 2021, and 2020, the Group has repurchase agreements secured with: (i) cash, see note 5(a), (ii) investments, see note 6(b), and (iii) loans, see note 7(a). This item consists of the
following:
|
2021
|
2020
|
|||||||||||||
Carrying
|
Carrying
|
|||||||||||||
Counterparties
|
Currency
|
Maturity
|
amount
|
Collateral
|
Maturity
|
amount
|
Collateral
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||||||||
BCRP - Reactiva Perú (*)
|
Soles
|
May 2023 / December 2025
|
15,729,959
|
Loans guaranteed by National Government
|
May 2023 / December 2023
|
20,916,438
|
Loans guaranteed by National Government
|
|||||||
BCRP
|
Soles
|
January 2022 / September 2025
|
2,938,683
|
Investments
|
March 2021 / July 2024
|
2,903,266
|
Investments
|
|||||||
Banco Central de Bolivia
|
Bolivianos
|
February 2022 / December 2022
|
736,155
|
Cash
|
February 2021 / December 2022
|
486,331
|
Cash
|
|||||||
BCRP - Reactiva Perú Especial (*)
|
Soles
|
June 2023 / December 2025
|
672,289
|
Loans guaranteed by National Government
|
June 2023 / December 2023
|
756,387
|
Loans guaranteed by National Government
|
|||||||
BCRP, nota 5(a)(i)
|
Soles
|
March 2022 / March 2023
|
285,000
|
Cash with BCRP
|
February 2021 / March 2023
|
1,055,000
|
Cash with BCRP
|
|||||||
Natixis S.A.
|
Soles
|
August 2028
|
270,000
|
Investments
|
August 2028
|
270,000
|
Investments
|
|||||||
Banco de la República de Colombia
|
Colombian
pesos
|
January 2022
|
203,026
|
Investments
|
January 2021
|
319,481
|
Investments
|
|||||||
Citigroup Global Markets
Limited (i)
|
US dollar
|
August 2026
|
179,415
|
Investments
|
August 2026
|
162,945
|
Investments
|
|||||||
Natixis S.A. (ii)
|
US dollar
|
August 2026
|
99,675
|
Investments
|
August 2026
|
90,525
|
Investments
|
|||||||
Other minors
|
January 2022
|
1,848
|
Investments
|
January 2021 / April 2033
|
91,160
|
Investments
|
||||||||
Accrued interest
|
75,760
|
113,235
|
||||||||||||
21,191,810
|
27,164,768
|
(i) |
As of December 31, 2021 the Group maintains cross currency swaps (CCS) which were designated as a cash flow hedge of certain repurchase agreements in US dollar at variable rate for a notional amount of US$45.0 million, equivalent to
S/179.4 million (approximately US$45.0 million, equivalent to S/162.9 million, at December 31, 2020). By means of these CCS, said repurchase agreements were economically converted to soles, see note 13(c).
|
(ii) |
As of December 31, 2021, the Group maintains a CCS which was designated as a cash flow hedge of a repurchase agreement in US dollar at variable rate for a total notional amount of US$25.0 million, equivalent to S/99.7 million
(approximately US$25.0 million, equivalent to S/90.5 million, at December 31, 2020). By means of the CCS, said repurchase agreement was economically converted to soles at a fixed interest rate; see note 13(c).
|
6 |
INVESTMENTS
|
a) |
Investment at fair value through profit or loss consist of the following:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Mutual funds (i)
|
1,574,233
|
979,296
|
||||||
Government treasury bonds (ii)
|
1,185,541
|
1,584,913
|
||||||
Certificates of deposit BCRP (iii)
|
1,111,142
|
1,872,875
|
||||||
Investment funds (iv)
|
531,847
|
362,493
|
||||||
Restricted mutual funds (v)
|
365,954
|
436,881
|
||||||
Participation in RAL Funds (vi)
|
323,139
|
278,819
|
||||||
Hedge funds
|
176,816
|
126,938
|
||||||
Corporate bonds
|
172,857
|
328,315
|
||||||
Subordinated bonds
|
110,484
|
103,162
|
||||||
ETF (Exchange - Traded Fund)
|
105,305
|
32,085
|
||||||
Shares (vii)
|
90,728
|
289,349
|
||||||
Multilateral organization bonds
|
33,082
|
14,765
|
||||||
Central Bank of Chile bonds
|
32,761
|
15,306
|
||||||
RPI International Holding, LP (viii)
|
−
|
5,641
|
||||||
Others (ix)
|
105,310
|
23,259
|
||||||
Balance before accrued interest
|
5,919,199
|
6,454,097
|
||||||
Accrued interest
|
9,298
|
13,374
|
||||||
Total
|
5,928,497
|
6,467,471
|
(i) |
As of December 31, 2021, the balance corresponds to mutual funds from Luxembourg, Bolivia, Ireland and other countries, which represent 70.5 percent, 21.5 percent, 3.8 percent and 4.2 percent of the total, respectively, (from Peru,
Luxembourg, Bolivia and other countries, which represent 30.9 percent, 29.5 percent, 28.8 percent and 10.8 percent of the total, respectively, as of December 31, 2020). The increase in the balance corresponds mainly to (i) the purchase of
participations in the fund “BNP Paribas Insticash US$1D Short Term VNAV Classic Cap”, whose balance as of December, 31 2021 was S/279.3 million, and (ii) the purchase of new participations mainly in funds managed by Credicorp Capital Asset
Management S.A. Administradora General de Fondos, whose balance as of December 31, 2021 was S/280.9 million.
|
(ii) |
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Colombian Treasury bonds
|
898,733
|
1,120,991
|
||||||
Peruvian Treasury bonds
|
211,571
|
349,219
|
||||||
U.S. treasury and federal agency bonds
|
7,948
|
−
|
||||||
Chile Treasury bonds
|
66,643
|
21,072
|
||||||
Brasil Treasury bonds
|
646
|
53,857
|
||||||
Panama Treasury bonds
|
−
|
20,644
|
||||||
Mexico Treasury bonds
|
−
|
19,130
|
||||||
Total
|
1,185,541
|
1,584,913
|
(iii) |
As of December 31, 2021, the balance corresponds to 2,789 certificates of deposit for US$278.7 million, equivalent to S/1,111.1 million, whose interest rates are from 0.67 percent to 0.70 percent, and with maturity from October to November
2021 (5,174 certificates of deposit for US$517.23 million, equivalent to S/1,872.9 million, accruing interest at an effective annual rate from 0.25 percent to 0.28 percent, and with maturity from January to March 2021, as of December 31,
2020). The variation corresponds to the maturity of the instruments.
|
(iv) |
As of December 31, 2021, the balance corresponds mainly to investment funds in Peru and the United States that represent 40.6 percent and 55.6 percent, respectively, among other countries (Peru and the United States that represented 40.0
percent and 25.6 percent, respectively, as of December 31, 2020). The increase in the balance corresponds to the increase in the investment funds Tishman Speyer Properties LP in S/39.3 million, Compass Group SAFI in S/38.4 million, Carlyle
Peru Fund L.P. in S/31.5 million, and BD Capital SAFI S.A.C in S/22.2 million, among others.
|
(v) |
The restricted mutual funds comprise the participation quotas in the private pension funds managed by Prima AFP and are maintained in compliance with the legal regulations in Peru. Their availability is restricted and the yield received is
the same as that received by the private pension funds managed.
|
(vi) |
As of December 31, 2021, these funds amount approximately to Bs 346.1 million, equivalent to S/202.3 million, and US$30.3 million, equivalent to S/120.8 million (Bs 325.1 million, equivalent to S/173.2 million, and US$29.2 million,
equivalent to S/105.6 million as December 31, 2020) and comprise the investments made by the Group in the Central Bank of Bolivia as collateral for deposits received from the public. These funds have restrictions for their use and are
required from all banks in Bolivia.
|
(vii) |
The decrease of the balance corresponds mainly to the sale of Royalty Pharma plc’s ordinary shares. As of December 31, 2021, all of these shares were sold (757,692 shares for US$37.9 million, equivalent to S/137.2 million, as of December
31, 2020).
|
(viii) |
During the first trimester of 2021, all participations were liquidated.
|
(ix) |
The increase mainly comprises the acquisition of finance lease bonds for S/94.4 million.
|
b) |
Investments at fair value through other comprehensive income consist of the following:
|
2021
|
2020
|
|||||||||||||||||||||||||||||||
Unrealized gross amount
|
Unrealized gross amount
|
|||||||||||||||||||||||||||||||
Cost
|
Profits
|
Losses
|
Estimated
fair value
|
Cost
|
Profits
|
Losses
|
Estimated
fair value
|
|||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||
Debts instruments:
|
||||||||||||||||||||||||||||||||
Corporate bonds (i)
|
14,456,083
|
594,025
|
(334,687
|
)
|
14,715,421
|
12,177,023
|
1,132,719
|
(52,953
|
)
|
13,256,789
|
||||||||||||||||||||||
Government treasury bonds (ii)
|
9,600,115
|
206,701
|
(568,417
|
)
|
9,238,399
|
11,051,662
|
1,158,845
|
(5,458
|
)
|
12,205,049
|
||||||||||||||||||||||
Certificates of deposit BCRP (iii)
|
8,347,101
|
7
|
(9,676
|
)
|
8,337,432
|
15,343,851
|
20,431
|
−
|
15,364,282
|
|||||||||||||||||||||||
Securitization instruments (iv)
|
768,012
|
20,202
|
(66,825
|
)
|
721,389
|
703,920
|
63,131
|
(21,471
|
)
|
745,580
|
||||||||||||||||||||||
Negotiable certificates of deposit (v)
|
615,514
|
10,505
|
(1,508
|
)
|
624,511
|
873,218
|
14,093
|
(1,420
|
)
|
885,891
|
||||||||||||||||||||||
Subordinated bonds
|
217,222
|
6,281
|
(4,224
|
)
|
219,279
|
191,966
|
19,933
|
(317
|
)
|
211,582
|
||||||||||||||||||||||
Others
|
125,877
|
4,699
|
(4,324
|
)
|
126,252
|
147,327
|
14,802
|
(44
|
)
|
162,085
|
||||||||||||||||||||||
34,129,924
|
842,420
|
(989,661
|
)
|
33,982,683
|
40,488,967
|
2,423,954
|
(81,663
|
)
|
42,831,258
|
|||||||||||||||||||||||
Equity instruments designated at the
initial recognition
|
||||||||||||||||||||||||||||||||
Shares issued by:
|
||||||||||||||||||||||||||||||||
Inversiones Centenario
|
112,647
|
72,124
|
−
|
184,771
|
112,647
|
168,132
|
−
|
280,779
|
||||||||||||||||||||||||
Alicorp S.A.A.
|
12,197
|
125,356
|
−
|
137,553
|
12,198
|
153,935
|
−
|
166,133
|
||||||||||||||||||||||||
Bolsa de Valores de Lima
|
19,423
|
6,730
|
−
|
26,153
|
19,423
|
3,942
|
−
|
23,365
|
||||||||||||||||||||||||
Bolsa de Comercio de Santiago
|
3,648
|
4,108
|
−
|
7,756
|
15,306
|
−
|
(3,995
|
)
|
11,311
|
|||||||||||||||||||||||
Compañía Universal Textil S.A.
|
9,597
|
−
|
(3,233
|
)
|
6,364
|
9,597
|
−
|
(3,163
|
)
|
6,434
|
||||||||||||||||||||||
Pagos Digitales Peruanos S.A.
|
5,197
|
−
|
(5,197
|
)
|
−
|
5,197
|
−
|
(5,197
|
)
|
−
|
||||||||||||||||||||||
Bolsa de Valores de Colombia
|
4,402
|
−
|
(188
|
)
|
4,214
|
5,380
|
118
|
−
|
5,498
|
|||||||||||||||||||||||
Corporación Andina de Fomento
|
194
|
1,357
|
−
|
1,551
|
−
|
−
|
−
|
−
|
||||||||||||||||||||||||
Others
|
7,831
|
2,376
|
(742
|
)
|
9,465
|
7,640
|
1,786
|
(396
|
)
|
9,030
|
||||||||||||||||||||||
175,136
|
212,051
|
(9,360
|
)
|
377,827
|
187,388
|
327,913
|
(12,751
|
)
|
502,550
|
|||||||||||||||||||||||
Balance before accrued interest
|
34,305,060
|
1,054,471
|
(999,021
|
)
|
34,360,510
|
40,676,355
|
2,751,867
|
(94,414
|
)
|
43,333,808
|
||||||||||||||||||||||
Accrued interest
|
397,933
|
410,081
|
||||||||||||||||||||||||||||||
Total
|
34,758,443
|
43,743,889
|
Maturities
|
Annual effective interest rate
|
|||||||||||||||||||||||||||||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||||||||||
S/
|
US$
|
Other currencies
|
S/
|
US$
|
Other currencies
|
|||||||||||||||||||||||||||||||||||||||||||||
Min
|
Max
|
Min
|
Max
|
Min
|
Max
|
Min
|
Max
|
Min
|
Max
|
Min
|
Max
|
|||||||||||||||||||||||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||||||||||||||||||||||
Corporate bonds (*)
|
Jan-2022 / Nov-2095
|
Jan-2021 / Jul-2070
|
1.64
|
19.28
|
−
|
67.59
|
1.35
|
7.86
|
(0.31
|
)
|
16.21
|
0.01
|
10.51
|
0.78
|
6.25
|
|||||||||||||||||||||||||||||||||||
Government treasury bonds
|
Jan-2022 / Feb-2055
|
Jan-2021 / Feb-2055
|
1.79
|
6.91
|
−
|
4.61
|
4.00
|
5.16
|
(1.20
|
)
|
5.08
|
0.03
|
4.61
|
0.07
|
0.41
|
|||||||||||||||||||||||||||||||||||
Certificates of deposit BCRP
|
Jan-2022 / Mar-2023
|
Jan-2021 / Mar-2023
|
2.52
|
3.40
|
−
|
−
|
−
|
−
|
0.25
|
0.73
|
−
|
−
|
−
|
−
|
||||||||||||||||||||||||||||||||||||
Negotiable certificates of deposits
|
Jan-2022 / Jul-2033
|
Jan-2021 / Jul-2033
|
3.88
|
3.88
|
2.48
|
2.68
|
1.00
|
6.02
|
−
|
−
|
2.48
|
4.57
|
0.05
|
5.90
|
||||||||||||||||||||||||||||||||||||
Securitization instruments
|
Jan-2022 / Sep-2045
|
Jan-2021 / Sep-2045
|
4.05
|
28.90
|
2.17
|
10.85
|
3.50
|
−
|
1.32
|
13.36
|
1.51
|
9.19
|
−
|
6.00
|
||||||||||||||||||||||||||||||||||||
Subordinated bonds (**)
|
Apr-2022 / Aug-2045
|
Apr-2022 / Aug-2045
|
0.28
|
7.48
|
0.86
|
7.62
|
−
|
−
|
(0.04
|
)
|
5.74
|
0.16
|
4.76
|
−
|
−
|
|||||||||||||||||||||||||||||||||||
Others
|
Apr-2022 / Feb-2035
|
Jan-2021 / Feb-2035
|
1.77
|
7.99
|
3.39
|
5.05
|
0.05
|
0.05
|
(0.18
|
)
|
5.84
|
3.38
|
4.52
|
−
|
−
|
(*) |
As of December 31, 2020, the annual effective interest rate of (0.31) corresponds to a bond issued by the Danske Bank; excluding such interest rate, the rates tend to be positive.
|
(**) |
As of December 31, 2020, the annual effective interest rate of (0.04) percent corresponds to a bond issued by the Banco Interamericano de Finanzas S.A.; excluding such interest rate, the rates tend to be positive.
|
(i) |
As of December 31, 2021, the balance corresponds to corporate bonds issued by companies from the United States, Peru, Chile and other countries, which represent 38.1 percent, 37.1 percent, 4.6 percent and 20.2 percent of the total,
respectively, (issued by companies from Peru, the United States, Colombia and other countries, which represent 43.6 percent, 32.3 percent, 4.6 percent and 19.5 percent of the total, respectively, as of December 31, 2020).
|
(ii) |
As of December 31, 2021 and 2020, the balance includes the following Government Treasury Bonds:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Peruvian treasury bonds (*)
|
7,496,775
|
11,343,664
|
||||||
U.S. treasury and federal agency bonds
|
1,455,114
|
564,380
|
||||||
Bolivian treasury bonds
|
89,941
|
74,248
|
||||||
Colombian treasury bonds
|
87,428
|
101,741
|
||||||
Chilean treasury bonds
|
83,978
|
81,502
|
||||||
Others
|
25,163
|
39,514
|
||||||
Total
|
9,238,399
|
12,205,049
|
(*) |
The variation in the balance corresponds to sales of instruments and to the decrease in the fair value. The largest unrealized loss compared to the balance in 2020 is due to the political uncertainty of the country. See Note 2(c).
|
(iv) |
As of December 31, 2021 and 2020, the balance of securitization instruments includes the following:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Inmuebles Panamericana S.A.
|
142,629
|
164,091
|
||||||
ATN S.A.
|
98,525
|
99,112
|
||||||
Colegios Peruanos S.A.
|
68,714
|
63,268
|
||||||
Costa de Sol S.A.
|
46,502
|
51,483
|
||||||
Nessus Hoteles Perú S.A.
|
38,547
|
40,050
|
||||||
Fábrica Nacional de Cemento S.A.
|
28,187
|
34,537
|
||||||
Concesionaria La Chira S.A.
|
27,370
|
32,138
|
||||||
Homecenters Peruanos S.A.
|
27,206
|
32,308
|
||||||
Industrias de Aceite S.A.
|
−
|
37,175
|
||||||
Others (less than S/28.2 million and S/30.5 million, respectively)
|
243,709
|
191,418
|
||||||
Total
|
721,389
|
745,580
|
(v) |
As of December 31, 2021, the balance corresponds to certificates for US$0.67 million, equivalent to S/2.7 million, in soles currency for S/6.8 million; and in other currencies, equivalent to S/615.1 million issued mainly by the financial
system of Colombia and Bolivia (US$6.65 million, equivalent to S/24.1 million; and in other currencies, equivalent to S/861.8 million, issued by the system of Colombia and Bolivia, as of December 31, 2020).
|
c) |
Amortized cost investments consist of the following:
|
2021
|
||||||||
Carrying
|
Fair
|
|||||||
amount
|
value
|
|||||||
S/(000)
|
S/(000)
|
|
||||||
Peruvian sovereign bonds (i)
|
7,438,364
|
7,169,787
|
||||||
Corporate bonds (i)
|
420,263
|
419,069
|
||||||
Subordinated bonds (i)
|
86,861
|
86,412
|
||||||
Certificates of payment on work progress (CRPAO) (ii)
|
74,499
|
19,310
|
||||||
Foreign government bonds (i)
|
74,122
|
73,645
|
||||||
Sub total
|
8,094,109
|
7,768,223
|
||||||
Accrued interest
|
171,450
|
171,450
|
||||||
Total
|
8,265,559
|
7,939,673
|
2020
|
||||||||
Carrying
|
Fair
|
|||||||
amount
|
value
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Peruvian sovereign bonds (i)
|
4,739,588
|
5,438,925
|
||||||
Certificates of payment on work progress (CRPAO) (ii)
|
89,084
|
93,591
|
||||||
Foreign government bonds (i)
|
28,909
|
28,695
|
||||||
Sub total
|
4,857,581
|
5,561,211
|
||||||
Accrued interest
|
104,801
|
104,801
|
||||||
Total
|
4,962,382
|
5,666,012
|
(i) |
As of December 31, 2021, said bonds have maturities between January 2022 and February 2042, accruing interest at an annual effective interest rate between 3.62 percent and 6.77 percent on bonds denominated in soles, between 0.71 percent
and 4.50 percent on bonds denominated in US dollar, and between 0.00 percent and 2.96 percent annual on bonds issued in other currencies (as of December 31, 2020, have maturities between January 2021 and February 2042, accruing interest at an
annual effective interest rate between 0.74 percent and 5.06 percent on bonds denominated in soles and between 0.00 percent and 3.05 percent on bonds issued in other currencies).
|
(ii) |
As of December 31, 2021, there are 89 certificates of Annual Recognition of Payment on Work Progress - CRPAO from Spanish acronym (121 CRPAOs as of December 31, 2020), issued by the Peruvian Government to finance projects and concessions.
Said issuance is a mechanism established in the concession agreement signed between the State and the concessionaire, which allows the latter to obtain financing to continue with the work undertaken. Said investment matures between January
2022 and April 2026, accruing interest at an annual effective rate between 2.32 percent and 4.26 percent (between January 2021 and April 2026, accruing interest at an annual effective rate between 2.42 percent and 3.47 percent as of December
31, 2020).
|
d) |
The table below shows the balance of investments classified by maturity, without consider accrued interest or provision for credit loss:
|
2021
|
||||||||||||
At fair value
through profit
or loss
|
At fair value
through other
comprehensive
income
|
Amortized
cost
|
||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
|
||||||||
Up to 3 months
|
1,172,834
|
8,117,458
|
78,311
|
|||||||||
From 3 months to 1 year
|
209,172
|
3,683,466
|
296,699
|
|||||||||
From 1 to 3 years
|
746,115
|
4,804,229
|
1,641,340
|
|||||||||
From 3 to 5 years
|
136,444
|
4,111,276
|
459,363
|
|||||||||
More than 5 years
|
1,020,840
|
13,266,254
|
5,618,396
|
|||||||||
Without maturity
|
2,633,794
|
377,828
|
−
|
|||||||||
Total
|
5,919,199
|
34,360,511
|
8,094,109
|
2020
|
||||||||||||
At fair value
through profit
or loss
|
At fair value
through other
comprehensive
income
|
Amortized
cost
|
||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|||||||||
Up to 3 months
|
1,973,038
|
14,564,360
|
11,518
|
|||||||||
From 3 months to 1 year
|
94,554
|
2,606,845
|
42,397
|
|||||||||
From 1 to 3 years
|
462,168
|
4,272,547
|
163,120
|
|||||||||
From 3 to 5 years
|
486,310
|
3,770,438
|
631,740
|
|||||||||
More than 5 years
|
1,290,057
|
17,617,068
|
4,008,806
|
|||||||||
Without maturity
|
2,147,970
|
502,550
|
−
|
|||||||||
Total
|
6,454,097
|
43,333,808
|
4,857,581
|
7 |
LOANS, NET
|
a) |
This item consists of the following:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
||||||
Direct loans -
|
||||||||
Loans
|
120,621,183
|
115,213,536
|
||||||
Leasing receivables
|
6,446,450
|
5,775,917
|
||||||
Credit cards
|
5,626,026
|
5,629,189
|
||||||
Factoring receivables
|
3,572,697
|
2,153,689
|
||||||
Discounted notes
|
2,718,321
|
1,483,723
|
||||||
Advances and overdrafts in current account
|
69,238
|
52,807
|
||||||
Refinanced loans
|
1,800,465
|
1,669,395
|
||||||
Total direct loans
|
140,854,380
|
131,978,256
|
||||||
Internal overdue loans and under legal collection loans
|
5,562,439
|
4,685,569
|
||||||
146,416,819
|
136,663,825
|
|||||||
Add (less) -
|
||||||||
Accrued interest
|
1,280,262
|
1,197,489
|
||||||
Unearned interest
|
(99,669
|
)
|
(201,429
|
)
|
||||
Total direct loans
|
147,597,412
|
137,659,885
|
||||||
Expected loss provision for direct loans (c)
|
(8,477,308
|
)
|
(9,898,760
|
)
|
||||
Total direct loans, net
|
139,120,104
|
127,761,125
|
|
b) |
As of December 31, 2021 and 2020, the composition of the gross credit balance is as follows:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
||||||
Direct loans
|
146,416,819
|
136,663,825
|
||||||
Indirect loans, Note 21(a)
|
22,914,343
|
20,973,810
|
||||||
532,404
|
455,343
|
|||||||
Total
|
169,863,566
|
158,092,978
|
Stage 1
|
Balance at December 31, 2020
|
Transfer to
Stage 2
|
Transfer to
Stage 3
|
Transfer from
Stage 2
|
Transfer from
Stage 3
|
New loans, liquidation, write-offs and forgivens, net
|
Transfers between classes of loans
|
Exchange differences and others
|
Balance at December 31, 2021
|
|||||||||||||||||||||||||||||||
Loans by class
|
Sale of loan portfolio
|
|||||||||||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
||||||||||||||||||||||||
Commercial loans
|
84,366,795
|
(13,032,923
|
)
|
(912,504
|
)
|
8,283,495
|
464,932
|
5,398,312
|
1,482,015
|
−
|
4,231,341
|
90,281,463
|
||||||||||||||||||||||||||||
Residential mortgage loans
|
18,063,315
|
(2,595,038
|
)
|
(226,183
|
)
|
1,622,944
|
76,745
|
1,378,089
|
(45,768
|
)
|
(474
|
)
|
428,559
|
18,702,189
|
||||||||||||||||||||||||||
Micro-business loans
|
11,580,793
|
(12,106,836
|
)
|
(332,694
|
)
|
4,401,320
|
142,517
|
9,164,707
|
(2,193,954
|
)
|
−
|
147,843
|
10,803,696
|
|||||||||||||||||||||||||||
Consumer loans
|
9,980,504
|
(4,602,656
|
)
|
(685,511
|
)
|
1,961,919
|
72,304
|
4,394,600
|
757,707
|
−
|
114,956
|
11,993,823
|
||||||||||||||||||||||||||||
Total
|
123,991,407
|
(32,337,453
|
)
|
(2,156,892
|
)
|
16,269,678
|
756,498
|
20,335,708
|
−
|
(474
|
)
|
4,922,699
|
131,781,171
|
Stage 2
|
Balance at December 31, 2020
|
Transfer to
Stage 1
|
Transfer to
Stage 3
|
Transfer from
Stage 1
|
Transfer from
Stage 3
|
New loans, liquidation, write-offs and forgivens, net
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2021
|
||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
|||||||||||||||||||||||||
Commercial loans
|
10,090,159
|
(8,283,495
|
)
|
(3,350,523
|
)
|
13,032,923
|
800,280
|
(2,042,256
|
)
|
800,739
|
−
|
294,582
|
11,342,409
|
|||||||||||||||||||||||||||
Residential mortgage loans
|
1,360,460
|
(1,622,944
|
)
|
(516,497
|
)
|
2,595,038
|
185,299
|
(255,142
|
)
|
(5,529
|
)
|
−
|
17,440
|
1,758,125
|
||||||||||||||||||||||||||
Micro-business loans
|
8,451,947
|
(4,401,320
|
)
|
(1,921,386
|
)
|
12,106,836
|
164,077
|
(4,686,408
|
)
|
(794,634
|
)
|
−
|
8,246
|
8,927,358
|
||||||||||||||||||||||||||
Consumer loans
|
2,584,176
|
(1,961,919
|
)
|
(854,967
|
)
|
4,602,656
|
214,329
|
(1,666,707
|
)
|
(576
|
)
|
−
|
4,083
|
2,921,075
|
||||||||||||||||||||||||||
Total
|
22,486,742
|
(16,269,678
|
)
|
(6,643,373
|
)
|
32,337,453
|
1,363,985
|
(8,650,513
|
)
|
−
|
−
|
324,351
|
24,948,967
|
Stage 3
|
Balance at December 31, 2020
|
Transfer to
Stage 1
|
Transfer to
Stage 2
|
Transfer from
Stage 1
|
Transfer from
Stage 2
|
New loans, liquidation, write-offs and forgivens, net
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2021
|
||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||||
Commercial loans
|
6,850,481
|
(464,932
|
)
|
(800,280
|
)
|
912,504
|
3,350,523
|
(1,413,990
|
)
|
5,957
|
(30,101
|
)
|
346,581
|
8,756,743
|
||||||||||||||||||||||||||
Residential mortgage loans
|
1,144,605
|
(76,745
|
)
|
(185,299
|
)
|
226,183
|
516,497
|
(270,401
|
)
|
(3,696
|
)
|
(9,126
|
)
|
29,128
|
1,371,146
|
|||||||||||||||||||||||||
Micro-business loans
|
1,978,448
|
(142,517
|
)
|
(164,077
|
)
|
332,694
|
1,921,386
|
(2,017,681
|
)
|
(9,675
|
)
|
(6,629
|
)
|
14,261
|
1,906,210
|
|||||||||||||||||||||||||
Consumer loans
|
1,641,295
|
(72,304
|
)
|
(214,329
|
)
|
685,511
|
854,967
|
(1,808,007
|
)
|
7,414
|
(1,237
|
)
|
6,019
|
1,099,329
|
||||||||||||||||||||||||||
Total
|
11,614,829
|
(756,498
|
)
|
(1,363,985
|
)
|
2,156,892
|
6,643,373
|
(5,510,079
|
)
|
−
|
(47,093
|
)
|
395,989
|
13,133,428
|
Consolidated 3 Stages
|
||||||||||||||||||||||||||||
Loans by class
|
Balance at December 31, 2020
|
Loan write-offs
|
New loans, liquidation and forgivens, net
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2021
|
|||||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||
Commercial loans
|
101,307,435
|
(157,472
|
)
|
2,099,538
|
2,288,711
|
(30,101
|
)
|
4,872,504
|
110,380,615
|
|||||||||||||||||||
Residential mortgage loans
|
20,568,380
|
(30,217
|
)
|
882,763
|
(54,993
|
)
|
(9,600
|
)
|
475,127
|
21,831,460
|
||||||||||||||||||
Micro-business loans
|
22,011,188
|
(1,477,691
|
)
|
3,938,309
|
(2,998,263
|
)
|
(6,629
|
)
|
170,350
|
21,637,264
|
||||||||||||||||||
Consumer loans
|
14,205,975
|
(1,263,951
|
)
|
2,183,837
|
764,545
|
(1,237
|
)
|
125,058
|
16,014,227
|
|||||||||||||||||||
Total
|
158,092,978
|
(2,929,331
|
)
|
9,104,447
|
−
|
(47,567
|
)
|
5,643,039
|
169,863,566
|
Stage 1
|
Balance at December 31, 2019
|
Transfer to
Stage 2
|
Transfer to
Stage 3
|
Transfer from
Stage 2
|
Transfer from
Stage 3
|
New loans, liquidation, write-offs and forgivens, net
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2020
|
||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||
Commercial loans
|
75,838,248
|
(11,454,423
|
)
|
(1,156,992
|
)
|
6,357,672
|
208,847
|
9,161,013
|
3,077,315
|
−
|
2,335,115
|
84,366,795
|
||||||||||||||||||||||||||||
Residential mortgage loans
|
17,903,028
|
(2,119,501
|
)
|
(85,736
|
)
|
965,659
|
10,610
|
1,064,765
|
7,965
|
−
|
316,525
|
18,063,315
|
||||||||||||||||||||||||||||
Micro-business loans
|
13,782,323
|
(12,403,714
|
)
|
(395,404
|
)
|
2,699,000
|
117,762
|
10,635,242
|
(3,006,249
|
)
|
−
|
151,833
|
11,580,793
|
|||||||||||||||||||||||||||
Consumer loans
|
12,222,858
|
(4,958,492
|
)
|
(769,528
|
)
|
2,018,818
|
21,518
|
1,438,695
|
(79,031
|
)
|
−
|
85,666
|
9,980,504
|
|||||||||||||||||||||||||||
Total
|
119,746,457
|
(30,936,130
|
)
|
(2,407,660
|
)
|
12,041,149
|
358,737
|
22,299,715
|
−
|
−
|
2,889,139
|
123,991,407
|
Stage 2
|
Balance at December 31, 2019
|
Transfer to
Stage 1
|
Transfer to
Stage 3
|
Transfer from
Stage 1
|
Transfer from
Stage 3
|
New loans, liquidation, write-offs and forgivens, net
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2020
|
||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
||||||||||||||||||||||||
Commercial loans
|
4,883,039
|
(6,357,672
|
)
|
(1,690,324
|
)
|
11,454,423
|
301,053
|
421,704
|
915,980
|
−
|
161,956
|
10,090,159
|
||||||||||||||||||||||||||||
Residential mortgage loans
|
778,702
|
(965,659
|
)
|
(276,415
|
)
|
2,119,501
|
7,597
|
(317,002
|
)
|
173
|
−
|
13,563
|
1,360,460
|
|||||||||||||||||||||||||||
Micro-business loans
|
1,839,597
|
(2,699,000
|
)
|
(1,001,599
|
)
|
12,403,714
|
95,468
|
(1,283,205
|
)
|
(906,426
|
)
|
−
|
3,398
|
8,451,947
|
||||||||||||||||||||||||||
Consumer loans
|
2,210,504
|
(2,018,818
|
)
|
(1,235,709
|
)
|
4,958,492
|
62,822
|
(1,385,764
|
)
|
(9,727
|
)
|
−
|
2,376
|
2,584,176
|
||||||||||||||||||||||||||
Total
|
9,711,842
|
(12,041,149
|
)
|
(4,204,047
|
)
|
30,936,130
|
466,940
|
(2,564,267
|
)
|
−
|
−
|
181,293
|
22,486,742
|
Stage 3
|
Balance at December 31, 2019
|
Transfer to
Stage 1
|
Transfer to
Stage 2
|
Transfer from
Stage 1
|
Transfer from
Stage 2
|
New loans, liquidation, write-offs and forgivens, net
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2020
|
||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||||||||||||||||
Commercial loans
|
3,771,417
|
(208,847
|
)
|
(301,053
|
)
|
1,156,992
|
1,690,324
|
606,823
|
9,933
|
(14,938
|
)
|
139,830
|
6,850,481
|
|||||||||||||||||||||||||||
Residential mortgage loans
|
994,991
|
(10,610
|
)
|
(7,597
|
)
|
85,736
|
276,415
|
(207,041
|
)
|
1
|
(8,167
|
)
|
20,877
|
1,144,605
|
||||||||||||||||||||||||||
Micro-business loans
|
1,350,858
|
(117,762
|
)
|
(95,468
|
)
|
395,404
|
1,001,599
|
(566,112
|
)
|
2,738
|
(3,934
|
)
|
11,125
|
1,978,448
|
||||||||||||||||||||||||||
Consumer loans
|
848,650
|
(21,518
|
)
|
(62,822
|
)
|
769,528
|
1,235,709
|
(1,115,561
|
)
|
(12,672
|
)
|
(3,607
|
)
|
3,588
|
1,641,295
|
|||||||||||||||||||||||||
Total
|
6,965,916
|
(358,737
|
)
|
(466,940
|
)
|
2,407,660
|
4,204,047
|
(1,281,891
|
)
|
−
|
(30,646
|
)
|
175,420
|
11,614,829
|
Consolidated 3 Stages
|
||||||||||||||||||||||||||||
Loans by class
|
Balance at December 31, 2019
|
Loan write-offs
|
New loans, liquidation and forgivens, net
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences and others
|
Balance at December 31, 2020
|
|||||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||
Commercial loans
|
84,492,704
|
(115,471
|
)
|
10,305,011
|
4,003,228
|
(14,938
|
)
|
2,636,901
|
101,307,435
|
|||||||||||||||||||
Residential mortgage loans
|
19,676,721
|
(39,862
|
)
|
580,584
|
8,139
|
(8,167
|
)
|
350,965
|
20,568,380
|
|||||||||||||||||||
Micro-business loans
|
16,972,778
|
(506,473
|
)
|
9,292,398
|
(3,909,937
|
)
|
(3,934
|
)
|
166,356
|
22,011,188
|
||||||||||||||||||
Consumer loans
|
15,282,012
|
(531,964
|
)
|
(530,666
|
)
|
(101,430
|
)
|
(3,607
|
)
|
91,630
|
14,205,975
|
|||||||||||||||||
Total
|
136,424,215
|
(1,193,770
|
)
|
19,647,327
|
−
|
(30,646
|
)
|
3,245,852
|
158,092,978
|
c) |
As of December 31, 2021, and 2020, the allowance for loan losses for direct loans, indirect loans and due from customers on banker’s acceptances, was determined under the expected credit loss model as established in IFRS 9. The movement in
the allowance for loan losses is shown below for direct loans and indirect loans and due from customers on banker’s acceptances:
|
New loans, | ||||||||||||||||||||||||||||||||||||||||||||
Loans by class
|
Balance at December 31, 2020
|
Transfer to
Stage 2
|
Transfer to
Stage 3
|
Transfer from
Stage 2
|
Transfer from
Stage 3
|
liquidation, write-offs and forgivens, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2021
|
|||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||
Commercial loans
|
721,503
|
(336,903
|
)
|
(21,434
|
)
|
305,143
|
29,199
|
(3,446
|
)
|
(178,612
|
)
|
67,526
|
−
|
24,904
|
607,880
|
|||||||||||||||||||||||||||||
Residential mortgage loans
|
157,935
|
(46,021
|
)
|
(3,699
|
)
|
60,588
|
39,211
|
48,386
|
(184,733
|
)
|
158
|
−
|
4,881
|
76,706
|
||||||||||||||||||||||||||||||
Micro-business loans
|
610,188
|
(659,532
|
)
|
(18,743
|
)
|
276,189
|
25,295
|
834,576
|
(583,915
|
)
|
(63,200
|
)
|
−
|
13,304
|
434,162
|
|||||||||||||||||||||||||||||
Consumer loans
|
355,436
|
(305,127
|
)
|
(25,628
|
)
|
202,265
|
82,773
|
204,751
|
(199,591
|
)
|
(4,484
|
)
|
−
|
7,202
|
317,597
|
|||||||||||||||||||||||||||||
Total
|
1,845,062
|
(1,347,583
|
)
|
(69,504
|
)
|
844,185
|
176,478
|
1,084,267
|
(1,146,851
|
)
|
−
|
−
|
50,291
|
1,436,345
|
Stage 2
|
Balance at December 31, 2020
|
Transfer to
Stage 1
|
Transfer to
Stage 3
|
Transfer from
Stage 1
|
Transfer from
Stage 3
|
New loans, liquidation, write-offs and forgivens, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2021
|
|||||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||||
Commercial loans
|
666,002
|
(305,143
|
)
|
(299,463
|
)
|
336,903
|
97,276
|
(197,390
|
)
|
264,953
|
83,136
|
−
|
6,507
|
652,781
|
||||||||||||||||||||||||||||||
Residential mortgage loans
|
111,739
|
(60,588
|
)
|
(45,120
|
)
|
46,021
|
94,787
|
10,612
|
(61,872
|
)
|
(298
|
)
|
−
|
2,107
|
97,388
|
|||||||||||||||||||||||||||||
Micro-business loans
|
1,087,978
|
(276,189
|
)
|
(383,355
|
)
|
659,532
|
67,236
|
(479,918
|
)
|
31,194
|
(81,319
|
)
|
−
|
96
|
625,255
|
|||||||||||||||||||||||||||||
Consumer loans
|
946,312
|
(202,265
|
)
|
(412,088
|
)
|
305,127
|
188,858
|
(334,140
|
)
|
147,216
|
(1,519
|
)
|
−
|
262
|
637,763
|
|||||||||||||||||||||||||||||
Total
|
2,812,031
|
(844,185
|
)
|
(1,140,026
|
)
|
1,347,583
|
448,157
|
(1,000,836
|
)
|
381,491
|
−
|
−
|
8,972
|
2,013,187
|
Stage 3
|
Balance at December 31, 2020
|
Transfer to
Stage 1
|
Transfer to
Stage 2
|
Transfer from
Stage 1
|
Transfer from
Stage 2
|
New loans, liquidation, write-offs and forgivens, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2021
|
|||||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||||
Commercial loans
|
2,229,427
|
(29,199
|
)
|
(97,276
|
)
|
21,434
|
299,463
|
(471,283
|
)
|
742,567
|
(26,219
|
)
|
(27,726
|
)
|
89,604
|
2,730,792
|
||||||||||||||||||||||||||||
Residential mortgage loans
|
639,750
|
(39,211
|
)
|
(94,787
|
)
|
3,699
|
45,120
|
(174,618
|
)
|
410,446
|
(1,867
|
)
|
(5,613
|
)
|
17,720
|
800,639
|
||||||||||||||||||||||||||||
Micro-business loans
|
1,445,988
|
(25,295
|
)
|
(67,236
|
)
|
18,743
|
383,355
|
(1,804,583
|
)
|
1,166,499
|
22,871
|
(6,335
|
)
|
14,625
|
1,148,632
|
|||||||||||||||||||||||||||||
Consumer loans
|
1,463,365
|
(82,773
|
)
|
(188,858
|
)
|
25,628
|
412,088
|
(1,618,776
|
)
|
924,246
|
5,215
|
(1,159
|
)
|
2,440
|
941,416
|
|||||||||||||||||||||||||||||
Total
|
5,778,530
|
(176,478
|
)
|
(448,157
|
)
|
69,504
|
1,140,026
|
(4,069,260
|
)
|
3,243,758
|
−
|
(40,833
|
)
|
124,389
|
5,621,479
|
Consolidated 3 Stages
|
Credit loss of the period
|
|||||||||||||||||||||||||||||||
Balance at December 31, 2020
|
Loan write-offs and forgivens
|
New loans and liquidation, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2020 (**)
|
|||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||
Commercial loans
|
3,616,932
|
(160,079
|
)
|
(512,040
|
)
|
828,908
|
124,443
|
(27,726
|
)
|
121,015
|
3,991,453
|
|||||||||||||||||||||
Residential mortgage loans
|
909,424
|
(39,189
|
)
|
(76,431
|
)
|
163,841
|
(2,007
|
)
|
(5,613
|
)
|
24,708
|
974,733
|
||||||||||||||||||||
Micro-business loans
|
3,144,154
|
(1,517,271
|
)
|
67,346
|
613,778
|
(121,648
|
)
|
(6,335
|
)
|
28,025
|
2,208,049
|
|||||||||||||||||||||
Consumer loans
|
2,765,113
|
(1,349,843
|
)
|
(398,322
|
)
|
871,871
|
(788
|
)
|
(1,159
|
)
|
9,904
|
1,896,776
|
||||||||||||||||||||
Total
|
10,435,623
|
(3,066,382
|
)
|
(919,447
|
)
|
2,478,398
|
−
|
(40,833
|
)
|
183,652
|
9,071,011
|
New loans, | ||||||||||||||||||||||||||||||||||||||||||||
Loans by class
|
Balance at December 31, 2019
|
Transfer to
Stage 2
|
Transfer to
Stage 3
|
Transfer from
Stage 2
|
Transfer from
Stage 3
|
liquidation, write-offs and forgivens, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2020
|
|||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||||||||||||||||
Commercial loans
|
388,685
|
(319,248
|
)
|
(22,486
|
)
|
316,999
|
17,175
|
30,824
|
107,989
|
155,568
|
−
|
45,997
|
721,503
|
|||||||||||||||||||||||||||||||
Residential mortgage loans
|
38,085
|
(43,170
|
)
|
(1,721
|
)
|
31,320
|
4,980
|
30,797
|
92,322
|
258
|
−
|
5,064
|
157,935
|
|||||||||||||||||||||||||||||||
Micro-business loans
|
425,642
|
(854,632
|
)
|
(63,397
|
)
|
324,242
|
26,997
|
551,140
|
199,197
|
(14,574
|
)
|
−
|
15,573
|
610,188
|
||||||||||||||||||||||||||||||
Consumer loans
|
248,355
|
(392,000
|
)
|
(45,561
|
)
|
418,592
|
29,305
|
422,158
|
(191,856
|
)
|
(141,252
|
)
|
−
|
7,695
|
355,436
|
|||||||||||||||||||||||||||||
Total
|
1,100,767
|
(1,609,050
|
)
|
(133,165
|
)
|
1,091,153
|
78,457
|
1,034,919
|
207,652
|
−
|
−
|
74,329
|
1,845,062
|
Stage 2
|
Balance at December 31, 2019
|
Transfer to
Stage 1
|
Transfer to
Stage 3
|
Transfer from
Stage 1
|
Transfer from
Stage 3
|
New loans, liquidation, write-offs and forgivens, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2020
|
|||||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||||
Commercial loans
|
166,135
|
(316,999
|
)
|
(118,072
|
)
|
319,248
|
42,832
|
4,911
|
473,890
|
91,534
|
−
|
2,523
|
666,002
|
|||||||||||||||||||||||||||||||
Residential mortgage loans
|
25,684
|
(31,320
|
)
|
(19,698
|
)
|
43,170
|
3,977
|
(24,980
|
)
|
113,363
|
4
|
−
|
1,539
|
111,739
|
||||||||||||||||||||||||||||||
Micro-business loans
|
249,960
|
(324,242
|
)
|
(275,227
|
)
|
854,632
|
51,478
|
(231,405
|
)
|
851,228
|
(88,758
|
)
|
−
|
312
|
1,087,978
|
|||||||||||||||||||||||||||||
Consumer loans
|
513,431
|
(418,592
|
)
|
(650,885
|
)
|
392,000
|
57,554
|
(285,948
|
)
|
1,341,355
|
(2,780
|
)
|
−
|
177
|
946,312
|
|||||||||||||||||||||||||||||
Total
|
955,210
|
(1,091,153
|
)
|
(1,063,882
|
)
|
1,609,050
|
155,841
|
(537,422
|
)
|
2,779,836
|
−
|
−
|
4,551
|
2,812,031
|
Stage 3
|
Balance at December 31, 2019
|
Transfer to
Stage 1
|
Transfer to
Stage 2
|
Transfer from
Stage 1
|
Transfer from
Stage 2
|
New loans, liquidation, write-offs and forgivens, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2020
|
|||||||||||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||||||||
Commercial loans
|
1,315,227
|
(17,175
|
)
|
(42,832
|
)
|
22,486
|
118,072
|
(154,589
|
)
|
989,400
|
(22,478
|
)
|
(13,124
|
)
|
34,440
|
2,229,427
|
||||||||||||||||||||||||||||
Residential mortgage loans
|
472,711
|
(4,980
|
)
|
(3,977
|
)
|
1,721
|
19,698
|
(102,806
|
)
|
247,475
|
1
|
(4,523
|
)
|
14,430
|
639,750
|
|||||||||||||||||||||||||||||
Micro-business loans
|
960,885
|
(26,997
|
)
|
(51,478
|
)
|
63,397
|
275,227
|
(683,408
|
)
|
870,928
|
31,414
|
(3,511
|
)
|
9,531
|
1,445,988
|
|||||||||||||||||||||||||||||
Consumer loans
|
702,959
|
(29,305
|
)
|
(57,554
|
)
|
45,561
|
650,885
|
(954,465
|
)
|
1,113,651
|
(8,937
|
)
|
(2,332
|
)
|
2,902
|
1,463,365
|
||||||||||||||||||||||||||||
Total
|
3,451,782
|
(78,457
|
)
|
(155,841
|
)
|
133,165
|
1,063,882
|
(1,895,268
|
)
|
3,221,454
|
−
|
(23,490
|
)
|
61,303
|
5,778,530
|
Consolidated 3 Stages
|
Credit loss of the period
|
|||||||||||||||||||||||||||||||
Balance at December 31, 2019
|
Loan write-offs and forgivens
|
New loans and liquidation, net
|
Changes in PD, LGD, EAD (*)
|
Transfers between classes of loans
|
Sale of loan portfolio
|
Exchange differences
and others
|
Balance at December 31, 2020 (**)
|
|||||||||||||||||||||||||
Loans by class
|
||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||||||||||
Commercial loans
|
1,870,047
|
(141,669
|
)
|
22,815
|
1,571,279
|
224,624
|
(13,124
|
)
|
82,960
|
3,616,932
|
||||||||||||||||||||||
Residential mortgage loans
|
536,480
|
(46,519
|
)
|
(50,470
|
)
|
453,160
|
263
|
(4,523
|
)
|
21,033
|
909,424
|
|||||||||||||||||||||
Micro-business loans
|
1,636,487
|
(529,268
|
)
|
165,595
|
1,921,353
|
(71,918
|
)
|
(3,511
|
)
|
25,416
|
3,144,154
|
|||||||||||||||||||||
Consumer loans
|
1,464,745
|
(551,662
|
)
|
(266,593
|
)
|
2,263,150
|
(152,969
|
)
|
(2,332
|
)
|
10,774
|
2,765,113
|
||||||||||||||||||||
Total
|
5,507,759
|
(1,269,118
|
)
|
(128,653
|
)
|
6,208,942
|
−
|
(23,490
|
)
|
140,183
|
10,435,623
|
(*) |
The movement includes the following effects: (i) calibrations to the PD, LGD and EAD models; (ii) updates to macroeconomic models and projections; (iii) increase or decrease of credit risk of loans due to stage changes; (iv) increase or
decrease of credit risk of loans that remain in the same stage.
|
(**) |
The movement in the allowance for loan losses of the period 2021 includes the allowance for direct and indirect loans for approximately S/8,477.3 million y S/593.7 million, respectively (approximately S/9,898.8 million and S/536.9 million,
respectively, at December 31, 2020). The expected loan loss for indirect loan is included in “Other liabilities” of the consolidated statement of financial position, Note 13(a). In Management’s opinion, the allowance for loan losses recorded
as of December 31, 2021 and 2020 has been established in accordance with IFRS 9 and is sufficient to cover losses on the loan portfolio.
|
|
d) |
Interest rates on loans are set considering the rates prevailing in the markets where the Group’s subsidiaries operate.
|
|
e) |
A portion of the loan portfolio is collateralized with guarantees received from customers, which mainly consist of mortgages, trust assignments, securities and industrial and mercantile pledges.
|
|
f) |
The following table presents the gross direct loan portfolio as of December 31, 2021 and 2020 by maturity based on the remaining period to the payment due date:
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|
||||||
Outstanding loans -
|
||||||||
Up to 1 year
|
64,096,027
|
51,346,112
|
||||||
From 1 to 3 years
|
36,354,113
|
40,897,556
|
||||||
From 3 to 5 years
|
9,327,203
|
12,812,446
|
||||||
From 5 to 15 years
|
26,926,208
|
23,115,920
|
||||||
More than 15 years
|
4,150,829
|
3,806,222
|
||||||
140,854,380
|
131,978,256
|
|||||||
Internal overdue loans -
|
||||||||
Overdue up to 90 days
|
1,353,655
|
984,630
|
||||||
Over 90 days
|
4,208,784
|
3,700,939
|
||||||
5,562,439
|
4,685,569
|
|||||||
Total
|
146,416,819
|
136,663,825
|
8 |
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Net profit on sale and fluctuations of financial investments
|
44,763
|
106,366
|
||||||
Dividends, interests and others
|
9,900
|
9,261
|
||||||
Total
|
54,663
|
115,627
|
9 |
ACCOUNTS RECEIVABLE AND PAYABLE FROM INSURANCE CONTRACTS
|
a) |
As of December 31, 2021 and 2020, “Premiums and other policies receivable” in the consolidated statement of financial position includes balances for approximately S/921.1 million and S/937.2 million, respectively, which are primarily of
current maturity, have no specific collateral and present no material past due balances.
|
b) |
The movements of the captions “Accounts receivable and payable to reinsurers and coinsurers” are as follows:
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
|||||||||
Balances as of January 1
|
919,419
|
791,704
|
842,043
|
|||||||||
Reported claims of premiums ceded, Note 26
|
542,341
|
283,041
|
321,375
|
|||||||||
Reserve risk in progress of premiums ceded, Note 25 a (***)
|
8,996
|
23,186
|
(14,935
|
)
|
||||||||
Premiums assumed
|
803
|
−
|
668
|
|||||||||
Settled claims of premiums ceded by reinsurance contracts
|
(419,342
|
)
|
(229,729
|
)
|
(226,769
|
)
|
||||||
Collections and others, net (i)
|
146,162
|
51,217
|
(130,678
|
)
|
||||||||
Balances at the end of the period
|
1,198,379
|
919,419
|
791,704
|
(i) |
As of December 31, 2021, the balance consists mainly of collections made to reinsurers by S/110.3 million and the effect of exchange difference for approximately S/64.9 million; As of December 31, 2020, collections made were reduced for
S/10.0 million and the effect of exchange difference for S/55.0 million.
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|||||||||
Balances as of January 1
|
338,446
|
216,734
|
291,693
|
|||||||||
Premiums ceded for automatic contracts (mainly excess of loss), Note 25 a (***)
|
355,356
|
244,112
|
254,839
|
|||||||||
Premiums ceded to reinsurers in facultative contracts, Note 25 a (***)
|
392,346
|
327,098
|
289,386
|
|||||||||
Coinsurance granted
|
8,154
|
753
|
4,332
|
|||||||||
Payments and other, net (i)
|
(630,477
|
)
|
(450,251
|
)
|
(623,516
|
)
|
||||||
Balances at the end of the period
|
463,825
|
338,446
|
216,734
|
(i) |
As of December 31, 2021, the balance consists mainly of collections made to reinsurers by S/608.7 million and the effect of exchange difference for approximately S/11.9 million, As of December 31, 2020, collections made amounted to S/471.2
million and the effect of exchange difference for S/4.1 million and other minors.
|
10 |
PROPERTY, FURNITURE AND EQUIPMENT, NET
|
a) |
The movement of property, furniture and equipment and accumulated depreciation, for the years ended December 31, 2021, 2020, and 2019 was as follows:
|
Land
|
Buildings and other
constructions
|
Installations
|
Furniture and fixtures
|
Computer hardware
|
Vehicles and equipment
|
Work in progress
|
2021
|
2020
|
2019
|
|||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
||||||||||||||||||||||||||
Cost -
|
||||||||||||||||||||||||||||||||||||||||
Balance as of January 1
|
403,205
|
1,171,785
|
675,940
|
474,432
|
612,891
|
115,407
|
61,542
|
3,515,202
|
3,512,477
|
3,573,580
|
||||||||||||||||||||||||||||||
Additions
|
3,657
|
9,348
|
8,030
|
13,062
|
28,527
|
4,527
|
40,639
|
107,790
|
98,120
|
134,776
|
||||||||||||||||||||||||||||||
Acquisition of business, Note 2(a)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
29,893
|
||||||||||||||||||||||||||||||
Transfers
|
873
|
(4,621
|
)
|
44,549
|
1,735
|
5,395
|
4,945
|
(52,876
|
)
|
−
|
−
|
−
|
||||||||||||||||||||||||||||
Disposals and others
|
(5,879
|
)
|
(19,006
|
)
|
(8,343
|
)
|
(24,223
|
)
|
(44,426
|
)
|
(9,229
|
)
|
(10,996
|
)
|
(122,102
|
)
|
(95,395
|
)
|
(225,772
|
)
|
||||||||||||||||||||
Balance as of December 31
|
401,856
|
1,157,506
|
720,176
|
465,006
|
602,387
|
115,650
|
38,309
|
3,500,890
|
3,515,202
|
3,512,477
|
||||||||||||||||||||||||||||||
Accumulated depreciation -
|
||||||||||||||||||||||||||||||||||||||||
Balance as of January 1
|
−
|
689,061
|
503,973
|
318,705
|
537,990
|
90,598
|
−
|
2,140,327
|
2,084,304
|
2,092,878
|
||||||||||||||||||||||||||||||
Depreciation of the period
|
−
|
30,750
|
30,838
|
31,594
|
41,131
|
5,860
|
−
|
140,173
|
142,092
|
146,066
|
||||||||||||||||||||||||||||||
Acquisition of business, Note 2(a)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
19,299
|
||||||||||||||||||||||||||||||
Transfers
|
−
|
(1,151
|
)
|
1,151
|
2
|
(2
|
)
|
−
|
−
|
−
|
−
|
−
|
||||||||||||||||||||||||||||
Disposals and others
|
−
|
(7,113
|
)
|
(8,343
|
)
|
(23,123
|
)
|
(44,426
|
)
|
(5,384
|
)
|
−
|
(88,389
|
)
|
(86,069
|
)
|
(173,939
|
)
|
||||||||||||||||||||||
Balance as of December 31
|
−
|
711,547
|
527,619
|
327,178
|
534,693
|
91,074
|
−
|
2,192,111
|
2,140,327
|
2,084,304
|
||||||||||||||||||||||||||||||
Net carrying amount
|
401,856
|
445,959
|
192,557
|
137,828
|
67,694
|
24,576
|
38,309
|
1,308,779
|
1,374,875
|
1,428,173
|
11 |
INTANGIBLE ASSETS AND GOODWILL, NET
|
a) |
Intangible assets -
|
Client relationships (i)
|
Brand name (ii)
|
Fund manager contract (iii)
|
Relationships with holders
|
Software and developments
|
Intangible in progress
|
Other
|
2021
|
2020
|
2019
|
|||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||||
Cost -
|
||||||||||||||||||||||||||||||||||||||||
Balances at January 1
|
384,521
|
171,864
|
103,700
|
21,100
|
3,014,099
|
550,639
|
47,941
|
4,293,864
|
3,804,989
|
3,406,333
|
||||||||||||||||||||||||||||||
Additions
|
−
|
−
|
−
|
−
|
104,890
|
427,354
|
−
|
532,244
|
535,241
|
371,957
|
||||||||||||||||||||||||||||||
Acquisition of business, Note 2(a)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
126,128
|
||||||||||||||||||||||||||||||
Transfers
|
−
|
−
|
−
|
−
|
283,263
|
(283,263
|
)
|
−
|
−
|
−
|
−
|
|||||||||||||||||||||||||||||
Disposals and others
|
(4,108
|
)
|
−
|
(8,322
|
)
|
−
|
(42,257
|
)
|
(37,818
|
)
|
(25,298
|
)
|
(117,803
|
)
|
(46,366
|
)
|
(99,429
|
)
|
||||||||||||||||||||||
Balance as of December 31
|
380,413
|
171,864
|
95,378
|
21,100
|
3,359,995
|
656,912
|
22,643
|
4,708,305
|
4,293,864
|
3,804,989
|
||||||||||||||||||||||||||||||
Accumulated amortization -
|
||||||||||||||||||||||||||||||||||||||||
Balance at January 1
|
273,968
|
46,479
|
19,369
|
21,100
|
2,082,795
|
−
|
31,755
|
2,475,466
|
2,138,724
|
1,941,961
|
||||||||||||||||||||||||||||||
Amortization of the period
|
18,601
|
7,061
|
4,434
|
−
|
347,359
|
−
|
4,339
|
381,794
|
355,818
|
308,966
|
||||||||||||||||||||||||||||||
Acquisition of business, Note 2(a)
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
3,104
|
||||||||||||||||||||||||||||||
Disposals and others
|
(1,378
|
)
|
−
|
(1,858
|
)
|
−
|
(31,385
|
)
|
−
|
(27,555
|
)
|
(62,176
|
)
|
(19,076
|
)
|
(115,307
|
)
|
|||||||||||||||||||||||
Balance as of December 31
|
291,191
|
53,540
|
21,945
|
21,100
|
2,398,769
|
−
|
8,539
|
2,795,084
|
2,475,466
|
2,138,724
|
||||||||||||||||||||||||||||||
Net carrying amount
|
89,222
|
118,324
|
73,433
|
−
|
961,226
|
656,912
|
14,104
|
1,913,221
|
1,818,398
|
1,666,265
|
(i) |
Client relationships -
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|
||||||
Prima AFP - AFP Unión Vida
|
57,613
|
69,974
|
||||||
Credicorp Capital Holding Chile - Inversiones IMT
|
17,679
|
20,782
|
||||||
Ultraserfinco
|
10,148
|
12,592
|
||||||
Tenpo
|
1,930
|
2,031
|
||||||
Culqi
|
1,852
|
2,167
|
||||||
MiBanco
|
−
|
3,007
|
||||||
Net carrying amount
|
89,222
|
110,553
|
(ii)
|
Brand name –
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|
||||||
MiBanco
|
117,670
|
124,610
|
||||||
Culqi
|
654
|
775
|
||||||
Net carrying amount
|
118,324
|
125,385
|
(iii)
|
Fund management contract -
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Credicorp Capital Colombia
|
36,724
|
42,328
|
||||||
Credicorp Capital Holding Chile - Inversiones IMT
|
33,717
|
38,553
|
||||||
Ultrasefinco S.A.
|
2,992
|
3,450
|
||||||
Net carrying amount
|
73,433
|
84,331
|
b) |
Goodwill -
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
MiBanco - Edyficar Perú
|
273,694
|
273,694
|
||||||
MiBanco Colombia (antes Bancompartir)
|
124,746
|
135,658
|
||||||
Prima AFP - AFP Unión Vida
|
124,641
|
124,641
|
||||||
Credicorp Capital Colombia
|
114,714
|
124,447
|
||||||
Banco de Crédito del Perú
|
52,359
|
52,359
|
||||||
Pacífico Seguros
|
36,354
|
36,354
|
||||||
Atlantic Security Holding Corporation
|
29,795
|
29,795
|
||||||
Tenpo SpA
|
24,444
|
26,602
|
||||||
Tenpo Prepago S.A. (before "Multicaja Prepago S.A.")
|
13,719
|
14,956
|
||||||
Compañía Incubadora de Soluciones Móviles S.A-Culqi
|
2,297
|
2,297
|
||||||
Crediseguro Seguros Personales
|
96
|
96
|
||||||
Net carrying amount
|
796,859
|
820,899
|
2021
|
||||||||
Description
|
Terminal value growth rate
|
Discount rate
|
||||||
%
|
%
|
|||||||
MiBanco - Edyficar Perú
|
3.00
|
11.78
|
||||||
Prima AFP - AFP Unión Vida
|
1.00
|
12.62
|
||||||
Credicorp Capital Colombia
|
3.80
|
12.90
|
||||||
Banco de Crédito del Perú
|
5.00
|
10.76
|
||||||
Pacífico Seguros (*)
|
5.00
|
10.29 and 11.07
|
||||||
Atlantic Security Holding Corporation
|
2.00
|
11.00
|
||||||
Mibanco Colombia - Bancompartir
|
4.00
|
13.05
|
||||||
Tenpo
|
2.00
|
25.00
|
||||||
Compañía Incubadora de Soluciones Móviles S.A - Culqi
|
2.00
|
25.00
|
2020
|
||||||||
Description
|
Terminal value growth rate
|
Discount rate
|
||||||
%
|
%
|
|||||||
MiBanco - Edyficar Perú
|
3.00
|
12.19
|
||||||
Prima AFP - AFP Unión Vida
|
1.00
|
11.43
|
||||||
Credicorp Capital Colombia
|
3.80
|
12.62
|
||||||
Banco de Crédito del Perú
|
5.00
|
10.93
|
||||||
Pacífico Seguros (*)
|
5.00
|
10.44 and 11.81
|
||||||
Atlantic Security Holding Corporation
|
2.00
|
11.29
|
||||||
Mibanco Colombia - Bancompartir
|
4.00
|
13.20
|
||||||
Tenpo
|
5.00
|
25.00
|
||||||
Compañía Incubadora de Soluciones Móviles S.A - Culqi
|
5.00
|
25.00
|
(*) |
As of December 31, 2021 and 2020, it corresponds to the discount rates used to determine the recoverable value of the cash flows that correspond to the general and life insurance business lines.
|
12 |
RIGHT-OF-USE ASSETS AND LEASE LIABILITES
|
a)
|
Right-of-use
|
Property:
Agencies and
offices
|
Servers and
technology
platforms
|
Transport
units
|
Other leases
|
2021
|
2020
|
|||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||||||||
Cost -
|
||||||||||||||||||||||||
Balance as of January 1,
|
797,854
|
161,634
|
2,855
|
27,805
|
990,148
|
997,817
|
||||||||||||||||||
Additions
|
89,631
|
−
|
696
|
19,678
|
110,005
|
194,501
|
||||||||||||||||||
Disposal and others
|
(118,304
|
)
|
(10,499
|
)
|
(820
|
)
|
(1,175
|
)
|
(130,798
|
)
|
(202,170
|
)
|
||||||||||||
Balance as of December 31
|
769,181
|
151,135
|
2,731
|
46,308
|
969,355
|
990,148
|
||||||||||||||||||
Accumulated depreciation -
|
||||||||||||||||||||||||
Balance as of January 1,
|
257,432
|
20,754
|
1,953
|
7,081
|
287,220
|
175,977
|
||||||||||||||||||
Depreciation of the period
|
124,570
|
28,858
|
519
|
7,340
|
161,287
|
172,005
|
||||||||||||||||||
Disposal and others
|
(57,758
|
)
|
(5,662
|
)
|
(820
|
)
|
(1,329
|
)
|
(65,569
|
)
|
(60,762
|
)
|
||||||||||||
Balance as of December 31
|
324,244
|
43,950
|
1,652
|
13,092
|
382,938
|
287,220
|
||||||||||||||||||
Net carrying amount
|
444,937
|
107,185
|
1,079
|
33,216
|
586,417
|
702,928
|
b)
|
Lease Liabilities
|
13
|
OTHER ASSETS AND OTHER LIABILITIES
|
a)
|
This item consists of the following:
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|||||||
Other assets -
|
||||||||
Financial instruments:
|
||||||||
Receivables (b)
|
1,524,407
|
1,307,187
|
||||||
Derivatives receivable (c)
|
1,661,628
|
1,214,497
|
||||||
Operations in process (d)
|
195,875
|
245,303
|
||||||
Receivables from sale of investments (e)
|
76,852
|
271,066
|
||||||
3,458,762
|
3,038,053
|
|||||||
Non-financial instruments:
|
||||||||
Deferred fees (f)
|
967,622
|
1,039,557
|
||||||
Investment in associates (g)
|
658,697
|
645,886
|
||||||
Investment properties, net (h)
|
469,113
|
466,859
|
||||||
Income tax prepayments, net
|
436,961
|
303,838
|
||||||
Adjudicated assets, net
|
136,125
|
135,089
|
||||||
Improvements in leased premises
|
65,867
|
90,146
|
||||||
VAT (IGV) tax credit
|
50,120
|
49,364
|
||||||
Others
|
9,241
|
9,198
|
||||||
2,793,746
|
2,739,937
|
|||||||
Total
|
6,252,508
|
5,777,990
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|||||||
Other liabilities -
|
||||||||
Financial instruments:
|
||||||||
Accounts payable (i)
|
2,103,062
|
1,788,956
|
||||||
Derivatives payable (c)
|
1,524,761
|
1,205,213
|
||||||
Salaries and other personnel expenses
|
825,000
|
591,541
|
||||||
Allowance for indirect loan losses, Note 7(c)
|
593,703
|
536,863
|
||||||
Accounts payable for acquisitions of investments (e)
|
241,026
|
260,786
|
||||||
Operations in process (d)
|
51,763
|
72,800
|
||||||
Dividends payable (j)
|
18,880
|
22,808
|
||||||
5,358,195
|
4,478,967
|
|||||||
Non-financial instruments:
|
||||||||
Provision for sundry risks (k)
|
614,012
|
514,382
|
||||||
Taxes
|
337,511
|
293,873
|
||||||
Others
|
211,661
|
199,937
|
||||||
1,163,184
|
1,008,192
|
|||||||
Total
|
6,521,379
|
5,487,159
|
b)
|
As of December 31, 2021, the balance corresponds mainly to margin call of derivative transactions for S/410.3 million, tax works for S/178.3 million, accounts receivable from Visa for payments to establishments for S/111.0 million,
accounts receivable for sale of deferred currency for S/89.7 million, taxes paid on behalf of third parties and other tax-related accounts receivable for S/73.7 million, account receivable for financial intermediation for S/27.3
million, accounts receivable from associated companies for S/6.6 million, among others (as of December 31, 2020, the balance consisted mainly of margin call from derivative operations for S/242.3 million, tax works for S/169.8
million, account receivable from Visa for payments to establishments for S/81.1 million, taxes paid on account to third parties and other accounts receivable related to taxes for S/75.3 million, account receivable for financial
intermediation for S/64.4 million, account receivable for sale of deferred currency for S/60.2 million, account receivable from associate for S/6.5 million, among others).
|
c)
|
2021
|
2020
|
2021 and 2020
|
|||||||||||||||||||||||||||||||||||
Assets
|
Liabilities
|
Notional
amount
|
Maturity
|
Assets
|
Liabilities
|
Notional
amount
|
Maturity
|
Related instruments
|
|||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||||||||
Derivatives held for trading (i) -
|
|||||||||||||||||||||||||||||||||||||
Foreign currency forwards
|
344,780
|
387,371
|
28,618,406
|
January 2022 / June 2023
|
256,891
|
257,999
|
22,030,623
|
January 2021 / October 2022
|
-
|
||||||||||||||||||||||||||||
Interest rate swaps
|
367,906
|
320,186
|
26,878,186
|
January 2022 / December 2031
|
600,718
|
613,624
|
20,447,415
|
January 2021 / December 2031
|
-
|
||||||||||||||||||||||||||||
Currency swaps
|
860,170
|
795,845
|
15,935,149
|
January 2022 / January 2033
|
323,425
|
181,454
|
9,095,243
|
January 2021 / January 2033
|
-
|
||||||||||||||||||||||||||||
Foreign exchange options
|
2,485
|
3,258
|
576,398
|
January 2022 /December 2022
|
2,673
|
3,547
|
426,848
|
January 2021 / June 2021
|
-
|
||||||||||||||||||||||||||||
Futures
|
19
|
405
|
72,165
|
March 2022 / November 2022
|
2,694
|
2,616
|
32,589
|
March 2021
|
-
|
||||||||||||||||||||||||||||
1,575,360
|
1,507,065
|
72,080,304
|
1,186,401
|
1,059,240
|
52,032,718
|
||||||||||||||||||||||||||||||||
Derivatives held as hedges
|
|||||||||||||||||||||||||||||||||||||
Cash flow hedges -
|
|||||||||||||||||||||||||||||||||||||
Interest rate swaps (IRS)
|
17(a)(v)
|
|
−
|
1,076
|
119,610
|
March 2022
|
−
|
2,525
|
108,630
|
March 2022
|
Bonds issued
|
||||||||||||||||||||||||||
Interest rate swaps (IRS)
|
15(b)(ii)
|
−
|
−
|
−
|
-
|
−
|
315
|
362,100
|
March 2021
|
Debt to banks
|
|||||||||||||||||||||||||||
Interest rate swaps (IRS)
|
17(a)(viii)
|
−
|
−
|
−
|
-
|
−
|
1,473
|
253,470
|
March 2021
|
Bonds issued
|
|||||||||||||||||||||||||||
Interest rate swaps (IRS)
|
15(b)(iv)
|
−
|
−
|
−
|
-
|
−
|
72
|
181,050
|
March 2021
|
Debt to banks
|
|||||||||||||||||||||||||||
Interest rate swaps (IRS)
|
15(b)(iii)
|
−
|
−
|
−
|
-
|
−
|
60
|
181,050
|
March 2021
|
Debt to banks
|
|||||||||||||||||||||||||||
Cross currency swaps (CCS)
|
17(a)(ii)
|
36,512
|
−
|
199,350
|
January 2025
|
5,090
|
−
|
181,050
|
January 2025
|
Bonds issued
|
|||||||||||||||||||||||||||
Cross currency swaps (CCS)
|
5(c)(i)
|
|
16,972
|
−
|
179,415
|
August 2026
|
−
|
29,001
|
162,945
|
August 2026
|
Repurchase agreements
|
||||||||||||||||||||||||||
Cross currency swaps (CCS)
|
5(c)(ii)
|
12,845
|
−
|
99,675
|
August 2026
|
−
|
11,797
|
90,525
|
August 2026
|
Repurchase agreements
|
|||||||||||||||||||||||||||
Cross currency swaps (CCS)
|
6(b)(i)(v)
|
|
19,939
|
4,126
|
154,635
|
January 2022 / September 2024
|
18,224
|
74,677
|
487,046
|
January 2021 / September 2024
|
Investments (*)
|
||||||||||||||||||||||||||
Cross currency swaps (CCS)
|
17(a)(vi)
|
−
|
216
|
173,215
|
December 2023
|
4,782
|
−
|
175,345
|
August 2021
|
Bonds issued
|
|||||||||||||||||||||||||||
Fair value hedges -
|
|||||||||||||||||||||||||||||||||||||
Interest rate swaps (IRS)
|
6(b)
|
|
−
|
12,278
|
636,405
|
March 2022 / May 2023
|
−
|
26,053
|
628,677
|
March 2022 / May 2023
|
Investments (*)
|
||||||||||||||||||||||||||
86,268
|
17,696
|
1,562,305
|
28,096
|
145,973
|
2,811,888
|
||||||||||||||||||||||||||||||||
1,661,628
|
1,524,761
|
73,642,609
|
1,214,497
|
1,205,213
|
54,844,606
|
(*)
|
Corresponds to investments classified at the fair value through other comprehensive income under IFRS 9 as of December 31, 2021 and 2021.
|
(i)
|
Held-for-trading derivatives are principally negotiated to satisfy customers’ needs. On the other hand, the Group may also take positions with the expectation of profiting from favorable movements
in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedge accounting requirements. Fair value of derivatives held for trading classified by contractual maturity is as follows:
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||||||||||
Up to 3
months
|
From 3 months
to 1 year
|
From 1 to 3
years
|
From 3 to 5
years
|
Over 5
years
|
Total
|
Up to 3
months
|
From 3 months to 1 year
|
From 1 to 3
years
|
From 3 to 5
years
|
Over 5
years
|
Total
|
|||||||||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|||||||||||||||||||||||||||||||
Foreign currency forwards
|
193,678
|
148,219
|
2,883
|
−
|
−
|
344,780
|
148,076
|
108,541
|
274
|
−
|
−
|
256,891
|
||||||||||||||||||||||||||||||||||||
Interest rate swaps
|
16,120
|
25,612
|
16,117
|
51,990
|
258,067
|
367,906
|
4,025
|
25,005
|
81,209
|
46,101
|
444,378
|
600,718
|
||||||||||||||||||||||||||||||||||||
Currency swaps
|
61,522
|
182,002
|
219,240
|
137,046
|
260,360
|
860,170
|
12,324
|
11,499
|
122,673
|
36,219
|
140,710
|
323,425
|
||||||||||||||||||||||||||||||||||||
Foreign exchange options
|
1,287
|
1,198
|
−
|
−
|
−
|
2,485
|
379
|
2,294
|
−
|
−
|
−
|
2,673
|
||||||||||||||||||||||||||||||||||||
Futures
|
−
|
19
|
−
|
−
|
−
|
19
|
2,694
|
−
|
−
|
−
|
−
|
2,694
|
||||||||||||||||||||||||||||||||||||
Total assets
|
272,607
|
357,050
|
238,240
|
189,036
|
518,427
|
1,575,360
|
167,498
|
147,339
|
204,156
|
82,320
|
585,088
|
1,186,401
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||||||||||
Up to 3
months
|
From 3 months to 1 year
|
From 1 to 3
years
|
From 3 to 5
years
|
Over 5
years
|
Total
|
Up to 3
months
|
From 3 months to 1 year
|
From 1 to 3
years
|
From 3 to 5
years
|
Over 5
years
|
Total
|
|||||||||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||||||||||||||||||||||
Foreign currency forwards
|
231,022
|
153,550
|
2,799
|
−
|
−
|
387,371
|
145,781
|
111,956
|
262
|
−
|
−
|
257,999
|
||||||||||||||||||||||||||||||||||||
Interest rate swaps
|
13,098
|
13,481
|
28,424
|
40,984
|
224,199
|
320,186
|
12,794
|
23,211
|
80,629
|
64,995
|
431,995
|
613,624
|
||||||||||||||||||||||||||||||||||||
Currency swaps
|
37,410
|
225,813
|
211,630
|
145,507
|
175,485
|
795,845
|
15,122
|
33,147
|
86,265
|
20,344
|
26,576
|
181,454
|
||||||||||||||||||||||||||||||||||||
Foreign exchange options
|
1,102
|
2,156
|
−
|
−
|
−
|
3,258
|
676
|
2,871
|
−
|
−
|
−
|
3,547
|
||||||||||||||||||||||||||||||||||||
Futures
|
405
|
−
|
−
|
−
|
−
|
405
|
2,616
|
−
|
−
|
−
|
−
|
2,616
|
||||||||||||||||||||||||||||||||||||
Total liabilities
|
283,037
|
395,000
|
242,853
|
186,491
|
399,684
|
1,507,065
|
176,989
|
171,185
|
167,156
|
85,339
|
458,571
|
1,059,240
|
(ii)
|
The Group is exposed to variability in future cash flows on assets and liabilities in foreign currency and/or those that bear interest at variable rates. The Group uses derivative financial instruments
as cash flow hedges to cover these risks.
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||
Up to 1
year
|
From 1 to 3
years
|
From 3 to 5
years
|
Over 5
years
|
Total
|
Up to 1
year
|
From 1 to 3
years
|
From 3 to 5
years
|
Over 5
years
|
Total
|
|||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
||||||||||||||||||||||||||||
Cash inflows (assets)
|
191,962
|
327,914
|
496,552
|
−
|
1,016,428
|
1,268,082
|
229,366
|
275,235
|
255,963
|
2,028,646
|
||||||||||||||||||||||||||||||
Cash outflows (liabilities)
|
(209,707
|
)
|
(338,518
|
)
|
(446,582
|
)
|
−
|
(994,807
|
)
|
(1,347,995
|
)
|
(274,482
|
)
|
(265,536
|
)
|
(236,859
|
)
|
(2,124,872
|
)
|
|||||||||||||||||||||
Consolidated statement of income
|
(461
|
)
|
(20
|
)
|
197
|
−
|
(284
|
)
|
(4,939
|
)
|
(5,314
|
)
|
(4,969
|
)
|
(25,891
|
)
|
(41,113
|
)
|
e)
|
As of December 31, 2021 and 2020, corresponds to accounts receivable and payable for the sale and purchase of financial investments negotiated during the last days of the month, which were settled during the first days of the
following month
|
f)
|
As of December 31, 2021, the balance corresponds mainly to the payment in advance in favor of Latam Airlines Group S.A. Perú Branch for US$113.9 million, equivalent to S/454.0 million, (US$165.1 million, equivalent to S/507.9
million as of December 31, 2020) on account of the Latam Pass Miles that the Bank has been crediting to its clients for the use of your credit and debit cards, and other financial products BCP Latam Pass. Customers can use these miles
directly with Latam to exchange tickets, goods or services offered by them.
|
g)
|
h)
|
Investment properties -
|
2021
|
2020
|
|||||||||||||||
Own assets
|
||||||||||||||||
Land
|
Buildings
|
Total
|
Total
|
|||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|||||||||||
Cost
|
||||||||||||||||
Balance at January 1
|
263,439
|
250,479
|
513,918
|
491,366
|
||||||||||||
Additions (i)
|
12,068
|
−
|
12,068
|
26,533
|
||||||||||||
Sales (ii)
|
−
|
−
|
−
|
(233
|
)
|
|||||||||||
Disposals and others
|
(738
|
)
|
1,687
|
949
|
(3,748
|
)
|
||||||||||
Ending Period
|
274,769
|
252,166
|
526,935
|
513,918
|
||||||||||||
Accumulated depreciation
|
||||||||||||||||
Balance at January 1
|
−
|
45,649
|
45,649
|
39,027
|
||||||||||||
Depreciation for the period
|
−
|
7,302
|
7,302
|
7,018
|
||||||||||||
Sales (ii)
|
−
|
−
|
−
|
(148
|
)
|
|||||||||||
Disposals and others
|
−
|
3,461
|
3,461
|
(248
|
)
|
|||||||||||
Ending Period
|
−
|
56,412
|
56,412
|
45,649
|
||||||||||||
Impairment losses (iii)
|
689
|
721
|
1,410
|
1,410
|
||||||||||||
Net carrying amount
|
274,080
|
195,033
|
469,113
|
466,859
|
(i)
|
As of December 31, 2021, in order to consolidate the real estate projects, the Group has made disbursements of improvements for S/12.1 million. Among the main disbursements is the IPAE building located in the city of Arequipa for
S/5.8 million, Torre Pacifico located in Esquina Tamayo and Juan de Arona in the district of San Isidro, Lima for S/4.3 million and other minor ones for S /2.0 million. As of December 31, 2020, the main additions correspond to the
acquisition of land located in the Comas district in the city of Lima for the amount of S/12.5 million. Likewise, in order to consolidate the real estate projects, the Group has made disbursements mainly for the improvements of
buildings one of them located in Arequipa for the amount of S/5.1 million, the other located in Trujillo for approximately S/3.8 million and also improvements on the 13th floor of Panorama building located in the district of Santiago
de Surco, Lima amounted of S/2.4 million.
|
(ii)
|
No sales have been made during the 2021. The amount for sales for the 2020 period is mainly due to the sale of a store N.112 located in the Jr. Huallaga (Lima) building, whose sale value was S/0.08 million (disposal cost amounted
to S/0.09 million).
|
(iii)
|
The Group’s Management has determined that the recoverable value of its investment properties is greater than their net carrying amount.
|
i)
|
As of December 31, 2021, the balance mainly corresponds to accounts payable to suppliers for S/208.4 million, accounts payable to policyholders for S/108.1 million, accounts payable for purchase of deferred foreign currency for
S/101.6 million, accounts payable to intermediaries for S/90.0 million, accounts payable for premiums to the Deposit Insurance Fund for S/52.7 million, settlement funds of Financiera TFC for S/12.0 million, interbank operations to be
settled with the BCRP for S/8.8 million, accounts payable to an associate for S/7.4 million, among others (as of December 31, 2020, the balance corresponds mainly to accounts payable to suppliers for S/215.0 million, accounts payable
to policyholders for S/91.5 million, accounts payable to intermediaries for S/87.3 million, accounts payable for the purchase of deferred foreign currency for S/65.9 million, accounts payable for premiums to the Deposit Insurance Fund
for S/46.4 million, interbank operations to be settled with the BCRP for S/39.6 million, Liquidation Funds of Financiera TFC for S/12.5 million, repurchase agreements to be settled for S/9.5 million, accounts payable to an associate
for S/3.9 million, among others).
|
j)
|
As of December 31, 2021, the balance corresponds mainly to S/17.3 million recorded by Banco de Crédito del Perú. As of December 31, 2020, the balance corresponds mainly to S/18.9 million recorded by Banco de Crédito del Perú.
|
k)
|
The movement of the provision for sundry risks for the years ended December 31, 2021, 2020 and 2019 was as follows:
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
|
|||||||||
Balance at the beginning of the year
|
514,382
|
359,853
|
342,350
|
|||||||||
Provision, Note 29
|
70,824
|
140,897
|
27,272
|
|||||||||
Increase (decrease), net
|
28,806
|
13,632
|
(9,769
|
)
|
||||||||
Balances at the end of the year
|
614,012
|
514,382
|
359,853
|
a)
|
This item consists of the following:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
||||||
Demand deposits
|
58,629,661
|
54,530,355
|
||||||
Saving deposits
|
56,945,262
|
50,069,129
|
||||||
Time deposits (c)
|
28,668,120
|
28,121,094
|
||||||
Severance indemnity deposits
|
4,017,065
|
7,736,747
|
||||||
Bank’s negotiable certificates
|
1,327,690
|
1,202,996
|
||||||
Total
|
149,587,798
|
141,660,321
|
||||||
Interest payable
|
753,064
|
705,181
|
||||||
Total
|
150,340,862
|
142,365,502
|
b)
|
The amounts of non-interest-bearing and interest-bearing deposits and obligations are presented below:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
||||||
Non-interest-bearing -
|
||||||||
In Perú
|
45,909,164
|
44,037,934
|
||||||
In other countries
|
5,942,042
|
3,585,185
|
||||||
51,851,206
|
47,623,119
|
|||||||
Interest-bearing -
|
||||||||
In Perú
|
86,987,254
|
82,907,313
|
||||||
In other countries
|
10,749,338
|
11,129,889
|
||||||
97,736,592
|
94,037,202
|
|||||||
Total
|
149,587,798
|
141,660,321
|
c)
|
The balance of time deposits classified by maturity is as follows:
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|
||||||
Up to 3 months
|
14,133,476
|
13,750,133
|
||||||
From 3 months to 1 year
|
8,661,200
|
6,849,436
|
||||||
From 1 to 3 years
|
2,517,392
|
4,143,040
|
||||||
From 3 to 5 years
|
419,445
|
473,479
|
||||||
More than 5 years
|
2,936,607
|
2,905,006
|
||||||
Total
|
28,668,120
|
28,121,094
|
a)
|
This item consists of the following:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
||||||
International funds and others (b)
|
3,519,453
|
2,710,224
|
||||||
Promotional credit lines (c)
|
3,592,008
|
3,203,263
|
||||||
7,111,461
|
5,913,487
|
|||||||
Interest payable
|
101,485
|
64,770
|
||||||
Total
|
7,212,946
|
5,978,257
|
b)
|
This item consists of the following:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Bank of America
|
920,036
|
−
|
||||||
Wells Fargo Bank NY (i)
|
677,790
|
181,050
|
||||||
Corporación Financiera de Desarrollo (COFIDE)
|
563,136
|
624,480
|
||||||
Citibank N.A (ii)
|
398,700
|
362,100
|
||||||
Banco de la Nación
|
185,000
|
260,000
|
||||||
Scotiabank Perú S.A.A.
|
180,198
|
100,000
|
||||||
Bancoldex
|
174,145
|
118,516
|
||||||
Banco BBVA Perú
|
119,900
|
107,900
|
||||||
Bancolombia S.A.
|
51,743
|
28,008
|
||||||
The Toronto Dominion Bank
|
−
|
271,575
|
||||||
Bank of New York Mellon (iii)
|
−
|
181,051
|
||||||
Sumitomo Mitsui Banking Corporation (iv)
|
−
|
181,050
|
||||||
Bankinter
|
−
|
72,420
|
||||||
Other minors than S/49.2 million
|
248,805
|
222,074
|
||||||
Total
|
3,519,453
|
2,710,224
|
(i)
|
As of December 31, 2021, the loan amounting to US$10.0 million matured, which was covered by an interest rate swap (IRS) agreed and due in 2021, for a nominal amount equal to the principal and equal maturities, said loan was
economically converted to a fixed rate.
|
(ii)
|
As of December 31, 2021, the loan amounting to US$100.0 million (US$100.0 million equivalent to S/362.1 million, as of December 31, 2020) matured, which was covered by an interest rate swap (IRS) for a nominal amount equal to the
principal and the same maturity, note 13(c), said loan was economically converted to a fixed rate.
|
(iii)
|
As of December 31, 2021, the loan amounting to US$50.0 million (US$50.0 million equivalent to S/181.1 million, as of December 31, 2020) matured, which was covered by an interest rate swap (IRS) for nominal amounts equal to the
principal and equal maturities, note 13(c), said loans were converted economically at a fixed rate.
|
(iv)
|
As of December 31, 2021, the loan amounting to US$50.0 million (US$50.0 million equivalent to S/181.1 million, as of December 31, 2020) matured, which was covered by an interest rate swap (IRS) for a nominal amount equal to the
principal and the same maturity, note 13(c), said loan was economically converted to a fixed rate.
|
c)
|
Promotional credit lines represent loans granted by Corporación Financiera de Desarrollo and Fondo de Cooperación para el Desarrollo Social (COFIDE and FONCODES for their Spanish acronyms, respectively) to promote the development
of Perú, they mature between January 2022 and January 2032 and bear annual interest in soles at rates that fluctuate between 6.0 percent and 7.60 percent and interest in foreign currency 7.75 percent at
December 31, 2021 (between January 2021 and July 2029 and with annual interest in soles between 3.98 percent and 7.25 percent and interest in foreign currency 6.40 percent at December 31, 2020).
These credit lines are secured by a loan portfolio totaling S/3,592.3 million and S/3,203.3 million, at December 31, 2021 and December 31, 2020, respectively.
|
d)
|
The following table presents the maturities of due to banks and correspondents at December 31, 2021 and 2020 based on the period remaining to maturity:
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
||||||
Up to 3 months
|
1,786,693
|
2,343
|
||||||
From 3 months to 1 year
|
1,255,291
|
1,854,351
|
||||||
From 1 to 3 years
|
1,091,482
|
819,991
|
||||||
From 3 to 5 years
|
781,547
|
601,258
|
||||||
More than 5 years
|
2,196,448
|
2,635,544
|
||||||
Total
|
7,111,461
|
5,913,487
|
e)
|
As of December 31, 2021 and 2020, lines of credit granted by various local and foreign financial institutions, to be used for future operating activities total S/7,111.5 million and S/5,913.5 million, respectively.
|
f)
|
Certain debts to banks, correspondents and other entities include specific agreements on how the funds received should be used, the financial conditions that the Bank must maintain, as well as other administrative matters. In
Management's opinion, these specific agreements have been fulfilled by the Bank as of December 31, 2021 and 2020.
|
16
|
TECHNICAL RESERVES FOR INSURANCE CLAIMS AND PREMIUMS
|
a)
|
This item consists of the following:
|
2021
|
||||||||||||
Technical
reserves for
claims (*)
|
Technical
reserves for
premiums (**)
|
Total
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Life insurance
|
1,696,733
|
9,101,456
|
10,798,189
|
|||||||||
General insurance
|
714,700
|
684,950
|
1,399,650
|
|||||||||
Health insurance
|
144,147
|
192,525
|
336,672
|
|||||||||
Total
|
2,555,580
|
9,978,931
|
12,534,511
|
2020
|
||||||||||||
Technical
reserves for
claims (*)
|
Technical
reserves for
premiums (**)
|
Total
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||
Life insurance
|
1,288,056
|
8,784,732
|
10,072,788
|
|||||||||
General insurance
|
629,330
|
656,963
|
1,286,293
|
|||||||||
Health insurance
|
133,088
|
182,907
|
315,995
|
|||||||||
Total
|
2,050,474
|
9,624,602
|
11,675,076
|
(*)
|
As of December 31, 2021, the life insurance technical reserves include the mathematical reserves of income amounting to S/6,759.7 million (S/6,806.1 million as of December 31, 2020).
|
b)
|
Movement of insurance claims reserves (direct and assumed) occurred during the years 2021 and 2020:
|
2021
|
||||||||||||||||
Life
insurance
|
General
insurance
|
Health
insurance
|
Total
|
|||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||
Beginning balance
|
1,288,056
|
629,330
|
133,088
|
2,050,474
|
||||||||||||
Gross claims, Note 26
|
2,183,789
|
375,162
|
325,307
|
2,884,258
|
||||||||||||
Payments
|
(1,786,376
|
)
|
(353,147
|
)
|
(314,343
|
)
|
(2,453,866
|
)
|
||||||||
Result for difference in change and others
|
11,264
|
63,355
|
95
|
74,714
|
||||||||||||
Ending balance
|
1,696,733
|
714,700
|
144,147
|
2,555,580
|
2020
|
||||||||||||||||
Life
insurance
|
General
insurance
|
Health
insurance
|
Total
|
|||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
|||||||||||
Beginning balance
|
908,362
|
590,588
|
77,278
|
1,576,228
|
||||||||||||
Gross claims, Note 26
|
1,383,344
|
326,183
|
281,627
|
1,991,154
|
||||||||||||
Payments
|
(1,012,012
|
)
|
(363,374
|
)
|
(225,882
|
)
|
(1,601,268
|
)
|
||||||||
Result for difference in change and others
|
8,362
|
75,933
|
65
|
84,360
|
||||||||||||
Ending balance
|
1,288,056
|
629,330
|
133,088
|
2,050,474
|
Business line
|
IBNR Balance
COVID-19
|
Claims reported
COVID-19
|
Total Impact COVID-19
|
Vida Individual
|
S/ 18.0 MM
|
S/ 39.0 MM
|
S/ 57.0 MM
|
Vida Grupo
|
S/ 13.9 MM
|
S/ 18.7 MM
|
S/ 32.6 MM
|
Vida Ley
|
S/ 27.2 MM
|
S/ 44.4 MM
|
S/ 71.6 MM
|
Vida Crédito
|
S/ 45.6 MM
|
S/ 162.9 MM
|
S/ 208.5 MM
|
SISCO
|
S/ 67.8 MM
|
S/ 286.5 MM
|
S/ 354.3 MM
|
Asistencia Médica
|
S/ 19.8 MM
|
S/ 38.7 MM
|
S/ 58.5 MM
|
Totales
|
S/ 192.3 MM
|
S/ 590.2 MM
|
S/ 782.5 MM
|
Business line
|
IBNR Balance
COVID-19
|
Claims reported
COVID-19
|
Total Impact COVID-19
|
Vida Individual
|
S/ 7.0 MM
|
S/ 17.1 MM
|
S/ 24.1 MM
|
Vida Grupo
|
S/ 9.8 MM
|
S/ 9.0 MM
|
S/ 18.8 MM
|
Vida Ley
|
S/ 11.3 MM
|
S/ 19.4 MM
|
S/ 30.7 MM
|
Vida Crédito
|
S/ 21.7 MM
|
S/ 101.8 MM
|
S/ 123.5 MM
|
SISCO
|
S/ 49.0 MM
|
S/ 112.9 MM
|
S/ 161.9 MM
|
Asistencia Médica
|
S/ 24.5 MM
|
S/ 33.1 MM
|
S/ 57.6 MM
|
Totales
|
S/ 123.3 MM
|
S/ 293.3 MM
|
S/ 416.6 MM
|
c)
|
Movement of reserves for premiums (direct and assumed) that occurred during the years 2021 and 2020:
|
2021
|
||||||||||||||||
Life
insurance
|
General
insurance
|
Health
insurance
|
Total
|
|||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
|||||||||||
Beginning balance
|
8,784,732
|
656,963
|
182,907
|
9,624,602
|
||||||||||||
Time course expenses and others
|
(55,135
|
)
|
2,710
|
−
|
(52,425
|
)
|
||||||||||
Unearned premium and other technical reserves variation, net
|
(539
|
)
|
(21,844
|
)
|
9,371
|
(13,012
|
)
|
|||||||||
Insurance subscriptions
|
751,942
|
6,374
|
−
|
758,316
|
||||||||||||
Adjustment by application of market rates (i)
|
(771,711
|
)
|
−
|
−
|
(771,711
|
)
|
||||||||||
Result for difference in change and others
|
392,167
|
40,747
|
247
|
433,161
|
||||||||||||
Ending balance
|
9,101,456
|
684,950
|
192,525
|
9,978,931
|
2020
|
||||||||||||||||
Life
insurance
|
General
insurance
|
Health
insurance
|
Total
|
|||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
||||||||||||
Beginning balance
|
7,548,684
|
651,129
|
174,192
|
8,374,005
|
||||||||||||
Time course expenses and others
|
75,115
|
818
|
−
|
75,933
|
||||||||||||
Unearned premium and other technical reserves variation, net
|
1,006
|
(36,323
|
)
|
8,501
|
(26,816
|
)
|
||||||||||
Insurance subscriptions
|
599,149
|
5,941
|
−
|
605,090
|
||||||||||||
Adjustment by application of market rates (i)
|
263,820
|
−
|
−
|
263,820
|
||||||||||||
Result for difference in change and others
|
296,958
|
35,398
|
214
|
332,570
|
||||||||||||
Ending balance
|
8,784,732
|
656,963
|
182,907
|
9,624,602
|
(i)
|
As of December 31, 2021, the variation corresponds mainly to a change in the methodology in the reinvestment rate (purchase at market) and the increase in investment rates at market, generating a greater release of reserves
compared to 2020 (at a higher rate of discount, the reserves constituted are lower). As of December 31, 2020, the increase corresponds mainly to the reduction of investment rates to market.
|
2021
|
2020
|
|||||||
Mortality
|
Mortality table
|
Technical rates
|
Mortality table
|
Technical rates
|
||||
Annuities
|
SPP-S-2017 and SPP-I- 2017
|
Investment Rates: Between 3.75% - 8.02% Reinvestment Rates: Between 2.5% - 5.25%
|
SPP-S-2017 and SPP-I-2017
|
Investment Rates: Between 3.21% - 7.96% Reinvestment Rates: Between 2.50% - 5.25%
|
||||
Pension Insurance - Definitive Regime (Claims with an accrual date until May 2011).
|
B-85 and MI-85
|
Soles VAC 1.37% / Nominal US dollar 3.61%
|
B-85 and MI-85
|
Soles VAC 1.7% / Nominal US dollar 3.68%
|
||||
Pension Insurance - Definitive Regime (Claims with an accrual date from June 2011)
|
B-85 adjusted and MI-85
|
Soles VAC 1.37% / Nominal US dollar 3.61% / Adjusted Soles 5.12% / Adjusted Dollars 3.61%
|
B-85 Adjusted and MI-85
|
Soles VAC 1.7% / Nominal US dollar 3.68% / Adjusted Soles 5.25% / Adjusted Dollars 3.68%
|
||||
Pension Insurance - Temporary Regime (IFRS reserve) All Claims
|
SPP-S-2017- and SPP-I-2017
|
Soles VAC 3.614%
|
SPP-S-2017- and SPP-I-2017
|
Soles VAC 3.648%
|
||||
SCTR (IFRS Reserve) Claims settled until December 2019
|
SPP-S-2017 and SPP-I-2017
|
Soles VAC 3.663%
|
SPP-S-2017 and SPP-I-2017
|
Soles VAC 3.672%
|
||||
SCTR (IFRS Reserve) Claims settled since January 2020
|
SPP-S-2017 and SPP-I-2017
|
Soles VAC 2.748%
|
SPP-S-2017 and SPP-I-2017
|
Soles VAC 2.734%
|
||||
Individual life
|
CSO 80 adjusted
|
4.00 – 5.00%
|
CSO 80 adjustable
|
4.00 – 5.00%
|
2021
|
2020
|
|||||||||||||||||||||||
Variation of the reserve
|
Variation of the reserve
|
|||||||||||||||||||||||
Variables
|
Reserve
|
Amount
|
Percentage
|
Reserve
|
Amount
|
Percentage
|
||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
Portfolio in S/ - Base amount
|
3,951,240
|
−
|
−
|
4,121,791
|
−
|
−
|
||||||||||||||||||
Changes in interest rates: + 100 bps
|
3,581,606
|
(369,633
|
)
|
(9.35
|
)
|
3,783,665
|
(338,126
|
)
|
(8.20
|
)
|
||||||||||||||
Changes in interest rates: - 100 bps
|
4,398,670
|
447,430
|
11.32
|
4,530,919
|
409,128
|
9.93
|
||||||||||||||||||
Changes in Mortality tables to 105%
|
3,923,102
|
(28,138
|
)
|
(0.71
|
)
|
4,095,670
|
(26,121
|
)
|
(0.63
|
)
|
||||||||||||||
Changes in Mortality tables to 95%
|
3,980,673
|
29,433
|
0.74
|
4,148,940
|
27,149
|
0.66
|
||||||||||||||||||
Portfolio in US$ - Base amount
|
672,130
|
−
|
−
|
847,563
|
−
|
−
|
||||||||||||||||||
Changes in interest rates: + 100 bps
|
623,665
|
(48,465
|
)
|
(7.21
|
)
|
801,574
|
(45,989
|
)
|
(5.43
|
)
|
||||||||||||||
Changes in interest rates: - 100 bps
|
729,743
|
57,613
|
8.57
|
902,102
|
54,539
|
6.43
|
||||||||||||||||||
Changes in Mortality tables to 105%
|
666,489
|
(5,641
|
)
|
(0.84
|
)
|
842,068
|
(5,495
|
)
|
(0.65
|
)
|
||||||||||||||
Changes in Mortality tables to 95%
|
677,982
|
5,852
|
0.87
|
853,308
|
5,745
|
0.68
|
a)
|
This item consists of the following:
|
As of December 31, 2021
|
As of December 31, 2020
|
||||||||||||||||||||||||||||
Annual interest
rate
|
Interest
payment
|
Issued
amount
|
Carrying
amount
|
Maturity
|
Issued
amount
|
Carrying
amount
|
|||||||||||||||||||||||
Maturity
|
|||||||||||||||||||||||||||||
%
|
(000)
|
S/(000)
|
|
(000)
|
|
S/(000)
|
|
||||||||||||||||||||||
Senior notes - BCP (i)
|
4.25
|
Semi-annual
|
April 2023
|
US$716,301
|
2,821,515
|
April 2023
|
US$716,301
|
2,552,985
|
|||||||||||||||||||||
Senior notes - BCP (ii)
|
From 2.70 to 5.38
|
Semi-annual
|
January 2025
|
US$700,000
|
2,721,570
|
January 2025
|
US$700,000
|
2,453,353
|
|||||||||||||||||||||
Senior notes - BCP (iii)
|
From 4.65 to 4.85
|
Semi-annual
|
September 2024
|
S/2,900,000
|
2,484,121
|
September 2024
|
S/2,900,000
|
2,469,832
|
|||||||||||||||||||||
Senior notes - Credicorp Ltd. (iv)
|
2.75
|
Semi-annual
|
June 2025
|
US$500,000
|
1,906,364
|
June 2025
|
US$500,000
|
1,737,139
|
|||||||||||||||||||||
Senior notes - BCP (v)
|
Libor 3M + 55 pb
|
Quarterly
|
March 2022
|
US$30,000
|
119,585
|
March 2022
|
US$30,000
|
108,479
|
|||||||||||||||||||||
Senior notes - BCP (vi)
|
0.45
|
Semi-annual
|
December 2023
|
¥
|
5,000,000
|
172,773
|
-
|
-
|
-
|
||||||||||||||||||||
Senior notes - BCP (vii)
|
0.42
|
Semi-annual
|
-
|
-
|
-
|
August 2021
|
¥
|
5,000,000
|
175,087
|
||||||||||||||||||||
Senior notes - BCP (viii)
|
Libor 3M + 100 pb
|
Quarterly
|
-
|
-
|
-
|
March 2021
|
US$70,000
|
253,412
|
|||||||||||||||||||||
MMT 100 - Secured notes- CCR Inc. (ix)
|
|||||||||||||||||||||||||||||
2012 Series C Floating rate certificates
|
4.75
|
Monthly
|
July 2022
|
US$315,000
|
104,659
|
July 2022
|
US$315,000
|
257,996
|
|||||||||||||||||||||
Corporate bonds -
|
|||||||||||||||||||||||||||||
Fourth program
|
|||||||||||||||||||||||||||||
Tenth issuance (Series A, B and C) - BCP
|
From 5.31 to 5.50
|
Semi-annual
|
October 2022 / November 2022
|
S/400,000
|
399,923
|
December 2021/ November 2022
|
S/550,000
|
527,794
|
|||||||||||||||||||||
Fifth program
|
|||||||||||||||||||||||||||||
Third issuance (Series C) - BCP
|
4.25
|
Semi-annual
|
July 2022
|
S/109,310
|
109,182
|
July 2022
|
S/109,310
|
108,980
|
|||||||||||||||||||||
Third issuance (Series D) - BCP
|
3.88
|
Semi-annual
|
August 2022
|
S/42,660
|
42,580
|
August 2022
|
S/42,660
|
42,456
|
|||||||||||||||||||||
Third issuance (Series B) - BCP
|
4.88
|
Semi-annual
|
-
|
-
|
-
|
October 2021
|
S/42,200
|
42,169
|
|||||||||||||||||||||
Third issuance (Series A) - BCP
|
4.59
|
Semi-annual
|
-
|
-
|
-
|
July 2021
|
S/70,770
|
69,178
|
|||||||||||||||||||||
551,685
|
790,577
|
As of December 31, 2021
|
As of December 31, 2020
|
||||||||||||||||||||||||||||
Annual interest
rate
|
Interest
payment
|
Maturity
|
Issued
amount
|
Carrying
amount
|
Maturity
|
Issued
amount
|
Carrying
amount
|
||||||||||||||||||||||
%
|
(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||||||||||||||
Subordinated bonds - BCP (x)
|
From 3.13 to 6.13
|
Semi-annual
|
April 2027 / September 2031
|
US$1,350,000
|
5,269,458
|
April 2027 / July 2030
|
US$1,144,700
|
4,028,266
|
|||||||||||||||||||||
Subordinated bonds - BCP (x)
|
6.88
|
Semi-annual
|
-
|
-
|
-
|
September 2026
|
US$181,505
|
651,176
|
|||||||||||||||||||||
Subordinated bonds -
|
|||||||||||||||||||||||||||||
First program
|
|||||||||||||||||||||||||||||
First issuance (Series A) - Pacífico Seguros
|
6.97
|
Quarterly
|
November 2026
|
US$60,000
|
239,220
|
November 2026
|
US$60,000
|
217,260
|
|||||||||||||||||||||
First issuance (Series A) - BCP
|
6.22
|
Semi-annual
|
May 2027
|
S/15,000
|
15,000
|
May 2027
|
S/15,000
|
15,000
|
|||||||||||||||||||||
Second program
|
|||||||||||||||||||||||||||||
Second issuance (Series A) - Pacífico Seguros
|
4.41
|
Semi-annual
|
December 2030
|
US$50,000
|
181,511
|
December 2030
|
US$50,000
|
164,784
|
|||||||||||||||||||||
First issuance (Series B) - MiBanco
|
7.22
|
Semi-annual
|
June 2027
|
S/30,000
|
30,000
|
June 2027
|
S/30,000
|
30,000
|
|||||||||||||||||||||
First issuance (Series A) - MiBanco (xi)
|
8.50
|
Semi-annual
|
-
|
-
|
-
|
May 2026
|
S/100,000
|
100,000
|
|||||||||||||||||||||
Third program
|
|||||||||||||||||||||||||||||
Issuance II - Banco de Crédito de Bolivia
|
5.25
|
Semi-annual
|
August 2022
|
Bs137,200
|
80,453
|
August 2022
|
Bs137,200
|
73,546
|
|||||||||||||||||||||
Issuance III - Banco de Crédito de Bolivia
|
6.00
|
Semi-annual
|
August 2030
|
Bs100,000
|
58,461
|
August 2030
|
Bs100,000
|
53,278
|
|||||||||||||||||||||
Issuance I - Banco de Crédito de Bolivia
|
6.25
|
Semi-annual
|
August 2028
|
Bs70,000
|
40,922
|
August 2028
|
Bs70,000
|
37,295
|
|||||||||||||||||||||
Fourth program
|
|||||||||||||||||||||||||||||
First issuance (Series A) - MiBanco (xi)
|
5.84
|
Semi-annual
|
March 2031
|
S/155,000
|
146,276
|
-
|
-
|
-
|
|||||||||||||||||||||
791,843
|
691,163
|
||||||||||||||||||||||||||||
Negotiable certificate of deposit - MiBanco
|
From 1.71 to 5.80
|
Annual
|
January 2022 / August 2025
|
S/939
|
845
|
January 2021 / November 2024
|
S/1,385
|
1,385
|
|||||||||||||||||||||
Subordinated negotiable certificates - BCP
|
Libor 3M + 279 bp
|
Quarterly
|
-
|
-
|
-
|
November 2021
|
US$2,960
|
10,718
|
|||||||||||||||||||||
16,944,418
|
16,181,568
|
||||||||||||||||||||||||||||
Interest payable
|
134,411
|
137,839
|
|||||||||||||||||||||||||||
Total
|
17,078,829
|
16,319,407
|
(i)
|
The Bank can redeem the total or part of the notes at any time, having as a penalty an interest rate equal to the Treasury of the United States of America’s rate plus 50 basis point. The payment of principal will take place on the
due date of the notes or when the Bank redeems these notes.
|
(ii)
|
In September 2019, the Bank announced a repurchase offer and propose an exchange to the holders of senior notes of the US$800.0 million issued in September of 2010, managing to repurchase US$220.3 million and exchanging US$205.0
million with new senior notes, at market rates, whose terms and conditions are very similar to the previous issue. At the end of said offer, the Bank kept a notional value payable amounting to US$374.6 million, which matured in
September 2020.
|
(iii)
|
In September 2019, the Bank announced a repurchase offer and propose an exchange to the holders of senior notes of the S/2,000 million issued in October of 2017, managing to repurchase S/291.2 million and exchanging S/1,308.8
million with new senior notes, at market rates, whose terms and conditions are very similar to the previous issue. At the end of said offer, the Bank keeps a notional value payable amounting to S/400.0 million, which was fully
redeemed in October 2020.
|
(iv)
|
In June 2020, Credicorp Ltd. issued Senior Notes for approximately US$500.0 million, equivalent to S/1,993.5 million as of December 31, 2021 (US$500.0 million, equivalent to S/1,810.5 million as of December 31, 2020) at fixed
interest rate, whose maturity date is on June 17, 2025.
|
(v)
|
On December 31, 2021, the Group maintains an IRS for a notional amount of US$30.0 million, equivalent to S/119.6 million (US$30.0 million equivalent to S/108.6 million, as of December 31, 2020), see note 13(c), which was designated
as cash flows hedge of a corporate bond issued in US dollar at a variable rate. By means of the IRS, this bond was economically converted to a fixed interest rate.
|
(vi)
|
In November of 2021, the Bank issued Senior Notes for approximately JPY5,000.0 million, equivalent to S/173.2 million as of December 31, 2021 at fixed interest rate of 0.45 percent, which matures on
December 31, 2023.
|
(vii)
|
In July of 2019, the Bank issued Senior Notes for approximately JPY5,000.0 million, equivalent to S/185.7 million as of August 31, 2021 (JPY5,000.0 million, equivalent to S/175.3 million as of December 31, 2020) at fixed interest
rate. These Notes matured in August 2021.
|
(viii)
|
In February of 2019, the Bank issued Senior Notes for approximately US$70.0 million at variable rate. These Notes matured in March 2021.
|
(ix)
|
This issue is guaranteed by the future collection of electronic payment orders sent to BCP (including foreign branches) through the Society Worldwide Interbank Financial Telecommunications, through which the correspondent bank uses
the network to places orders of payment to the beneficiary that is not a financial institution.
|
(x)
|
In July 2020, The Bank repurchased US$294.6 million from the total US$476.1 million outstanding amount of “6.875% Fixed- to-Floating Rate Subordinated Notes due 2026”. Also, the Bank repurchased US$224.9 and exchanged US$200.4
million from the total US$720 million outstanding amount of “6.125% Fixed-to-Floating Rate Subordinated Notes due 2027”.
|
(xi)
|
On March 30, 2021, Mibanco S.A. issued the Fourth Program Series A Subordinated Bonds amounting to S/155.0 million with a fixed rate of 5.84 percent, which matures on March 31, 2031. The payment of the
principal will take place on the maturity date, or when Mibanco S.A. redeems them, only after a minimum term of 5 years from issuance date.
|
b)
|
The table below shows the bonds and notes issued, classified by maturity, without accrued interests:
|
As of December 31,
2021
|
As of December 31,
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Up to 3 months
|
164,559
|
291,866
|
||||||
From 3 months to 1 year
|
692,342
|
547,325
|
||||||
From 1 to 3 years
|
5,478,658
|
3,294,335
|
||||||
From 3 to 5 years
|
4,628,011
|
6,714,223
|
||||||
More than 5 years
|
5,980,848
|
5,333,819
|
||||||
Total
|
16,944,418
|
16,181,568
|
a)
|
Capital stock -
|
b)
|
Treasury stock -
|
Number of shares
|
||||||||||||
As of December 31, 2021
|
Shares of
the Group
|
Shared-based
payment (*)
|
Total
|
|||||||||
Atlantic Security Holding Corporation
|
14,620,846
|
−
|
14,620,846
|
|||||||||
BCP
|
−
|
134,133
|
134,133
|
|||||||||
Grupo Crédito
|
−
|
7,871
|
7,871
|
|||||||||
Pacífico Seguros
|
−
|
22,966
|
22,966
|
|||||||||
Credicorp Capital Servicios Financieros
|
−
|
15,561
|
15,561
|
|||||||||
Mibanco
|
−
|
14,418
|
14,418
|
|||||||||
ASB Bank Corp (Atlantic Security Bank)
|
−
|
11,193
|
11,193
|
|||||||||
Prima AFP
|
−
|
6,406
|
6,406
|
|||||||||
Other minors
|
−
|
16,975
|
16,975
|
|||||||||
14,620,846
|
229,523
|
14,850,369
|
Number of shares
|
||||||||||||
As of December 31, 2020
|
Shares of
the Group
|
Shared-based
payment (*)
|
Total
|
|||||||||
Atlantic Security Holding Corporation
|
14,620,846
|
−
|
14,620,846
|
|||||||||
BCP
|
−
|
159,339
|
159,339
|
|||||||||
Grupo Crédito
|
−
|
32,512
|
32,512
|
|||||||||
Pacífico Seguros
|
−
|
29,845
|
29,845
|
|||||||||
Credicorp Capital Servicios Financieros
|
−
|
17,598
|
17,598
|
|||||||||
Mibanco
|
−
|
14,872
|
14,872
|
|||||||||
Atlantic Security Bank
|
−
|
11,434
|
11,434
|
|||||||||
Prima AFP
|
−
|
7,664
|
7,664
|
|||||||||
Other minors
|
−
|
20,342
|
20,342
|
|||||||||
14,620,846
|
293,606
|
14,914,452
|
Number of shares
|
||||||||||||
As of December 31, 2019
|
Shares of
the Group
|
Shared-based
payment (*)
|
Total
|
|||||||||
Atlantic Security Holding Corporation
|
14,620,846
|
−
|
14,620,846
|
|||||||||
BCP
|
−
|
134,169
|
134,169
|
|||||||||
Pacífico Seguros
|
−
|
29,539
|
29,539
|
|||||||||
Credicorp Capital Servicios Financieros
|
−
|
13,830
|
13,830
|
|||||||||
Mibanco
|
−
|
9,060
|
9,060
|
|||||||||
Credicorp Perú
|
−
|
21,695
|
21,695
|
|||||||||
Credicorp Capital Limited
|
−
|
9,518
|
9,518
|
|||||||||
Prima AFP
|
−
|
6,397
|
6,397
|
|||||||||
Other minors
|
4,387
|
22,723
|
27,110
|
|||||||||
14,625,233
|
246,931
|
14,872,164
|
(*)
|
Corresponds to treasury stock that were granted to employees and senior management, for which they have the right to vote. These stocks are not vested at said dates, see Note 20.
|
Other reserves:
|
||||||||||||||||||||||||
Instruments that
will not be
reclassified to
profit or loss
|
Instruments that will be reclassified to consolidated statement of income
|
|||||||||||||||||||||||
Equity
instruments at
fair value
|
Debt
instruments at
fair value
|
Reserve for
cash flow
hedges
|
Insurance
reserves
|
Foreign
currency
translation
reserve
|
Total
|
|||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||
Balance as of January 1, 2019
|
452,551
|
229,470
|
(3,161
|
)
|
−
|
29,593
|
708,453
|
|||||||||||||||||
Decrease (increase) in net unrealized gains on investments
|
(58,342
|
)
|
762,132
|
−
|
−
|
−
|
703,790
|
|||||||||||||||||
Transfer to results of the net realized loss of investments
|
−
|
420,987
|
−
|
−
|
−
|
420,987
|
||||||||||||||||||
Transfer of the impairment credit loss on investments to profit or loss
|
−
|
(745
|
)
|
−
|
−
|
−
|
(745
|
)
|
||||||||||||||||
Change in net unrealized loss on cash flow hedges derivatives
|
−
|
−
|
(62,002
|
)
|
−
|
−
|
(62,002
|
)
|
||||||||||||||||
Transfer of net realized losses on cash flow hedges derivatives to profit or loss
|
−
|
−
|
35,059
|
−
|
−
|
35,059
|
||||||||||||||||||
Other reserves
|
−
|
−
|
−
|
(658,491
|
)
|
−
|
(658,491
|
)
|
||||||||||||||||
Foreign exchange translation
|
−
|
−
|
−
|
−
|
(58,862
|
)
|
(58,862
|
)
|
||||||||||||||||
Balance as of December 31, 2019
|
394,209
|
1,411,844
|
(30,104
|
)
|
(658,491
|
)
|
(29,269
|
)
|
1,088,189
|
|||||||||||||||
Decrease (increase) in net unrealized gains on investments
|
(79,007
|
)
|
352,008
|
−
|
−
|
−
|
273,001
|
|||||||||||||||||
Transfer to results of the net realized loss of investments
|
−
|
440,416
|
−
|
−
|
−
|
440,416
|
||||||||||||||||||
Transfer of recovery of credit loss of investments to profit or loss
|
−
|
52,263
|
−
|
−
|
−
|
52,263
|
||||||||||||||||||
Change in net unrealized loss on cash flow hedges derivatives
|
−
|
−
|
(66,782
|
)
|
−
|
−
|
(66,782
|
)
|
||||||||||||||||
Transfer of net realized losses on cash flow hedges derivatives to profit or loss
|
−
|
−
|
55,784
|
−
|
−
|
55,784
|
||||||||||||||||||
Other reserves
|
−
|
−
|
−
|
(234,107
|
)
|
−
|
(234,107
|
)
|
||||||||||||||||
Foreign exchange translation
|
−
|
−
|
−
|
−
|
258,353
|
258,353
|
||||||||||||||||||
Net movement in hedges of net investments in foreign businesses
|
−
|
−
|
−
|
−
|
(1,219
|
)
|
(1,219
|
)
|
||||||||||||||||
Balance as of December 31, 2020
|
315,202
|
2,256,531
|
(41,102
|
)
|
(892,598
|
)
|
227,865
|
1,865,898
|
||||||||||||||||
Decrease in net unrealized gains on investments
|
(108,317
|
)
|
(2,411,900
|
)
|
−
|
−
|
−
|
(2,520,217
|
)
|
|||||||||||||||
Transfer to results of the net realized loss of investments
|
−
|
3,848
|
−
|
−
|
−
|
3,848
|
||||||||||||||||||
Transfer of recovery of credit loss of investments to profit or loss
|
−
|
8,121
|
−
|
−
|
−
|
8,121
|
||||||||||||||||||
Change in net unrealized gain on cash flow hedges derivatives
|
−
|
−
|
97,251
|
−
|
−
|
97,251
|
||||||||||||||||||
Transfer of net realized gain on cash flow hedges derivatives to profit or loss
|
−
|
−
|
(56,422
|
)
|
−
|
−
|
(56,422
|
)
|
||||||||||||||||
Other reserves
|
−
|
−
|
−
|
733,932
|
−
|
733,932
|
||||||||||||||||||
Foreign exchange translation
|
−
|
−
|
−
|
−
|
160,810
|
160,810
|
||||||||||||||||||
Net movement in hedges of net investments in foreign businesses
|
−
|
−
|
−
|
−
|
(57,319
|
)
|
(57,319
|
)
|
||||||||||||||||
Balance as of December 31, 2021
|
206,885
|
(143,400
|
)
|
(273
|
)
|
(158,666
|
)
|
331,356
|
235,902
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
To be reclassified to the consolidated statement of income in later periods
|
||||||||||||
Net unrealized (loss) gain
|
(2,411,900
|
)
|
352,008
|
762,132
|
||||||||
Transfer to results of net realized loss
|
3,848
|
440,416
|
420,987
|
|||||||||
Transfer of recovery (provision) of credit loss to profit or loss
|
8,121
|
52,263
|
(745
|
)
|
||||||||
Sub total
|
(2,399,931
|
)
|
844,687
|
1,182,374
|
||||||||
Non-controlling interest
|
(39,890
|
)
|
13,814
|
16,082
|
||||||||
Income tax
|
(52,086
|
)
|
11,717
|
22,259
|
||||||||
(2,491,907
|
)
|
870,218
|
1,220,715
|
|||||||||
Cash flow hedge reserves:
|
||||||||||||
Net gain (loss) on cash flow hedges
|
97,251
|
(68,001
|
)
|
(62,002
|
)
|
|||||||
Transfer of net realized (gains) losses on cash flow hedges derivatives to profit or loss
|
(56,422
|
)
|
55,784
|
35,059
|
||||||||
Sub total
|
40,829
|
(12,217
|
)
|
(26,943
|
)
|
|||||||
Non-controlling interest
|
923
|
(252
|
)
|
(618
|
)
|
|||||||
Income tax
|
16,834
|
(3,933
|
)
|
(10,290
|
)
|
|||||||
58,586
|
(16,402
|
)
|
(37,851
|
)
|
||||||||
Other reserves:
|
||||||||||||
Insurances reserves
|
733,932
|
(234,107
|
)
|
(658,491
|
)
|
|||||||
Non-controlling interest
|
8,513
|
(2,867
|
)
|
(8,065
|
)
|
|||||||
Income tax
|
26,846
|
(26,846
|
)
|
−
|
||||||||
769,291
|
(263,820
|
)
|
(666,556
|
)
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|||||||||
Foreign exchange traslation:
|
||||||||||||
Exchange gains or losses
|
160,810
|
259,572
|
(58,862
|
)
|
||||||||
Net movement in hedges of net investments in foreign businesses
|
(57,319
|
)
|
(1,219
|
)
|
−
|
|||||||
Sub total
|
103,491
|
258,353
|
(58,862
|
)
|
||||||||
Non-controlling interest
|
358
|
(1,301
|
)
|
539
|
||||||||
103,849
|
257,052
|
(58,323
|
)
|
Equity instruments at fair value through other comprehensive income -
|
||||||||||||
Net unrealized loss
|
(108,317
|
)
|
(79,007
|
)
|
(58,342
|
)
|
||||||
Non-controlling interest
|
33
|
(165
|
)
|
(3
|
)
|
|||||||
Income tax
|
(5,402
|
)
|
(3,414
|
)
|
(5,999
|
)
|
||||||
(113,686
|
)
|
(82,586
|
)
|
(64,344
|
)
|
Credicorp's equity holders
|
(1,629,996
|
)
|
777,709
|
379,736
|
||||||||
Non-controlling interest
|
(30,063
|
)
|
9,229
|
7,935
|
||||||||
(1,660,059
|
)
|
786,938
|
387,671
|
e)
|
Dividend distribution –
|
2021
|
2020
|
2019
|
||||||||||
Date of Meeting - Board of Directors
|
26.08.2021
|
27.02.2020
|
27.02.2019
|
|||||||||
Dividends distribution, net of treasury shares effect (in thousands of soles)
|
398,808
|
2,392,844
|
1,595,229
|
|||||||||
Payment of dividends per share (in soles)
|
20.7000
|
30.0000
|
20.0000
|
|||||||||
Date of dividends payout
|
07.10.2021
|
08.05.2020
|
10.05.2019
|
|||||||||
Exchange rate published by the SBS
|
4.1310
|
3.4081
|
3.3150
|
|||||||||
Dividends payout (equivalent in thousands of US$)
|
96,540
|
702,105
|
481,215
|
f)
|
Regulatory capital -
|
a)
|
Credicorp is not subject to income tax or any taxes on capital gains, equity or property in Bermuda. Credicorp Peruvian subsidiaries are subject to the Peruvian tax regime.
|
-
|
For the taxable year 2022, 3.0 percent points will be added to the general tax rate, totaling 38.0 percent.
|
-
|
For the taxable year 2023, 3.0 percent points will be added to the general tax rate, totaling 38.0 percent.
|
-
|
For the taxable year 2024, 3.0 percent points will be added to the general tax rate, totaling 38.0 percent.
|
compared to the previous year
|
Firmness of the
declaration
|
35 percent
|
6 months
|
25 percent
|
12 months
|
2021
|
2020
|
2019
|
||||||||||||||||||||||
In millions
|
%
|
In millions
|
%
|
In millions
|
%
|
|||||||||||||||||||
Theoretical tax and income tax rate in Perú
|
(1,573.2
|
)
|
(29.50
|
)
|
(66.1
|
)
|
(29.50
|
)
|
(1,762.2
|
)
|
(29.50
|
)
|
||||||||||||
Decrease (Increase) in the statutory tax rate due to:
|
||||||||||||||||||||||||
(i) Decrease (Increase) due to the profit of subsidiaries not domiciled in Perú
|
(12.8
|
)
|
(0.24
|
)
|
50.1
|
22.36
|
49.6
|
0.83
|
||||||||||||||||
(ii) Provision tax on dividends
|
(78.6
|
)
|
(1.47
|
)
|
(44.6
|
)
|
(19.91
|
)
|
(142.1
|
)
|
(2.39
|
)
|
||||||||||||
(iii) Non-taxable income, net
|
3.5
|
0.06
|
117.3
|
52.32
|
231.5
|
3.91
|
||||||||||||||||||
(iv) Change in estimate of deferred tax rate, net (Banco de Crédito de Bolivia)
|
−
|
−
|
53.3
|
23.80
|
−
|
−
|
||||||||||||||||||
Income tax and effective income tax rate
|
(1,660.99
|
)
|
(31.15
|
)
|
109.98
|
49.06
|
(1,623.18
|
)
|
(27.14
|
)
|
b)
|
Income tax expense for the years ended December 31, 2021, 2020 and 2019 comprises:
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Current -
|
||||||||||||
In Perú
|
945,937
|
926,361
|
1,469,497
|
|||||||||
In other countries
|
167,657
|
110,973
|
206,120
|
|||||||||
1,113,594
|
1,037,334
|
1,675,617
|
||||||||||
Deferred -
|
||||||||||||
In Perú
|
548,920
|
(927,130
|
)
|
(30,862
|
)
|
|||||||
In other countries
|
(1,527
|
)
|
(220,181
|
)
|
(21,573
|
)
|
||||||
547,393
|
(1,147,311
|
)
|
(52,435
|
)
|
||||||||
Total
|
1,660,987
|
(109,977
|
)
|
1,623,182
|
c)
|
The following table presents a summary of the Group’s deferred income tax:
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|||||||
Deferred income tax asset, net
|
||||||||
Deferred asset
|
||||||||
Allowance for loan losses for loan portfolio
|
1,266,336
|
1,738,240
|
||||||
Provision for profit sharing
|
84,625
|
40,648
|
||||||
Provision for sundry expenses and risks
|
62,029
|
24,972
|
||||||
Carry forward tax losses
|
35,243
|
34,972
|
||||||
Provision for pending vacations
|
28,287
|
25,994
|
||||||
Depreciation of improvements for leased premises
|
28,177
|
24,945
|
||||||
Unrealized losses due to valuation of investments at fair value through other comprehensive income
|
23,744
|
999
|
||||||
Provision of Stock awards
|
14,641
|
15,325
|
||||||
Unrealized losses due to valuation of investments at fair value through other comprehensive income
|
7,372
|
21,062
|
||||||
Freezing credits (zero rate) and FAE funds
|
−
|
45,317
|
||||||
Provision of interest on overdue refinanced loans
|
−
|
24,254
|
||||||
Others
|
97,732
|
83,717
|
||||||
Deferred liability
|
||||||||
Intangibles, net
|
(242,521
|
)
|
(219,980
|
)
|
||||
Adjustment for difference in exchange of SUNAT and SBS
|
(119,246
|
)
|
(28,424
|
)
|
||||
Buildings depreciation
|
(59,029
|
)
|
(65,052
|
)
|
||||
Deferred acquisitions costs - DAC
|
(15,900
|
)
|
(14,705
|
)
|
||||
Unrealized gain due to valuation of investments at fair value through other comprehensive income
|
(10,966
|
)
|
(28,377
|
)
|
||||
Unrealized gain from valuation of fair value hedging derivatives
|
(8,800
|
)
|
(13,714
|
)
|
||||
Buildings revaluation
|
(3,642
|
)
|
(4,234
|
)
|
||||
Unrealized gain in valuation on cash flow hedge derivatives
|
(3,407
|
)
|
(3,974
|
)
|
||||
Fluctuation of the fair value of the covered bonds
|
−
|
(1,707
|
)
|
|||||
Others
|
(7,316
|
)
|
(6,623
|
)
|
||||
Total
|
1,177,359
|
1,693,655
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|||||||
Deferred income tax liability, net
|
||||||||
Deferred asset
|
||||||||
Provision for sundry expenses and risks
|
20,710
|
18,634
|
||||||
Carry forward tax losses
|
19,757
|
19,443
|
||||||
Unrealized losses due to valuation of investments at fair value through other comprehensive income
|
16,636
|
20,488
|
||||||
Deferred income from commissions on remuneration
|
7,850
|
4,041
|
||||||
Provision for profit sharing
|
6,193
|
9,021
|
||||||
Others
|
16,519
|
21,514
|
||||||
Deferred liability
|
||||||||
Intangibles, net
|
(41,179
|
)
|
(41,491
|
)
|
||||
Gain generated in the reorganization of Pacífico EPS
|
(39,515
|
)
|
(39,515
|
)
|
||||
Deferred acquisitions costs - DAC
|
(23,160
|
)
|
(26,616
|
)
|
||||
Unrealized gain due to valuation of investments at fair value through other comprehensive income
|
(22,839
|
)
|
(36,796
|
)
|
||||
Reserve for reinstatement premium costs and deductibles
|
(11,762
|
)
|
(10,682
|
)
|
||||
Leasing operations related to loans
|
(3,409
|
)
|
(3,595
|
)
|
||||
Buildings revaluation
|
(3,296
|
)
|
(3,558
|
)
|
||||
Others
|
(47,563
|
)
|
(36,417
|
)
|
||||
Total
|
(105,058
|
)
|
(105,529
|
)
|
d)
|
The Peruvian Tax Authority has the right to review and, if necessary, amend the annual income tax returns filed by Peruvian subsidiaries up to four years after their filing date. Income tax returns of the major subsidiaries open
for examination by the tax authorities are as follows:
|
Banco de Crédito del Perú S.A.
|
2016 to 2021
|
MiBanco, Banco de la Microempresa S.A.
|
2016 to 2021
|
Pacífico Compañía de Seguros y Reaseguros
|
2017 to 2021
|
Credicorp Capital Servicios Financieros
|
2017 to 2021
|
Credicorp Capital Perú
|
2017 to 2021
|
Credicorp Capital Holding Perú S.A.A.
|
2017 to 2021
|
Banco de Crédito de Bolivia
|
2016 to 2020
|
Credicorp Capital Colombia
|
2016 to 2020
|
Credicorp Capital Holding Chile
|
2019 to 2020
|
21
|
OFF-BALANCE SHEET ACCOUNTS
|
a)
|
This item consists of the following:
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|
||||||
Contingent credits – indirect loans (b)
|
||||||||
Guarantees and standby letters
|
20,455,238
|
18,562,120
|
||||||
Import and export letters of credit
|
2,459,105
|
2,411,690
|
||||||
Sub-total, Note 7(b)
|
22,914,343
|
20,973,810
|
||||||
Responsibilities under credit line agreements (c)
|
88,382,322
|
86,074,859
|
||||||
Total
|
111,296,665
|
107,048,669
|
b)
|
In the normal course of their business, the Group’s banking subsidiaries are party to transactions with off-balance sheet risk. These transactions expose them to credit risk in addition to the amounts recognized in the consolidated
statement of financial position.
|
c)
|
Lines of credit include consumer loans and other consumer loan facilities (credit card receivables) granted to customers and are cancelable upon related notice to the customer.
|
22
|
INTEREST, SIMILAR INCOME AND SIMILAR EXPENSES
|
This item consists of the following:
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|||||||||
Interest and similar income
|
||||||||||||
Interest on loans
|
10,170,680
|
10,027,834
|
10,664,519
|
|||||||||
Interest on investments at fair value through other comprehensive income (i)
|
1,152,542
|
1,097,952
|
1,070,469
|
|||||||||
Interest on investments at amortized cost (ii)
|
323,689
|
226,516
|
194,803
|
|||||||||
Interest on investments at fair value through profit or loss
|
50,562
|
47,696
|
46,170
|
|||||||||
Interest on due from banks (iii)
|
49,637
|
74,813
|
320,713
|
|||||||||
Dividends received
|
40,637
|
25,603
|
25,259
|
|||||||||
Other interest and similar income
|
62,659
|
47,234
|
59,731
|
|||||||||
Total
|
11,850,406
|
11,547,648
|
12,381,664
|
|||||||||
Interest and similar expense
|
||||||||||||
Interest on deposits and obligations (iv)
|
(865,474
|
)
|
(1,188,335
|
)
|
(1,458,910
|
)
|
||||||
Interest on bonds and notes issued
|
(800,801
|
)
|
(883,913
|
)
|
(900,172
|
)
|
||||||
Interest on due to banks and correspondents (v)
|
(435,426
|
)
|
(557,141
|
)
|
(590,908
|
)
|
||||||
Deposit Insurance Fund
|
(213,741
|
)
|
(183,132
|
)
|
(151,626
|
)
|
||||||
Interest on lease liabilities
|
(27,374
|
)
|
(32,295
|
)
|
(36,484
|
)
|
||||||
Other interest and similar expense
|
(145,610
|
)
|
(131,490
|
)
|
(151,813
|
)
|
||||||
Total
|
(2,488,426
|
)
|
(2,976,306
|
)
|
(3,289,913
|
)
|
(i)
|
The increase corresponds mainly to a higher yield on investments indexed by the Constant Updating Value (VAC), due to the increase in inflation, 6.43 percent in 2021 compared to 1.97 percent in 2020.
|
(ii)
|
The variation corresponds mainly to the increase in nominal amounts, in sovereign bonds, generating a yield of S/130.2 million in these investments.
|
(iii)
|
During the year 2021, the item suffered a decrease that is mainly due to a significant drop in the interest rate remunerated by the BCR to the ordinary reserve accounts. See Note 4.
|
(iv)
|
The variation corresponds mainly to a decrease in interest on time and demand deposits as a result of lower rates offered in the market, as well as a reduction in CTS deposits after the government liberalized access to these funds.
|
(v)
|
During the year 2021, the balance of loans from international funds and collateralized repurchase agreements have decreased; as well as interest rates that have generated a lower interest accrual in the 2021 period.
|
23
|
COMMISSIONS AND FEES
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||
Maintenance of accounts, transfers and credit and debit card services (i)
|
1,442,966
|
1,125,432
|
1,326,344
|
|||||||||
Funds and equity management
|
717,227
|
651,370
|
676,456
|
|||||||||
Contingent loans and foreign trade fees (ii)
|
459,165
|
372,586
|
372,647
|
|||||||||
Commissions for banking services
|
301,592
|
263,298
|
282,593
|
|||||||||
Brokerage, securities and custody services
|
121,974
|
110,615
|
95,207
|
|||||||||
Collection services
|
107,442
|
90,456
|
131,502
|
|||||||||
Commissions for consulting and technical studies
|
62,384
|
57,949
|
84,725
|
|||||||||
Commissions for salary advance and payment of services
|
52,557
|
34,766
|
49,998
|
|||||||||
Penalty commissions
|
21,420
|
53,859
|
84,757
|
|||||||||
Others
|
207,007
|
152,447
|
128,552
|
|||||||||
Total
|
3,493,734
|
2,912,778
|
3,232,781
|
(i)
|
The increase is due to a higher volume of credit and debit card consumption. As well as higher commissions in 2021 for the use of the Yapecard product. Finally, higher commissions were obtained for foreign bank transfers, within
the country and interbank transfers.
|
(ii)
|
The increase is mainly due to higher commissions for letters of guarantee for legal entities, among other minor items.
|
24
|
NET GAIN ON SECURITIES
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
||||||||
Net gain in associates (i)
|
74,021
|
64,672
|
79,844
|
|||||||||
Net gain on investments at fair value with changes in other comprehensive income (ii)
|
65,976
|
291,944
|
317,862
|
|||||||||
Net (loss) gain on investments at fair value through profit or loss (iii)
|
(102,761
|
)
|
221,060
|
147,582
|
||||||||
(Provision) recovery of credit loss for investments at fair value with changes in other comprehensive income (iv), note 6(b)
|
(6,816
|
)
|
(52,263
|
)
|
745
|
|||||||
Others
|
(1,770
|
)
|
(2,331
|
)
|
781
|
|||||||
Total
|
28,650
|
523,082
|
546,814
|
(i)
|
It mainly includes the gain of its associated “Entidad Prestadora de Salud” for approximately S/54.0 million during the year 2021 (S/60.0 million during the year 2020).
|
(ii)
|
The result on investments at fair value through other comprehensive income is due to the net effect mainly from the following subsidiaries:
|
-
|
Banco de Crédito del Perú obtained a net loss of approximately S/87.8 million (during the year 2020, net profit of approximately S/161.4 million).
|
-
|
Credicorp Capital S.A. Corredores de Bolsa obtained a net loss of approximately S/2.8 million (during the year 2020, net profit of approximately S/11.8 million).
|
-
|
Pacifico obtained a net profit of approximately S/20.6 million (during the year 2020, net profit of approximately S/28.9 million).
|
-
|
Credicorp Capital Colombia S.A. obtained a net profit of approximately S/51.7 million (during the year 2020, net profit of approximately S/40.8 million).
|
-
|
ASB Bank Corp. obtained a net profit of approximately S/44.0 million (during the year 2020, net profit of approximately S/12.4 million).
|
-
|
Banco de Crédito de Bolivia obtained a net profit of approximately S/16.6 million (during the year 2020, net profit of approximately S/17.8 million).
|
(iii)
|
The result on investments at fair value through profit or loss is due to the net effect mainly from the following subsidiaries:
|
-
|
ASB Bank Corp. obtained a net loss of approximately S/45.9 million (during the year 2020, net profit of approximately S/146.3 million which corresponds mainly to the value fluctuation of the shares held
in Royalty Pharma plc).
|
-
|
Credicorp Capital Colombia S.A. obtained a net loss of approximately S/46.9 million (during the year 2020, net profit of approximately S/93.1 million).
|
-
|
Atlantic Security Private Equity General Partner obtained a net profit of approximately S/17.1 million (during the year 2020, net loss of approximately S/47.0 million).
|
(iv)
|
As a result of the assessment of the impairment, during 2021 corresponds mainly to the net effect recorded mainly by the following subsidiaries: (i) impairment of S/11.3 million by Pacífico Seguros,
(ii) recovery of impairment of S/3.9 million by Banco de Crédito del Perú, and (iii) recovery of impairment of S/0.8 million by Banco de Crédito de Bolivia. The result during 2020, corresponds to impairment recorded mainly by the
following subsidiaries: (i) S/28.8 million by Pacífico Seguros, (ii) S/10.7 million by Banco de Crédito de Perú, and (iii) S/8.9 million by Banco de Crédito de Bolivia, due mainly to COVID-19. See more details of the impact of
COVID-19 in Note 2(b).
|
a)
|
This item consists of the following:
|
Gross written
premiums
|
Technical reserve
adjustment
|
Total gross
written premiums (*)
|
Premiums ceded
to reinsurers and
co-insurers, net (**)
|
Results of
financial assets
designated at fair
value through
profit and loss,
Note 8
|
Total Net
premiums earned
|
|||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
||||||||||||||||
2021
|
||||||||||||||||||||||||
Life insurance
|
2,508,154
|
(890,216
|
)
|
1,617,938
|
(214,636
|
)
|
54,663
|
1,457,965
|
||||||||||||||||
Health insurance
|
630,790
|
(30,457
|
)
|
600,333
|
(15,078
|
)
|
−
|
585,255
|
||||||||||||||||
General insurance
|
1,140,478
|
(3,176
|
)
|
1,137,302
|
(508,992
|
)
|
−
|
628,310
|
||||||||||||||||
Total
|
4,279,422
|
(923,849
|
)
|
3,355,573
|
(738,706
|
)
|
54,663
|
2,671,530
|
||||||||||||||||
2020
|
||||||||||||||||||||||||
Life insurance
|
2,036,713
|
(754,480
|
)
|
1,282,233
|
(115,347
|
)
|
115,627
|
1,282,513
|
||||||||||||||||
Health insurance
|
584,068
|
(22,366
|
)
|
561,702
|
(12,309
|
)
|
−
|
549,393
|
||||||||||||||||
General insurance
|
1,021,136
|
(4,614
|
)
|
1,016,522
|
(420,368
|
)
|
−
|
596,154
|
||||||||||||||||
Total
|
3,641,917
|
(781,460
|
)
|
2,860,457
|
(548,024
|
)
|
115,627
|
2,428,060
|
||||||||||||||||
2019
|
||||||||||||||||||||||||
Life insurance
|
1,984,279
|
(738,421
|
)
|
1,245,858
|
(119,310
|
)
|
93,664
|
1,220,212
|
||||||||||||||||
Health insurance
|
571,006
|
(22,843
|
)
|
548,163
|
(12,828
|
)
|
−
|
535,335
|
||||||||||||||||
General insurance
|
1,051,489
|
14,229
|
1,065,718
|
(427,022
|
)
|
−
|
638,696
|
|||||||||||||||||
Total
|
3,606,774
|
(747,035
|
)
|
2,859,739
|
(559,160
|
)
|
93,664
|
2,394,243
|
(*)
|
This item includes earned premiums, reinsurance premiums accepted and coinsurance premiums accepted and received.
|
(**)
|
“Premiums ceded to reinsurers and coinsurers, net” include:
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||
Premiums ceded for automatic contracts (mainly excess of loss), Note 9(b)
|
(355,356
|
)
|
(244,112
|
)
|
(254,839
|
)
|
||||||
Premiums ceded for facultative contracts, Note 9(b)
|
(392,346
|
)
|
(327,098
|
)
|
(289,386
|
)
|
||||||
Annual variation of reserve risk in progress of premiums ceded, Note 9(b)
|
8,996
|
23,186
|
(14,935
|
)
|
||||||||
(738,706
|
)
|
(548,024
|
)
|
(559,160
|
)
|
2021
|
2020
|
2019
|
||||||||||||||||||||||
S/(000)
|
%
|
S/(000)
|
%
|
S/(000)
|
%
|
|||||||||||||||||||
Life insurance (i)
|
1,617,938
|
48.22
|
1,282,233
|
44.83
|
1,245,858
|
43.57
|
||||||||||||||||||
Health insurance (ii)
|
600,333
|
17.89
|
561,702
|
19.64
|
548,163
|
19.17
|
||||||||||||||||||
General insurance (iii)
|
1,137,302
|
33.89
|
1,016,522
|
35.53
|
1,065,718
|
37.26
|
||||||||||||||||||
Total
|
3,355,573
|
100.00
|
2,860,457
|
100.00
|
2,859,739
|
100.00
|
(i)
|
The breakdown of life insurance gross written premiums is as follows:
|
2021
|
2020
|
2019
|
||||||||||||||||||||||
S/(000)
|
%
|
S/(000)
|
|
%
|
S/(000)
|
%
|
||||||||||||||||||
Credit life
|
593,370
|
36.67
|
582,064
|
45.39
|
536,091
|
43.03
|
||||||||||||||||||
Disability and survival (*)
|
645,194
|
39.88
|
458,653
|
35.77
|
470,066
|
37.73
|
||||||||||||||||||
Individual life (**)
|
119,220
|
7.37
|
46,391
|
3.62
|
60,705
|
4.87
|
||||||||||||||||||
Group life
|
150,777
|
9.32
|
129,315
|
10.09
|
128,656
|
10.33
|
||||||||||||||||||
Annuities
|
109,377
|
6.76
|
65,810
|
5.13
|
50,340
|
4.04
|
||||||||||||||||||
Total
|
1,617,938
|
100.00
|
1,282,233
|
100.00
|
1,245,858
|
100.00
|
(*) |
This item includes Complementary Work Risk Insurance (“SCTR” from its Spanish acronym).
|
(**) |
Individual life insurance premiums include Investment Link insurance contracts.
|
(ii)
|
Health insurance gross written premiums after adjustments include medical assistance which amounts to S/519.8 million as of December 31, 2021 (S/483.1 million and S/464.7 million as of December 31,
2020 and 2019, respectively) and represents 86.59 percent of this line of business as of December 31, 2021 (86.01 and 84.78 percent as of December 31, 2020 and 2019,respectively).
|
(iii)
|
General insurance gross written premiums consist of the following:
|
2021
|
2020
|
2019
|
||||||||||||||||||||||
S/(000)
|
%
|
S/(000)
|
%
|
S/(000)
|
%
|
|||||||||||||||||||
Automobile
|
334,939
|
29.45
|
339,306
|
33.38
|
357,796
|
33.57
|
||||||||||||||||||
Fire and allied lines
|
311,048
|
27.35
|
271,380
|
26.70
|
293,392
|
27.53
|
||||||||||||||||||
Theft and robbery
|
110,815
|
9.74
|
88,751
|
8.73
|
110,395
|
10.36
|
||||||||||||||||||
Technical lines (*)
|
63,792
|
5.61
|
59,370
|
5.84
|
70,364
|
6.60
|
||||||||||||||||||
Third party liability
|
109,907
|
9.66
|
62,080
|
6.11
|
50,024
|
4.69
|
||||||||||||||||||
Transport
|
58,300
|
5.13
|
42,758
|
4.21
|
44,368
|
4.16
|
||||||||||||||||||
SOAT (Mandatory automobile line)
|
25,662
|
2.26
|
32,934
|
3.24
|
41,068
|
3.85
|
||||||||||||||||||
Marine Hull
|
29,414
|
2.59
|
23,091
|
2.27
|
27,005
|
2.53
|
||||||||||||||||||
Aviation
|
38,275
|
3.37
|
37,366
|
3.68
|
42,191
|
3.96
|
||||||||||||||||||
Others
|
55,150
|
4.84
|
59,486
|
5.84
|
29,115
|
2.75
|
||||||||||||||||||
Total
|
1,137,302
|
100.00
|
1,016,522
|
100.00
|
1,065,718
|
100.00
|
(*)
|
Technical lines include Contractor’s All Risk (CAR), Machinery breakdown, All Risk (EAR), Electronic equipment (EE), All Risk Contractor’s Equipment (ARCE).
|
2021
|
||||||||||||||||
Life
insurance
|
General
insurance
|
Health
insurance
|
Total
|
|||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||
Gross claims, Note 16(b)
|
2,183,789
|
375,162
|
325,307
|
2,884,258
|
||||||||||||
Ceded claims, Note 9(b)
|
(406,494
|
)
|
(120,546
|
)
|
(15,301
|
)
|
(542,341
|
)
|
||||||||
Net insurance claims
|
1,777,295
|
254,616
|
310,006
|
2,341,917
|
2020
|
||||||||||||||||
Life
insurance
|
General
insurance
|
Health
insurance
|
Total
|
|||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||
Gross claims, Note 16(b)
|
1,383,344
|
326,183
|
281,627
|
1,991,154
|
||||||||||||
Ceded claims, Note 9(b)
|
(138,573
|
)
|
(131,444
|
)
|
(13,024
|
)
|
(283,041
|
)
|
||||||||
Net insurance claims
|
1,244,771
|
194,739
|
268,603
|
1,708,113
|
2019
|
||||||||||||||||
Life
insurance
|
General
insurance
|
Health
insurance
|
Total
|
|||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||
Gross claims
|
1,001,671
|
524,142
|
326,980
|
1,852,793
|
||||||||||||
Ceded claims, Note 9(b)
|
(100,432
|
)
|
(208,761
|
)
|
(12,182
|
)
|
(321,375
|
)
|
||||||||
Net insurance claims
|
901,239
|
315,381
|
314,798
|
1,531,418
|
27
|
SALARIES AND EMPLOYEES BENEFITS
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
|
||||||||
Salaries
|
2,090,835
|
1,958,770
|
1,816,939
|
|||||||||
Vacations, medical assistance and others (i)
|
342,435
|
285,891
|
360,334
|
|||||||||
Additional participation (ii)
|
342,065
|
165,859
|
243,787
|
|||||||||
Bonuses
|
280,568
|
271,712
|
264,171
|
|||||||||
Social security
|
213,640
|
209,782
|
200,935
|
|||||||||
Workers’ profit sharing
|
165,091
|
164,716
|
252,850
|
|||||||||
Severance indemnities
|
159,845
|
151,725
|
151,945
|
|||||||||
Share-based payment plans
|
73,997
|
104,499
|
120,062
|
|||||||||
Total
|
3,668,476
|
3,312,954
|
3,411,023
|
(i)
|
The variation corresponds mainly to severance indemnities. Also, after the change in the modality of on-site modality to the hybrid/remote mode due to the pandemic, an increase in connectivity bonuses was generated.
|
(ii)
|
The variation is mainly due to higher provisions for additional participations, since given the COVID-19 situation in 2020, a lower provision was made for this concept.
|
28
|
ADMINISTRATIVE EXPENSES
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
|||||||||
Systems expenses (i)
|
691,402
|
515,542
|
419,725
|
|||||||||
Publicity (ii)
|
486,885
|
349,745
|
380,923
|
|||||||||
Consulting and professional fees (iii)
|
312,752
|
219,671
|
253,029
|
|||||||||
Taxes and contributions
|
289,484
|
266,704
|
291,621
|
|||||||||
Repair and maintenance (iv)
|
176,093
|
133,257
|
86,844
|
|||||||||
Transport and communications (v)
|
222,706
|
167,517
|
190,046
|
|||||||||
Comissions by agents
|
104,700
|
87,899
|
86,370
|
|||||||||
Lease
|
86,417
|
70,404
|
71,581
|
|||||||||
Sundry supplies
|
57,093
|
67,537
|
74,550
|
|||||||||
Security and protection
|
63,500
|
64,439
|
66,424
|
|||||||||
Electricity and water
|
48,886
|
51,649
|
54,952
|
|||||||||
Subscriptions and quotes
|
54,674
|
49,212
|
44,523
|
|||||||||
Insurance
|
64,519
|
46,047
|
30,873
|
|||||||||
Electronic processing
|
39,528
|
36,920
|
28,217
|
|||||||||
Cleaning
|
20,105
|
22,900
|
21,445
|
|||||||||
Outsourcing (vi)
|
86,283
|
48,869
|
60,218
|
|||||||||
Services by third-party and others
|
151,066
|
187,796
|
199,776
|
|||||||||
Total
|
2,956,093
|
2,386,108
|
2,361,117
|
(i)
|
The increase corresponds to higher expenses incurred in the execution of strategic projects, mainly in the areas of cybersecurity, information security and cyber security. As well as expenses in server rentals and IT support
services.
|
(ii)
|
The increase corresponds mainly to the higher consumption of Latam miles in S/70.0 MM. Likewise, higher advertising expenses were incurred in S/39.4 MM Google, Yape and social networks.
|
(iii)
|
The increase corresponds mainly to consulting expenses of “Transformación Acelera BCP”.
|
(iv)
|
The increase corresponds to higher expenses incurred in this period in remodeling and maintenance of buildings, facilities and furniture; and in maintenance administration.
|
(v)
|
The increase corresponds mainly to higher expenses incurred in inter-agency cash transfer and custody services. As well as courier services for the distribution of account statements and cards.
|
(vi)
|
The balance corresponds mainly to outsourcing services such as call center services, filing and digitalization services, collection services, among other minor services.
|
29
|
OTHER INCOME AND EXPENSES
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|||||||||
Other income
|
||||||||||||
Rental income
|
35,218
|
37,882
|
75,800
|
|||||||||
Income from resolution of IFRS 16 contracts
|
16,817
|
8,273
|
−
|
|||||||||
Revenue from sale of loan portfolio (i)
|
15,700
|
28,728
|
37,847
|
|||||||||
Recoveries of other accounts receivable and other assets
|
3,728
|
1,137
|
13,796
|
|||||||||
Net gain from sale of adjudicated assets
|
2,851
|
728
|
−
|
|||||||||
Net income from the sale of property, furniture and equipment
|
1,916
|
8,523
|
16,869
|
|||||||||
Net income from the sale of investment properties
|
−
|
−
|
23,629
|
|||||||||
Others (ii)
|
187,486
|
201,710
|
176,288
|
|||||||||
Total other income
|
263,716
|
286,981
|
344,229
|
2021
|
2020
|
2019
|
||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
|
|||||||||
Other expenses
|
||||||||||||
Provision for sundry risks, Note 13(k) (iii)
|
70,824
|
140,897
|
27,272
|
|||||||||
Losses due to operational risk
|
58,956
|
54,818
|
29,878
|
|||||||||
Association in participation
|
47,176
|
52,020
|
22,636
|
|||||||||
Provision for other accounts receivable
|
28,324
|
51,517
|
8,059
|
|||||||||
Expenses on improvements in building for rent
|
23,814
|
25,773
|
30,721
|
|||||||||
Various operating expenses (iv)
|
18,959
|
106,776
|
−
|
|||||||||
Intangible losses due to withdrawals and dismissed projects
|
17,630
|
40,342
|
22,492
|
|||||||||
Donations (v)
|
9,949
|
128,884
|
10,378
|
|||||||||
Administrative and tax penalties
|
1,601
|
3,029
|
2,659
|
|||||||||
Loss on sale of investment properties
|
−
|
1,328
|
−
|
|||||||||
Net loss from sale of adjudicated assets
|
−
|
−
|
9,617
|
|||||||||
Others (vi)
|
155,030
|
152,684
|
104,757
|
|||||||||
Total other expenses
|
432,263
|
758,068
|
268,469
|
(i)
|
As of December 31, 2021, the main portfolio sale was carried out under the modality of assignment of rights to Deutsche Bank AG / SPV I S.A.C. The capital sold of judicial and written-off portfolio was S/46.7 million and S/14.8
million, respectively, for a total value of S/18.7 million, generating a profit of S/12.2 million, among other minor sales. As of December 31, 2020, the main revenues from portfolio sales were the sale of judicial portfolio in the
modality of assignment of rights to Deutsche Bank AG/ SPVI S.A. for S/25.9 million, sale of written-off portfolio to Conecta CNS S.A for S/1.9 million and JS Ornamental Peruvian Fish EIRL for S/0.6 million, among other minor sales.
|
(ii)
|
The balance is mainly comprised of the recovery of legal collection expenses for personal loans and credit card products, reimbursement for the transfer of license fees, tax refunds, among other minor items.
|
(iii)
|
The variation corresponds mainly to the fact that there were no legal provisions recorded by the subsidiary ASB Bank Corp during the year 2021 period while during the year 2020 period S/71.9 million were recorded for this concept.
|
(iv)
|
The variation corresponds to the higher expenses incurred by the health emergency during 2020, such as safety equipment, mobility vouchers, medical expenses, food, rapid tests, temperature measurement, among others.
|
(v)
|
In 2020, the Group made donations mainly through its subsidiaries BCP and MiBanco, a donation of S/100.0 million was the fundraising campaign called "#YoMeSumo" from BCP and S/10.0 million a donation from MiBanco, in both cases, to
raise funds for the poorest families affected by COVID-19.
|
(vi)
|
The balance is mainly comprised of expenses for agency closings, expenses for system failures and incidents, reimbursement of commissions and interest, among other minor expenses.
|
2021
|
2020
|
2019
|
||||||||||
Net income attributable to equity holders of Credicorp (in thousands of Soles)
|
3,584,582
|
346,894
|
4,265,304
|
|||||||||
Number of stock
|
||||||||||||
Ordinary stock, note 18(a)
|
94,382,317
|
94,382,317
|
94,382,317
|
|||||||||
Less – opening balance of treasury stock
|
(14,914,734
|
)
|
(14,872,164
|
)
|
(14,883,274
|
)
|
||||||
Sale (acquisition) of treasury stock, net
|
26,604
|
(99,716
|
)
|
(9,737
|
)
|
|||||||
Weighted average number of ordinary shares for basic earnings
|
79,494,187
|
79,410,437
|
79,489,306
|
|||||||||
Plus - dilution effect - stock awards
|
182,208
|
212,438
|
194,213
|
|||||||||
Weighted average number of ordinary shares adjusted for the effect of dilution
|
79,676,395
|
79,622,875
|
79,683,519
|
|||||||||
Basic earnings per share (in Soles)
|
45.09
|
4.37
|
53.66
|
|||||||||
Diluted earnings per share (in Soles)
|
44.99
|
4.36
|
53.53
|
a)
|
Universal Banking -
|
b)
|
Insurance and Pensions -
|
-
|
Insurance: includes, mainly, the issue of insurance policies to cover losses in commercial property, transport, marine vessels, automobiles, life, health and pensions, operations carried out through Pacífico Compañía de Seguros y
Reaseguros.
|
-
|
Pensions: provides Management Service of private pension funds to the affiliates, operation carried out from Prima AFP.
|
c)
|
Microfinance -
|
d)
|
Investment Banking and Wealth Management –
|
- |
Promote the joint action of our businesses in order to take advantage of the synergies which result from the diversification of our portfolio.
|
- |
Strengthening our leadership in the financial sector through our growth in new businesses, and the establishment of an investment banking platform available not only to the corporate world, but also to the retail segment, especially
to the Small and Medium Enterprise (SME) and Consumer sectors.
|
- |
Improve the ongoing search to adapt our business models, processes and procedures into line with best practices worldwide.
|
(i)
|
Income (*)
|
||||||||||||||||||||||||||||||||||||||||||||
2021
|
External
|
From other
segments (**)
|
Net interest,
similar
income and
expenses
|
Other
income,
net (***)
|
Provision for
credit losses
on loan
portfolio
|
Depreciation
and amortization
|
Income
tax
|
Net profit
|
Additions of
fixed asset,
intangibles
and goodwill
|
Total
assets
|
Total
liabilities
|
|||||||||||||||||||||||||||||||||
Universal Banking
|
||||||||||||||||||||||||||||||||||||||||||||
Banco de Crédito del Perú
|
11,143
|
368
|
6,194
|
3,262
|
(1,034
|
)
|
(441
|
)
|
(1,275
|
)
|
3,391
|
449
|
184,715
|
166,387
|
||||||||||||||||||||||||||||||
Banco de Crédito de Bolivia
|
891
|
10
|
337
|
157
|
(17
|
)
|
(23
|
)
|
(63
|
)
|
72
|
27
|
13,800
|
12,965
|
||||||||||||||||||||||||||||||
Insurance and Pension funds
|
||||||||||||||||||||||||||||||||||||||||||||
Pacífico Seguros and subsidiaries
|
3,544
|
64
|
610
|
228
|
−
|
(57
|
)
|
(5
|
)
|
(130
|
)
|
81
|
16,491
|
14,194
|
||||||||||||||||||||||||||||||
Prima AFP
|
407
|
1
|
(4
|
)
|
406
|
−
|
(21
|
)
|
(65
|
)
|
146
|
12
|
840
|
265
|
||||||||||||||||||||||||||||||
Microfinance
|
||||||||||||||||||||||||||||||||||||||||||||
Mibanco
|
2,114
|
−
|
1,860
|
(12
|
)
|
(504
|
)
|
(78
|
)
|
(143
|
)
|
266
|
50
|
16,163
|
13,800
|
|||||||||||||||||||||||||||||
Mibanco Colombia (****)
|
302
|
−
|
229
|
35
|
(4
|
)
|
(14
|
)
|
(16
|
)
|
43
|
8
|
1,393
|
1,159
|
||||||||||||||||||||||||||||||
Investment Banking and Wealth Management
|
866
|
73
|
89
|
767
|
1
|
(45
|
)
|
(25
|
)
|
147
|
11
|
14,744
|
12,990
|
|||||||||||||||||||||||||||||||
Other segments
|
182
|
33
|
47
|
80
|
(1
|
)
|
(4
|
)
|
(69
|
)
|
(263
|
)
|
2
|
3,377
|
2,634
|
|||||||||||||||||||||||||||||
Eliminations
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(6,701
|
)
|
(6,609
|
)
|
|||||||||||||||||||||||||||||||
Total consolidated
|
19,449
|
549
|
9,362
|
4,923
|
(1,559
|
)
|
(683
|
)
|
(1,661
|
)
|
3,672
|
640
|
244,822
|
217,785
|
Income (*)
|
||||||||||||||||||||||||||||||||||||||||||||
2020
|
External
|
From other segments (**)
|
Net interest,
similar
income and
expenses
|
Other
income, net (***)
|
Provision for
credit losses
on loan
portfolio
|
Depreciation
and
amortization
|
Income
tax
|
Net profit
|
Additions of
fixed asset,
intangibles
and goodwill
|
Total
assets
|
Total
liabilities
|
|||||||||||||||||||||||||||||||||
Universal Banking
|
||||||||||||||||||||||||||||||||||||||||||||
Banco de Crédito del Perú
|
10,775
|
412
|
5,994
|
2,795
|
(4,637
|
)
|
(428
|
)
|
(51
|
)
|
619
|
464
|
180,766
|
164,632
|
||||||||||||||||||||||||||||||
Banco de Crédito de Bolivia
|
773
|
7
|
330
|
103
|
(252
|
)
|
(23
|
)
|
139
|
(74
|
)
|
16
|
12,472
|
11,781
|
||||||||||||||||||||||||||||||
Insurance and Pension funds
|
||||||||||||||||||||||||||||||||||||||||||||
Pacífico Seguros and subsidiaries
|
3,211
|
57
|
526
|
602
|
−
|
(59
|
)
|
(2
|
)
|
195
|
49
|
16,025
|
13,039
|
|||||||||||||||||||||||||||||||
Prima AFP
|
389
|
2
|
(8
|
)
|
388
|
−
|
(21
|
)
|
(67
|
)
|
148
|
7
|
1,108
|
408
|
||||||||||||||||||||||||||||||
Microfinance
|
||||||||||||||||||||||||||||||||||||||||||||
Mibanco
|
1,972
|
−
|
1,506
|
24
|
(1,118
|
)
|
(86
|
)
|
142
|
(379
|
)
|
51
|
15,649
|
13,540
|
||||||||||||||||||||||||||||||
Mibanco Colombia (****)
|
238
|
−
|
165
|
28
|
(75
|
)
|
(14
|
)
|
19
|
(51
|
)
|
13
|
1,208
|
993
|
||||||||||||||||||||||||||||||
Investment Banking and Wealth Management
|
1,102
|
31
|
70
|
920
|
−
|
(35
|
)
|
(34
|
)
|
(78
|
)
|
29
|
11,715
|
9,995
|
||||||||||||||||||||||||||||||
Other segments
|
(78
|
)
|
16
|
(12
|
)
|
(96
|
)
|
2
|
(4
|
)
|
(36
|
)
|
(46
|
)
|
4
|
3,484
|
2,531
|
|||||||||||||||||||||||||||
Eliminations
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(5,021
|
)
|
(4,958
|
)
|
|||||||||||||||||||||||||||||||
Total consolidated
|
18,382
|
525
|
8,571
|
4,764
|
(6,080
|
)
|
(670
|
)
|
110
|
334
|
633
|
237,406
|
211,961
|
(*) |
Corresponds to total interest and similar income, other income (includes income and expenses on commissions) and net earned premiums from insurance activities.
|
(**) |
Corresponds to income derived from transactions with other segments, which were eliminated in the consolidated statement of income.
|
(***) |
Corresponds to other income (include income and expenses for commissions) and insurance underwriting result.
|
(****) |
Banco Compartir S.A. and Edyficar S.A.S merged in October 2020 to form Mibanco Colombia. See more detail in Note 2(a).
|
Income (*)
|
||||||||||||||||||||||||||||||||||||||||||||
2019
|
External
|
From other
segments (**)
|
Net interest,
similar
income and
expenses
|
Other
income,
net (***)
|
Provision for
credit losses
on loan portfolio
|
Depreciation
and amortization
|
Income tax
|
Net profit
|
Additions of
fixed asset,
intangibles
and goodwill
|
Total
assets
|
Total
liabilities
|
|||||||||||||||||||||||||||||||||
Universal Banking
|
||||||||||||||||||||||||||||||||||||||||||||
Banco de Crédito del Perú
|
11,750
|
345
|
6,245
|
3,632
|
(1,558
|
)
|
(413
|
)
|
(1,160
|
)
|
3,239
|
349
|
139,832
|
123,040
|
||||||||||||||||||||||||||||||
Banco de Crédito de Bolivia
|
736
|
4
|
329
|
117
|
(61
|
)
|
(19
|
)
|
(43
|
)
|
79
|
16
|
10,481
|
9,744
|
||||||||||||||||||||||||||||||
Insurance and Pension funds
|
||||||||||||||||||||||||||||||||||||||||||||
Pacífico Seguros and subsidiaries
|
3,224
|
23
|
493
|
346
|
−
|
(58
|
)
|
(6
|
)
|
381
|
45
|
13,785
|
10,964
|
|||||||||||||||||||||||||||||||
Prima AFP
|
457
|
3
|
(1
|
)
|
457
|
−
|
(20
|
)
|
(85
|
)
|
197
|
8
|
909
|
211
|
||||||||||||||||||||||||||||||
Microfinance
|
||||||||||||||||||||||||||||||||||||||||||||
Mibanco
|
2,408
|
126
|
1,901
|
62
|
(472
|
)
|
(87
|
)
|
(168
|
)
|
401
|
60
|
13,576
|
11,489
|
||||||||||||||||||||||||||||||
Mibanco Colombia (****)
|
68
|
−
|
56
|
4
|
(8
|
)
|
(2
|
)
|
(2
|
)
|
3
|
2
|
1,169
|
968
|
||||||||||||||||||||||||||||||
Investment Banking and Wealth Management
|
968
|
6
|
69
|
885
|
−
|
(22
|
)
|
(16
|
)
|
230
|
236
|
9,423
|
7,950
|
|||||||||||||||||||||||||||||||
Other segments
|
63
|
100
|
−
|
(108
|
)
|
(1
|
)
|
(3
|
)
|
(143
|
)
|
(178
|
)
|
87
|
2,998
|
992
|
||||||||||||||||||||||||||||
Eliminations
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
−
|
(4,314
|
)
|
(4,245
|
)
|
|||||||||||||||||||||||||||||||
Total consolidated
|
19,674
|
607
|
9,092
|
5,395
|
(2,100
|
)
|
(624
|
)
|
(1,623
|
)
|
4,352
|
803
|
187,859
|
161,113
|
(*)
|
Corresponds to total interest and similar income, other income (includes income and expenses on commissions) and net earned premiums from insurance activities.
|
(**)
|
Corresponds to income derived from transactions with other segments, which were eliminated in the consolidated statement of income.
|
(***)
|
Corresponds to other income (include income and expenses for commissions) and insurance underwriting result.
|
(****)
|
Banco Compartir S.A. and Edyficar S.A.S merged in October 2020 to form Mibanco Colombia. See more detail in Note 2(a).
|
(ii)
|
The following table presents (in millions of soles) the distribution of the total revenue, operating revenue and non-current assets of the Group; all assigned based on the location of the clients and assets, respectively, as of
December 31, 2021, 2020 and 2019:
|
2021
|
2020
|
2019
|
||||||||||||||||||||||||||||||||||||||||||||||
Total
income (*)
|
Operating
income (**)
|
Total non
current
assets (***)
|
Total
liabilities
|
Total
income (*)
|
Operating
income (**)
|
Total non
current
assets (***)
|
Total
liabilities
|
Total
income (*)
|
Operating
income (**)
|
Total non
current
assets (***)
|
Total
liabilities
|
|||||||||||||||||||||||||||||||||||||
Perú
|
17,327
|
8,684
|
3,773
|
188,481
|
16,452
|
8,413
|
3,825
|
187,291
|
17,990
|
9,105
|
3,925
|
142,161
|
||||||||||||||||||||||||||||||||||||
Bolivia
|
978
|
373
|
121
|
13,012
|
853
|
357
|
101
|
11,870
|
809
|
368
|
93
|
9,815
|
||||||||||||||||||||||||||||||||||||
Colombia
|
601
|
213
|
415
|
2,610
|
566
|
144
|
451
|
2,607
|
356
|
21
|
432
|
2,769
|
||||||||||||||||||||||||||||||||||||
Panama (****)
|
309
|
103
|
30
|
10,389
|
261
|
(73
|
)
|
32
|
7,321
|
165
|
(96
|
)
|
20
|
4,975
|
||||||||||||||||||||||||||||||||||
Chile
|
166
|
1
|
131
|
1,026
|
134
|
(2
|
)
|
171
|
853
|
142
|
(2
|
)
|
209
|
1,088
|
||||||||||||||||||||||||||||||||||
United States of America
|
33
|
1
|
1
|
5
|
33
|
−
|
3
|
6
|
10
|
(1
|
)
|
3
|
6
|
|||||||||||||||||||||||||||||||||||
Bermuda
|
18
|
(17
|
)
|
134
|
2,174
|
(14
|
)
|
(22
|
)
|
134
|
1,930
|
13
|
10
|
117
|
266
|
|||||||||||||||||||||||||||||||||
Cayman Islands
|
17
|
−
|
−
|
88
|
97
|
112
|
−
|
83
|
189
|
184
|
−
|
33
|
||||||||||||||||||||||||||||||||||||
Total consolidated
|
19,449
|
9,358
|
4,605
|
217,785
|
18,382
|
8,929
|
4,717
|
211,961
|
19,674
|
9,589
|
4,799
|
161,113
|
(*)
|
Including total interest and similar income, other income and net premiums earned from insurance activities.
|
(**)
|
Operating income includes the income from interest and similar expenses from banking activities and insurance underwriting result.
|
(***)
|
Non-current assets consist of property, furniture and equipment (fixed assets), intangible assets and goodwill and right-for-use assets, net.
|
(****)
|
In August 2021, the merger by absorption between ASB Bank Corp. and Atlantic Security Bank (absorbed entity) was carried out. See more detail in Note 2(a).
|
a)
|
The Group’s consolidated financial statements at December 31, 2021 and 2020 include transactions with related companies, the Board of Directors, the Group’s key executives (defined as the Management of Credicorp) and the companies
which are controlled by these individuals through their majority shareholding or their role as Chairman or CEO.
|
b)
|
The following table presents the main transactions and balances with related parties and individuals as of December 31, 2021 and 2020:
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|||||||
Statement of financial position -
|
||||||||
Direct loans
|
1,848,299
|
1,909,516
|
||||||
Investments (i)
|
871,779
|
1,165,661
|
||||||
Deposits (ii)
|
(768,564
|
)
|
(1,582,412
|
)
|
||||
Derivatives at fair value
|
2,325
|
4,408
|
(i)
|
During the year 2021, the balance includes mainly S/183.3 million of corporate bonds, S/178.6 million of corporate bonds issued by Cementos Pacasmayo S.A., S/137.7 million of shares of Alicorp S.A.A. and S/184.8 million of shares
of Inversiones Centenario. The decrease in the balance corresponds mainly to the fluctuation that negatively affected the investments in shares of Inversiones Centenario and Alicorp S.A.A.A.
|
(ii)
|
Corresponds to deposits from legal entities and individuals. As of December 31, 2021 and 2020, the balance corresponds mainly to Inversiones Piuranas S.A., Cementos Pacasmayo S.A.A. and Grupo Piurano de Inversiones S.A. and the
decrease in deposits in 2021 with respect to 2020 is due to the fact that these entities carried out fewer operations.
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|||||||
Statement of income
|
||||||||
Interest income related to loans
|
39,603
|
57,373
|
||||||
Interest expenses related to deposits
|
(16,236
|
)
|
(17,212
|
)
|
||||
Other income
|
10,243
|
24,411
|
||||||
Off-balance sheet
|
||||||||
Indirect loans
|
459,562
|
431,089
|
c)
|
All transactions with related parties are made in accordance with normal market conditions available to other customers. At December 31, 2021 and 2020, direct loans to related companies are secured by collateral, had maturities
between January 2022 an March 2029, at an annual soles average interest rate of 6.37 percent and at an annual foreign currency average interest rate of 4.03 percent (as of December 31, 2020, maturities between January 2021 an March
2036, at an annual soles average interest rate of 5.33 percent and at an annual foreign currency average interest rate of 4.45 percent). Also, as of December 31, 2021 and December 31, 2020, the Group maintains an allowance for loan
losses for related parties amounting to S/23.4 million and S/9.1 million, respectively.
|
e)
|
The Group’s key executives’ compensation (including the related income taxes assumed by the Group) as of December 31, 2021 and 2020 was as follows:
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|
||||||
Director’s compensation
|
6,862
|
6,106
|
||||||
Senior Management Compensation:
|
||||||||
Remuneration
|
45,164
|
32,396
|
||||||
Stock awards vested
|
10,351
|
22,756
|
||||||
Total
|
62,377
|
61,258
|
f)
|
As of December 31, 2021 and 2020 the Group holds interests in various funds managed by certain of the Group’s subsidiaries. The details of the funds are presented below:
|
2021
|
2020
|
|||||||
S/(000)
|
S/(000)
|
|||||||
At fair value through profit or loss:
|
||||||||
Mutual funds, investment funds and hedge funds
|
||||||||
U.S. Dollars (i)
|
588,330
|
427,012
|
||||||
Bolivianos
|
157,332
|
138,887
|
||||||
Colombian pesos
|
78,773
|
67,284
|
||||||
Soles(ii)
|
45,741
|
117,177
|
||||||
Chilean pesos
|
2,140
|
1,522
|
||||||
Total
|
872,316
|
751,882
|
||||||
Restricted mutual funds, Note 6(a)(iv)
|
365,954
|
436,881
|
(i)
|
The increase in the balance corresponds mainly to the purchase of new participations in mutual funds managed by Credicorp Capital Asset Management.
|
(ii)
|
The decrease in soles currency in the year 2021 with respect to 2020 is due to the redemption of participation quotas in mutual funds managed by Credicorp Capital S.A. S.A.F.
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||||||||||
Financial assets and
liabilities at fair
value through profit or loss
|
Financial assets at fair value
through other comprehensive
income
|
Financial assets and
liabilities at fair
value through profit or loss
|
Financial assets at fair value
through other comprehensive
income
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||
Investments
and hedges
|
Investments
designated at
inception
|
Investments
|
Investments
designated at
inception
|
Financial
assets and
liabilities
measured at
amortized cost
|
Total
|
Investments
and hedges
|
Investments
designated
at inception
|
Investments
|
Investments
designated at
inception
|
Financial
assets and
liabilities
measured at
amortized cost
|
||||||||||||||||||||||||||||||||||||||
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
S/(000
|
)
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks
|
−
|
−
|
−
|
−
|
39,320,740
|
39,320,740
|
−
|
−
|
−
|
−
|
36,752,994
|
36,752,994
|
||||||||||||||||||||||||||||||||||||
Guarantee funds, reverse repurchase
agreements and securities borrowings
|
−
|
−
|
−
|
−
|
1,766,948
|
1,766,948
|
−
|
−
|
−
|
−
|
2,394,302
|
2,394,302
|
||||||||||||||||||||||||||||||||||||
At fair value through profit or loss
|
5,928,497
|
−
|
−
|
−
|
−
|
5,928,497
|
6,467,471
|
−
|
−
|
−
|
−
|
6,467,471
|
||||||||||||||||||||||||||||||||||||
Investments at fair value through other
comprehensive income, Note 6(b)
|
−
|
−
|
34,380,552
|
377,891
|
−
|
34,758,443
|
−
|
−
|
43,241,339
|
502,550
|
−
|
43,743,889
|
||||||||||||||||||||||||||||||||||||
Amortized cost investments
|
−
|
−
|
−
|
−
|
8,265,559
|
8,265,559
|
−
|
−
|
−
|
−
|
4,962,382
|
4,962,382
|
||||||||||||||||||||||||||||||||||||
Loans, net
|
−
|
−
|
−
|
−
|
139,120,104
|
139,120,104
|
−
|
−
|
−
|
−
|
127,761,125
|
127,761,125
|
||||||||||||||||||||||||||||||||||||
Financial assets designated at fair value through profit or loss
|
−
|
974,664
|
−
|
−
|
−
|
974,664
|
−
|
823,270
|
−
|
−
|
−
|
823,270
|
||||||||||||||||||||||||||||||||||||
Premiums and other policies receivable
|
−
|
−
|
−
|
−
|
921,103
|
921,103
|
−
|
−
|
−
|
−
|
937,223
|
937,223
|
||||||||||||||||||||||||||||||||||||
Accounts receivable from reinsurers and
coinsurers
|
−
|
−
|
−
|
−
|
1,198,379
|
1,198,379
|
−
|
−
|
−
|
−
|
919,419
|
919,419
|
||||||||||||||||||||||||||||||||||||
Due from customers on acceptances
|
−
|
−
|
−
|
−
|
532,404
|
532,404
|
−
|
−
|
−
|
−
|
455,343
|
455,343
|
||||||||||||||||||||||||||||||||||||
Other assets, Note 13(a)
|
1,661,628
|
−
|
−
|
−
|
1,797,134
|
3,458,762
|
1,214,497
|
−
|
−
|
−
|
1,823,556
|
3,038,053
|
||||||||||||||||||||||||||||||||||||
7,590,125
|
974,664
|
34,380,552
|
377,891
|
192,922,371
|
236,245,603
|
7,681,968
|
823,270
|
43,241,339
|
502,550
|
176,006,344
|
228,255,471
|
|||||||||||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Deposits and obligations
|
−
|
−
|
−
|
−
|
150,340,862
|
150,340,862
|
−
|
−
|
−
|
−
|
142,365,502
|
142,365,502
|
||||||||||||||||||||||||||||||||||||
Payables from repurchase agreements
and securities lending
|
−
|
−
|
−
|
−
|
22,013,866
|
22,013,866
|
−
|
−
|
−
|
−
|
27,923,617
|
27,923,617
|
||||||||||||||||||||||||||||||||||||
Due to banks and correspondents
|
−
|
−
|
−
|
−
|
7,212,946
|
7,212,946
|
−
|
−
|
−
|
−
|
5,978,257
|
5,978,257
|
||||||||||||||||||||||||||||||||||||
Bankers’ acceptances outstanding
|
−
|
−
|
−
|
−
|
532,404
|
532,404
|
−
|
−
|
−
|
−
|
455,343
|
455,343
|
||||||||||||||||||||||||||||||||||||
Accounts payable to reinsurers and
coinsurers
|
−
|
−
|
−
|
−
|
463,825
|
463,825
|
−
|
−
|
−
|
−
|
338,446
|
338,446
|
||||||||||||||||||||||||||||||||||||
Lease liabilities
|
−
|
−
|
−
|
−
|
655,294
|
655,294
|
−
|
−
|
−
|
−
|
750,578
|
750,578
|
||||||||||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss
|
325,571
|
−
|
−
|
−
|
−
|
325,571
|
561,602
|
−
|
−
|
−
|
−
|
561,602
|
||||||||||||||||||||||||||||||||||||
Bonds and notes issued
|
−
|
−
|
−
|
−
|
17,078,829
|
17,078,829
|
−
|
−
|
−
|
−
|
16,319,407
|
16,319,407
|
||||||||||||||||||||||||||||||||||||
Other liabilities, Note 13(a)
|
1,524,761
|
−
|
−
|
−
|
3,833,434
|
5,358,195
|
1,205,213
|
−
|
−
|
−
|
3,273,754
|
4,478,967
|
||||||||||||||||||||||||||||||||||||
1,850,332
|
−
|
−
|
−
|
202,131,460
|
203,981,792
|
1,766,815
|
−
|
−
|
−
|
197,404,904
|
199,171,719
|
a)
|
Risk management structure -
|
(i)
|
Group’s Board of Directors -
|
(ii)
|
Credicorp Risk Committee -
|
(iii)
|
Grupo Crédito Risk Committee -
|
(iv)
|
Central Risk Management of Credicorp -
|
(v)
|
Central Risk Management of Grupo Crédito -
|
(vi)
|
Internal Audit Division and Compliance Division -
|
b)
|
Risk measurement and reporting systems -
|
c)
|
Risk mitigation -
|
d)
|
Risk appetite -
|
-
|
Risk appetite statement: Establishes explicit general principles and the qualitative declarations which complement the risk strategy.
|
-
|
Metrics scorecards: These are used to define the levels of risk exposure in the different strategic pillars.
|
-
|
Limits: Allows control over the risk-taking process within the tolerance threshold established by the Board. They also provide accountability for the risk-taking process and define guidelines regarding the target risk profile.
|
-
|
Government scheme: Seeks to guarantee compliance of the framework through different roles and responsibilities assigned to the units involved.
|
e)
|
Risk concentration -
|
a)
|
The Group takes on exposure to credit risk, which is the probability of suffering losses caused by debtors or counterparties failing to comply with payment obligations in on or off the balance sheet exposures.
|
(i)
|
Collateral -
|
-
|
For loans and advances, collateral includes, among others, mortgages on residential properties; liens on business assets such as plants, inventory and accounts receivable; and liens on financial instruments such as debt securities
and equity securities.
|
-
|
Long-term loans and financing to corporate entities are generally guaranteed. Loans to micro business generally have no collateral. In order to minimize credit loss, the Group will seek additional collateral from the counterparty
as soon as impairment indicators arise.
|
-
|
For repurchase agreements and securities lending, collateral consists of fixed income instruments, cash and loans.
|
(ii)
|
Derivatives -
|
(iii)
|
Credit-related commitments -
|
b)
|
The maximum exposure to credit risk as of December 31, 2021 and 2020, before the effect of mitigation through any collateral, is the carrying amount of each class of financial assets indicated in Notes 34.10(a), 34.10(b) and the
contingent credits detailed in Note 21(a).
|
c)
|
Credit risk management for loans -
|
-
|
Banco de Crédito del Perú, Mibanco y Solución Empresa Administradora Hipotecaria internally classify a loan as past due
|
-
|
For corporate, large and medium companies, when it has more than 15 days in arrears.
|
-
|
For small and microbusiness when it has more than 30 days in arrears.
|
-
|
For overdrafts when it has more than 30 days in arrears.
|
-
|
For consumer, mortgage and leasing operations, installments are internally classified as past due when they are between 30 and 90 days in arrears; after 90 days, the pending loan balance is considered past due.
|
-
|
Mibanco Colombia internally classifies a loan as past due:
|
-
|
For commercial loans when it has more than 90 days in arrears.
|
-
|
For microbusiness loans when it has more than 60 days in arrears.
|
-
|
For consumer loans when it has more than 60 days in arrears.
|
-
|
For mortgage loans when it has more than 30 days in arrears.
|
-
|
Atlantic Bank Corp. internally classifies a loan as past due when it has 1 or more days in arrears.
|
-
|
Banco de Crédito de Bolivia internally classifies a loan as past due when it has 30 or more days in arrears.
|
-
|
Probability of default (PD): this is a measurement of credit rating given internally to a client, designed to estimate their probability of default within a specific time horizon. The process of obtaining the PD is carried out
through scoring and rating tools.
|
-
|
Consumer products, credit card and SME: if the client, at some certain point, presents arrears equal to or greater than 60 days and/or has operations that are refinanced, restructured, in pre-judicial, judicial proceedings or
written off.
|
-
|
Mortgage products: if the client, at some certain point, presents arrears equal to or greater than 120 days and/or has operations that are refinanced, restructured, in pre-judicial, judicial proceedings or written off.
|
-
|
Commercial products: if the client, at some certain point, is in the Collections portfolio, or has a risk classification of Deficient, Doubtful or Loss, or has operations that are refinanced, in pre-judicial, judicial proceedings
or written off. Also, a client can be considered as default if it shows signs of significant qualitative impairment.
|
-
|
Investments: if the instrument has a default rating according to external rating agencies such as Fitch, Standard & Poor’s or Moody's, or if it has an indicator of arrears equal to or greater than 90 days. In addition, an
issuer can be considered as default if it shows signs of significant qualitative impairment or if it is in default according to the definition for Commercial products. When an issuer is classified as default, all its instruments are
also classified as Default, that is, in stage 3.
|
-
|
Loss given default (LGD): this is a measurement which estimates the severity of the loss that would be incurred at the time of the default. It has two approaches in the estimate of the severity of the loss, according to the stage
of the client:
|
-
|
LGD workout: this is the real loss of the clients that arrived at the stage of default. The recoveries and costs of each one of the operations are used to calculate this parameter (includes open and closed recovery processes).
|
-
|
LGD ELBE (expected loss best estimate): this is the loss of the contracts in a default situation based on the time in arrears of the operation (the longer the operation is in default, the greater will be the loss).
|
-
|
Exposure at default (EAD): this is a measurement which estimates the exposure at the time of the client’s default, considering changes in future exposure, for example, in the case of prepayments and/or greater utilization of unused
credit lines.
|
-
|
PD models: we evaluated if the adjustments implemented during the first wave of COVID-19 and the measurement of credit risk given the subsequent aids implemented by the Government and the Group were still appropriate; particularly
in a context where those aids had already expired (or were never given) and we had observed enough payment behavior.
|
-
|
LGD models: we evaluated whether the assumptions implemented during 2020 were still adequate. In this sense, given that the payment behavior was better than expected, we adjusted the roll rates in all segments; but we kept the
assumptions on the evolution of real estate prices in the future, because we expect a less dynamic macroeconomic environment in the coming years.
|
-
|
An account is classified in stage 2 if it has more than 30 days in arrears.
|
-
|
Additionally, significant risk thresholds were established based on absolute and relative thresholds that depend on the risk level in which the instrument was originated. The thresholds differ for each of the portfolios considered.
|
-
|
Additional qualitative reviews are carried out based on the risk segmentation used in the management of Retail Banking and an individual review is carried out in Wholesale Banking.
|
(i)
|
Loans neither past due nor impaired, which comprise those direct loans which currently do not have characteristics of delinquency and which are not in default.
|
(ii)
|
Past due but not impaired loans, which comprise all of the direct loans of customers who are not in default but have failed to make a payment at its contractual maturity, according to IFRS 7.
|
(iii)
|
Impaired loans, those direct loans considered to be in stage 3 or default, as detailed in note 34.1(c).
|
2021
|
2020
|
|||||||||||||||||||||||||||||||
Commercial loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
||||||||||||||||||||||
Neither past due nor impaired
|
69,831,342
|
8,987,668
|
−
|
78,819,010
|
66,039,657
|
8,159,561
|
−
|
74,199,218
|
||||||||||||||||||||||||
Past due but not impaired
|
542,210
|
739,183
|
−
|
1,281,393
|
371,432
|
266,533
|
−
|
637,965
|
||||||||||||||||||||||||
Impaired
|
−
|
−
|
6,906,547
|
6,906,547
|
−
|
−
|
5,062,586
|
5,062,586
|
||||||||||||||||||||||||
Gross
|
70,373,552
|
9,726,851
|
6,906,547
|
87,006,950
|
66,411,089
|
8,426,094
|
5,062,586
|
79,899,769
|
||||||||||||||||||||||||
Less: Allowance for loan losses
|
554,018
|
636,875
|
2,206,979
|
3,397,872
|
717,445
|
659,272
|
1,755,096
|
3,131,813
|
||||||||||||||||||||||||
Total, net
|
69,819,534
|
9,089,976
|
4,699,568
|
83,609,078
|
65,693,644
|
7,766,822
|
3,307,490
|
76,767,956
|
Residential mortgage loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||||||||||||||
Neither past due nor impaired
|
18,446,261
|
1,466,878
|
−
|
19,913,139
|
17,760,423
|
1,069,247
|
−
|
18,829,670
|
||||||||||||||||||||||||
Past due but not impaired
|
255,928
|
291,247
|
−
|
547,175
|
303,647
|
291,165
|
−
|
594,812
|
||||||||||||||||||||||||
Impaired
|
−
|
−
|
1,371,146
|
1,371,146
|
−
|
−
|
1,143,896
|
1,143,896
|
||||||||||||||||||||||||
Gross
|
18,702,189
|
1,758,125
|
1,371,146
|
21,831,460
|
18,064,070
|
1,360,412
|
1,143,896
|
20,568,378
|
||||||||||||||||||||||||
Less: Allowance for loan losses
|
76,706
|
97,388
|
800,639
|
974,733
|
160,945
|
109,666
|
638,845
|
909,456
|
||||||||||||||||||||||||
Total, net
|
18,625,483
|
1,660,737
|
570,507
|
20,856,727
|
17,903,125
|
1,250,746
|
505,051
|
19,658,922
|
Microbusiness loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||||||||||
Neither past due nor impaired
|
10,616,608
|
8,349,028
|
−
|
18,965,636
|
11,494,102
|
7,936,951
|
−
|
19,431,053
|
||||||||||||||||||||||||
Past due but not impaired
|
134,473
|
576,320
|
−
|
710,793
|
64,318
|
522,530
|
−
|
586,848
|
||||||||||||||||||||||||
Impaired
|
−
|
−
|
1,906,172
|
1,906,172
|
−
|
−
|
1,972,003
|
1,972,003
|
||||||||||||||||||||||||
Gross
|
10,751,081
|
8,925,348
|
1,906,172
|
21,582,601
|
11,558,420
|
8,459,481
|
1,972,003
|
21,989,904
|
||||||||||||||||||||||||
Less: Allowance for loan losses
|
434,049
|
625,252
|
1,148,629
|
2,207,930
|
568,588
|
1,118,054
|
1,406,014
|
3,092,656
|
||||||||||||||||||||||||
Total, net
|
10,317,032
|
8,300,096
|
757,543
|
19,374,671
|
10,989,832
|
7,341,427
|
565,989
|
18,897,248
|
Consumer loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||
Neither past due nor impaired
|
11,870,584
|
2,718,498
|
−
|
14,589,082
|
9,891,072
|
2,324,121
|
−
|
12,215,193
|
||||||||||||||||||||||||
Past due but not impaired
|
104,821
|
202,577
|
−
|
307,398
|
102,003
|
260,839
|
−
|
362,842
|
||||||||||||||||||||||||
Impaired
|
−
|
−
|
1,099,328
|
1,099,328
|
−
|
−
|
1,627,739
|
1,627,739
|
||||||||||||||||||||||||
Gross
|
11,975,405
|
2,921,075
|
1,099,328
|
15,995,808
|
9,993,075
|
2,584,960
|
1,627,739
|
14,205,774
|
||||||||||||||||||||||||
Less: Allowance for loan losses
|
317,595
|
637,762
|
941,416
|
1,896,773
|
415,223
|
974,113
|
1,375,499
|
2,764,835
|
||||||||||||||||||||||||
Total, net
|
11,657,810
|
2,283,313
|
157,912
|
14,099,035
|
9,577,852
|
1,610,847
|
252,240
|
11,440,939
|
Consolidated of loans
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||
Total gross direct loans, Note 7(a)
|
111,802,227
|
23,331,399
|
11,283,193
|
146,416,819
|
106,026,654
|
20,830,947
|
9,806,224
|
136,663,825
|
||||||||||||||||||||||||
Total allowance for loan losses, Note 7(a)
|
1,382,368
|
1,997,277
|
5,097,663
|
8,477,308
|
1,862,201
|
2,861,105
|
5,175,454
|
9,898,760
|
||||||||||||||||||||||||
Total net direct loans
|
110,419,859
|
21,334,122
|
6,185,530
|
137,939,511
|
104,164,453
|
17,969,842
|
4,630,770
|
126,765,065
|
- |
Refinanced loans: are those loans that have undergone modifications in the initial loan agreement (term and interest rate), according to the accounting definition.
|
- |
Renegotiated loans due to the COVID-19 pandemic: are those loans for which, due to the pandemic, the SBS and other local regulators have established that certain benefits be
granted, and that Credicorp has also voluntarily granted to its clients (grace periods, debt consolidation, etc.), which were not in the initial credit agreements.
|
2021
|
2020
|
|||||||||||||||
Refinanced loans
|
Allowance for loan losses
|
Refinanced loans
|
Allowance for loan losses
|
|||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||
Stage 1
|
60,420
|
1,097
|
111,638
|
5,063
|
||||||||||||
Stage 2
|
44,861
|
10,617
|
33,406
|
6,864
|
||||||||||||
Stage 3
|
1,681,057
|
936,994
|
1,523,285
|
873,216
|
||||||||||||
Total
|
1,786,338
|
948,708
|
1,668,329
|
885,143
|
2021
|
2020
|
|||||||||||||||
Renegotiated loans COVID
|
Allowance for loan losses
|
Renegotiated loans COVID
|
Allowance for loan losses
|
|||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
||||||||||
Stage 1
|
10,747,826
|
178,357
|
20,555,760
|
591,306
|
||||||||||||
Stage 2
|
5,440,274
|
666,092
|
8,679,864
|
1,867,300
|
||||||||||||
Stage 3
|
2,752,914
|
1,567,504
|
2,319,279
|
1,389,257
|
||||||||||||
Total
|
18,941,014
|
2,411,953
|
31,554,903
|
3,847,863
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||
Commercial
loans
|
Residential
mortgage
loans
|
Microbusiness loans
|
Consumer
loans
|
Commercial
loans
|
Residential
mortgage
loans
|
Microbusiness
loans
|
Consumer
loans
|
|||||||||||||||||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
||||||||||||||||||||||||||
Impaired loans
|
6,906,547
|
1,371,146
|
1,906,172
|
1,099,328
|
11,283,193
|
5,062,586
|
1,143,896
|
1,972,003
|
1,627,739
|
9,806,224
|
||||||||||||||||||||||||||||||
Fair value of collateral
|
6,298,966
|
1,181,979
|
486,477
|
279,861
|
8,247,283
|
4,414,346
|
975,834
|
433,151
|
233,665
|
6,056,996
|
||||||||||||||||||||||||||||||
Allowance for loan losses
|
2,206,979
|
800,639
|
1,148,628
|
941,416
|
5,097,662
|
1,755,096
|
638,845
|
1,406,014
|
1,375,499
|
5,175,454
|
(i) |
Current loans, which comprise those direct loans which do not currently have characteristics of delinquency, nor are they in default or stage 3, according to the rules of IFRS
9.
|
(ii) |
Current but impaired loans, which comprise those direct loans which do not currently have characteristics of delinquency, but are in default or stage 3, according to IFRS 9.
|
(iii) |
Loans with payment delay of one day or more but that are not past due according to our internal guidelines, which comprise those direct loans of customers who have failed to
make a payment at its contractual maturity, that is, with at least one day past due. However, the days of delinquency are insufficient to be considered as past due under the Group’s internal criteria.
|
(iv) |
Past due loans under internal criteria.
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||||||||||
Current
loans
|
Current but
impaired
loans
|
Loans with delays in
payments of one day
or more but not
considered internal
overdue loans
|
Internal
overdue
loans
|
Total
|
Total past
due under
IFRS 7
|
Current
loans
|
Current but
impaired
loans
|
Loans with delays in
payments of one day
or more but not
considered internal
overdue loans
|
Internal
overdue
loans
|
Total
|
Total past
due under
IFRS 7
|
|||||||||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
||||||||||||||||||||||||||||||||
Neither past due nor impaired
|
132,273,846
|
−
|
−
|
13,022
|
132,286,868
|
13,022
|
124,673,296
|
−
|
−
|
1,837
|
124,675,133
|
1,837
|
||||||||||||||||||||||||||||||||||||
Past due but not impaired
|
−
|
−
|
2,400,329
|
446,429
|
2,846,758
|
2,846,758
|
−
|
−
|
1,824,361
|
358,107
|
2,182,468
|
2,182,468
|
||||||||||||||||||||||||||||||||||||
Impaired debt
|
−
|
5,357,744
|
822,461
|
5,102,988
|
11,283,193
|
5,925,449
|
−
|
4,860,127
|
620,472
|
4,325,625
|
9,806,224
|
4,946,097
|
||||||||||||||||||||||||||||||||||||
Total
|
132,273,846
|
5,357,744
|
3,222,790
|
5,562,439
|
146,416,819
|
8,785,229
|
124,673,296
|
4,860,127
|
2,444,833
|
4,685,569
|
136,663,825
|
7,130,402
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||
Current
loans
|
Current but
impaired
loans
|
Loans with delays in
payments of one day
or more but not
considered internal
overdue loans
|
Internal
overdue
loans
|
Total
|
Current
loans
|
Current but
impaired
loans
|
Loans with delays in
payments of one day
or more but not
considered internal
overdue loans
|
Internal
overdue
loans
|
Total
|
|||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||
Commercial loans
|
78,815,254
|
3,627,246
|
1,362,487
|
3,201,963
|
87,006,950
|
74,198,117
|
3,117,851
|
683,060
|
1,900,741
|
79,899,769
|
||||||||||||||||||||||||||||||
Residential mortgage loans
|
19,913,139
|
581,358
|
731,821
|
605,142
|
21,831,460
|
18,828,934
|
376,053
|
744,339
|
619,052
|
20,568,378
|
||||||||||||||||||||||||||||||
Microbusiness loans
|
18,956,460
|
524,064
|
683,183
|
1,418,894
|
21,582,601
|
19,431,050
|
683,370
|
520,062
|
1,355,422
|
21,989,904
|
||||||||||||||||||||||||||||||
Consumer loans
|
14,588,993
|
625,076
|
445,299
|
336,440
|
15,995,808
|
12,215,195
|
682,853
|
497,372
|
810,354
|
14,205,774
|
||||||||||||||||||||||||||||||
Total
|
132,273,846
|
5,357,744
|
3,222,790
|
5,562,439
|
146,416,819
|
124,673,296
|
4,860,127
|
2,444,833
|
4,685,569
|
136,663,825
|
(i) |
Structural projection model.
|
(ii) |
Financial programming model.
|
i) |
The central tendency of the projections.
|
ii) |
The dispersion that is expected around this value.
|
iii) |
The values that are higher or lower than the central value that are more or less probable.
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Carrying amount
|
9,071,011
|
10,435,623
|
||||||
Scenarios:
|
||||||||
Optimistic
|
9,014,409
|
10,100,156
|
||||||
Base Case
|
9,078,873
|
10,460,012
|
||||||
Pessimistic
|
9,173,730
|
11,018,666
|
d) |
Credit risk management on reverse repurchase agreements and securities borrowing -
|
e) |
Credit risk management on investments -
|
2021
|
2020
|
|||||||||||||||
S/(000)
|
%
|
S/(000)
|
%
|
|||||||||||||
Instruments rated in Perú:
|
||||||||||||||||
AAA
|
303,831
|
0.6
|
−
|
−
|
||||||||||||
AA- a AA+
|
62,287
|
0.1
|
−
|
−
|
||||||||||||
A- to A+
|
5,182
|
−
|
1,369,969
|
2.5
|
||||||||||||
BBB- to BBB+
|
21,050,591
|
43.1
|
21,395,476
|
38.8
|
||||||||||||
BB- to BB+
|
694,398
|
1.4
|
901,934
|
1.6
|
||||||||||||
Lower and equal to +B
|
82,395
|
0.2
|
5,590
|
−
|
||||||||||||
Unrated:
|
||||||||||||||||
BCRP certificates of deposit (i)
|
9,448,574
|
19.3
|
17,237,158
|
31.3
|
||||||||||||
Listed and unlisted securities
|
384,243
|
0.8
|
514,297
|
0.9
|
||||||||||||
Restricted mutual funds
|
365,954
|
0.7
|
436,881
|
0.8
|
||||||||||||
Investment funds
|
295,480
|
0.6
|
212,951
|
0.4
|
||||||||||||
Mutual funds
|
20,672
|
−
|
302,212
|
0.5
|
||||||||||||
Hedge funds
|
24,275
|
−
|
4,505
|
−
|
||||||||||||
Other instruments
|
39,035
|
0.1
|
78,159
|
0.1
|
||||||||||||
Subtotal
|
32,776,917
|
66.9
|
42,459,132
|
76.9
|
2021
|
2020
|
|||||||||||||||
S/(000)
|
%
|
S/(000)
|
%
|
|||||||||||||
Instruments rated abroad:
|
||||||||||||||||
AAA
|
1,723,289
|
3.5
|
700,312
|
1.3
|
||||||||||||
AA- a AA+
|
1,508,978
|
3.1
|
1,043,409
|
1.9
|
||||||||||||
A- to A+
|
2,172,071
|
4.4
|
2,395,327
|
4.4
|
||||||||||||
BBB- to BBB+
|
4,642,916
|
9.5
|
4,594,711
|
8.4
|
||||||||||||
BB- to BB+
|
3,357,991
|
6.9
|
1,733,080
|
3.1
|
||||||||||||
Lower and equal to +B
|
119,379
|
0.2
|
129,094
|
0.2
|
||||||||||||
Unrated:
|
||||||||||||||||
Listed and unlisted securities
|
84,428
|
0.2
|
267,943
|
0.5
|
||||||||||||
Mutual funds
|
1,553,561
|
3.2
|
677,084
|
1.2
|
||||||||||||
Participations of RAL funds
|
323,139
|
0.7
|
278,819
|
0.5
|
||||||||||||
Investment funds
|
236,367
|
0.5
|
155,183
|
0.3
|
||||||||||||
Hedge funds
|
152,541
|
0.3
|
122,433
|
0.2
|
||||||||||||
Other instruments
|
300,922
|
0.6
|
617,215
|
1.1
|
||||||||||||
Subtotal
|
16,175,582
|
33.1
|
12,714,610
|
23.1
|
||||||||||||
Total
|
48,952,499
|
100.0
|
55,173,742
|
100.0
|
(i) |
The decrease in the balance is mainly due to the maturity of these instruments, see Notes 6(a)(iii) and 6(b)(iii).
|
f) |
Concentration of financial instruments exposed to credit risk -
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||
At fair value
through profit for loss
|
At fair value
through profit for loss
|
|||||||||||||||||||||||||||||||||||||||
Held for
trading,
hedging and
others (*)
|
Designated
at inception
|
Financial
assets at
amortized
cost
|
At fair value
through other
comprehensive
income
investments (**)
|
Total
|
Held for
trading,
hedging and
others (*)
|
Designated
at inception
|
Financial
assets at
amortized
cost
|
At fair value
through other
comprehensive
income
investments (**)
|
Total
|
|||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|||||||||||||||||||||||||||
Central Reserve Bank of Perú (***)
|
1,243,890
|
−
|
25,687,934
|
8,337,432
|
35,269,256
|
1,872,875
|
−
|
27,108,101
|
15,364,282
|
44,345,258
|
||||||||||||||||||||||||||||||
Financial services
|
3,722,627
|
271,701
|
18,714,111
|
5,560,441
|
28,268,880
|
2,902,651
|
168,452
|
15,841,601
|
5,941,069
|
24,853,773
|
||||||||||||||||||||||||||||||
Commerce
|
51,436
|
4,610
|
26,716,462
|
1,480,290
|
28,252,798
|
18,817
|
−
|
24,029,835
|
490,612
|
24,539,264
|
||||||||||||||||||||||||||||||
Manufacturing
|
180,666
|
193,091
|
22,713,289
|
2,235,747
|
25,322,793
|
409,490
|
91,110
|
19,155,347
|
2,694,326
|
22,350,273
|
||||||||||||||||||||||||||||||
Government and public administration
|
1,605,754
|
9,516
|
8,142,978
|
10,613,437
|
20,371,685
|
1,888,710
|
−
|
5,374,603
|
12,831,954
|
20,095,267
|
||||||||||||||||||||||||||||||
Mortgage loans
|
−
|
−
|
21,128,330
|
−
|
21,128,330
|
−
|
−
|
19,738,710
|
−
|
19,738,710
|
||||||||||||||||||||||||||||||
Consumer loans
|
−
|
−
|
14,717,230
|
−
|
14,717,230
|
−
|
−
|
13,144,271
|
−
|
13,144,271
|
||||||||||||||||||||||||||||||
Real estate and leasing
|
81,019
|
−
|
11,362,371
|
64,193
|
11,507,583
|
93,422
|
3,073
|
11,798,614
|
179,368
|
12,074,477
|
||||||||||||||||||||||||||||||
Communications, storage and transportation
|
93,649
|
401,789
|
7,282,709
|
1,159,161
|
8,937,308
|
76,711
|
367,908
|
7,416,065
|
924,885
|
8,785,569
|
||||||||||||||||||||||||||||||
Electricity, gas and water
|
299,189
|
11,947
|
4,472,766
|
3,789,250
|
8,573,152
|
194,542
|
116,209
|
3,533,722
|
2,893,815
|
6,738,288
|
||||||||||||||||||||||||||||||
Community services
|
−
|
−
|
7,584,239
|
−
|
7,584,239
|
37
|
−
|
7,382,713
|
−
|
7,382,750
|
||||||||||||||||||||||||||||||
Construction
|
23,109
|
850
|
3,882,922
|
494,236
|
4,401,117
|
35,557
|
−
|
3,807,260
|
331,946
|
4,174,763
|
||||||||||||||||||||||||||||||
Mining
|
108,609
|
846
|
4,535,519
|
188,797
|
4,833,771
|
76,012
|
8,083
|
3,470,665
|
241,063
|
3,795,823
|
||||||||||||||||||||||||||||||
Agriculture
|
6,113
|
−
|
4,613,294
|
31,633
|
4,651,040
|
10,815
|
−
|
4,044,735
|
15,473
|
4,071,023
|
||||||||||||||||||||||||||||||
Hotels and restaurants
|
−
|
−
|
2,805,317
|
−
|
2,805,317
|
2,762,674
|
2,762,674
|
|||||||||||||||||||||||||||||||||
Education, health and others
|
102,655
|
75,774
|
1,778,522
|
542,754
|
2,499,705
|
20,285
|
68,435
|
1,712,817
|
1,680,135
|
3,481,672
|
||||||||||||||||||||||||||||||
Insurance
|
14,057
|
−
|
2,185,490
|
832
|
2,200,379
|
10,080
|
−
|
1,898,194
|
919
|
1,909,193
|
||||||||||||||||||||||||||||||
Fishing
|
1,532
|
−
|
611,616
|
−
|
613,148
|
923
|
−
|
639,227
|
9,169
|
649,319
|
||||||||||||||||||||||||||||||
Others
|
55,820
|
4,540
|
3,987,272
|
260,240
|
4,307,872
|
71,041
|
−
|
3,147,190
|
144,873
|
3,363,104
|
||||||||||||||||||||||||||||||
Total
|
7,590,125
|
974,664
|
192,922,371
|
34,758,443
|
236,245,603
|
7,681,968
|
823,270
|
176,006,344
|
43,743,889
|
228,255,471
|
(*)
|
It includes non-trading investments that did not pass SPPI test.
|
(**)
|
OCI: Other comprehensive income.
|
(***)
|
The decrease in the balance corresponds mainly to (i) the purchase of certificates of deposit from the BCRP and (ii) the increase in deposits in the Banco Central de Reserva
del Perú; see further details in notes 6(a), 6(b), 5(a) and note 4(a), respectively.
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||
At fair value
through profit for loss
|
At fair value
through profit for loss
|
|||||||||||||||||||||||||||||||||||||||
Held for
trading,
hedging and
others (*)
|
Designated
at inception
|
Financial
assets at
amortized
cost
|
At fair value
through other
comprehensive
income
investments (**)
|
Total
|
Held for
trading,
hedging and
others (*)
|
Designated
at inception
|
Financial
assets at
amortized
cost
|
At fair value
through other
comprehensive
income
investments (**)
|
Total
|
|||||||||||||||||||||||||||||||
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
||||||||||||||||||||||||||
Perú
|
2,796,583
|
17,224
|
166,930,313
|
22,822,157
|
192,566,277
|
3,511,686
|
67,821
|
155,598,019
|
34,208,824
|
193,386,350
|
||||||||||||||||||||||||||||||
United States of America
|
812,625
|
398,914
|
6,353,068
|
7,169,005
|
14,733,612
|
444,924
|
459,266
|
3,288,720
|
4,922,144
|
9,115,054
|
||||||||||||||||||||||||||||||
Bolivia
|
676,534
|
−
|
11,752,887
|
751,752
|
13,181,173
|
584,879
|
−
|
10,718,164
|
708,784
|
12,011,827
|
||||||||||||||||||||||||||||||
Colombia
|
1,191,151
|
−
|
2,535,639
|
752,919
|
4,479,709
|
1,387,406
|
4,788
|
2,264,768
|
1,147,770
|
4,804,732
|
||||||||||||||||||||||||||||||
Chile
|
416,637
|
13,638
|
2,270,868
|
783,983
|
3,485,126
|
420,527
|
5,315
|
1,446,246
|
618,572
|
2,490,660
|
||||||||||||||||||||||||||||||
Brazil
|
19,723
|
4,512
|
928,768
|
171,501
|
1,124,504
|
104,774
|
−
|
752,257
|
86,673
|
943,704
|
||||||||||||||||||||||||||||||
Mexico
|
14,680
|
94,884
|
133,350
|
477,342
|
720,256
|
113,988
|
42,336
|
1,942
|
408,567
|
566,833
|
||||||||||||||||||||||||||||||
Panama
|
−
|
−
|
597,310
|
156,752
|
754,062
|
25,624
|
−
|
405,941
|
131,722
|
563,287
|
||||||||||||||||||||||||||||||
Europe:
|
||||||||||||||||||||||||||||||||||||||||
Luxembourg
|
1,121,779
|
−
|
7,020
|
2,236
|
1,131,035
|
297,652
|
−
|
306
|
7,963
|
305,921
|
||||||||||||||||||||||||||||||
France
|
256,661
|
189,157
|
16,430
|
237,597
|
699,845
|
423,711
|
1,890
|
32,864
|
253,152
|
711,617
|
||||||||||||||||||||||||||||||
United Kingdom
|
72,606
|
14,631
|
127,018
|
158,359
|
372,614
|
27,869
|
18,870
|
369,455
|
140,302
|
556,496
|
||||||||||||||||||||||||||||||
Others in Europe
|
92,442
|
20,529
|
270,678
|
187,004
|
570,653
|
95,156
|
42,991
|
85,235
|
129,506
|
352,888
|
||||||||||||||||||||||||||||||
Spain
|
4,110
|
−
|
42,574
|
41,884
|
88,568
|
26,152
|
−
|
42,157
|
76,770
|
145,079
|
||||||||||||||||||||||||||||||
Switzerland
|
956
|
372
|
18,936
|
110,284
|
130,548
|
494
|
799
|
74,246
|
60,378
|
135,917
|
||||||||||||||||||||||||||||||
Netherlands
|
907
|
1,036
|
27,095
|
63,135
|
92,173
|
952
|
1,526
|
122,696
|
50,676
|
175,850
|
||||||||||||||||||||||||||||||
Multilateral Organizations (***)
|
−
|
−
|
−
|
81,435
|
81,435
|
−
|
−
|
−
|
150,656
|
150,656
|
||||||||||||||||||||||||||||||
Canada
|
46,833
|
321
|
69,789
|
131,050
|
247,993
|
26,894
|
373
|
70,562
|
119,897
|
217,726
|
||||||||||||||||||||||||||||||
Others
|
65,899
|
219,446
|
840,628
|
660,048
|
1,786,021
|
189,280
|
177,295
|
732,766
|
521,533
|
1,620,874
|
||||||||||||||||||||||||||||||
Total
|
7,590,126
|
974,664
|
192,922,371
|
34,758,443
|
236,245,604
|
7,681,968
|
823,270
|
176,006,344
|
43,743,889
|
228,255,471
|
(*)
|
It includes non-trading investments that did not pass SPPI test.
|
(**)
|
OCI: Other comprehensive income.
|
(***)
|
Correspond to instruments issued by the Development Bank of Latin America (formerly CAF) and by the Inter-American Development Bank (IDB).
|
g) |
Offsetting financial assets and liabilities -
|
- |
Are offset in the Group’s consolidated statement of financial position; or
|
- |
Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, irrespective of whether they are offset in the
consolidated statement of financial position.
|
- |
Derivatives;
|
- |
Accounts receivable from reverse repurchase agreements and securities borrowing;
|
- |
Payables from repurchase agreements and securities lending; and
|
- |
Other financial assets and liabilities
|
2021
|
||||||||||||||||||||
Gross amounts
recognized
financial assets
|
Net of financial
assets presented
in the
consolidated
statements of
financial position
|
Related amounts not offset in the
consolidated statement of
financial position
|
Net amount
|
|||||||||||||||||
Details
|
Financial
instruments
|
Cash
collateral
received
|
||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||||
Receivables from derivatives
|
1,661,628
|
1,661,628
|
(237,575
|
)
|
(70,621
|
)
|
1,353,432
|
|||||||||||||
Cash collateral, reverse repurchase agreements and securities borrowing
|
1,766,948
|
1,766,948
|
−
|
(344,461
|
)
|
1,422,487
|
||||||||||||||
Investments at fair value through other comprehensive income and amortized cost pledged as collateral
|
3,853,967
|
3,853,967
|
(1,883,323
|
)
|
−
|
1,970,644
|
||||||||||||||
Total
|
7,282,543
|
7,282,543
|
(2,120,898
|
)
|
(415,082
|
)
|
4,746,563
|
2020 | ||||||||||||||||||||
Gross amounts
recognized
financial assets
|
Net of financial
assets presented
in the
consolidated
statements of
financial position
|
Related amounts not offset in the
consolidated statement of
financial position
|
Net amount
|
|||||||||||||||||
Details
|
Financial
instruments
|
Cash
collateral
received
|
||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||
Receivables from derivatives
|
1,214,497
|
1,214,497
|
(85,156
|
)
|
(33,784
|
)
|
1,095,557
|
|||||||||||||
Cash collateral, reverse repurchase agreements and securities borrowing
|
2,394,302
|
2,394,302
|
−
|
(1,340,272
|
)
|
1,054,030
|
||||||||||||||
Available-for-sale and held-to-maturity investments pledged as collateral
|
2,766,162
|
2,766,162
|
(1,128,875
|
)
|
−
|
1,637,287
|
||||||||||||||
Total
|
6,374,961
|
6,374,961
|
(1,214,031
|
)
|
(1,374,056
|
)
|
3,786,874
|
2021
|
||||||||||||||||||||
Gross amounts of
recognized
financial
liabilities
|
Net amounts of
financial liabilities
presented in the
consolidated
statement of
financial
position
|
Related amounts not offset in the
consolidated statement of
financial position
|
Net amount
|
|||||||||||||||||
Details
|
Financial
instruments
|
Cash collateral
pledged
|
||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||
Payables on derivatives
|
1,524,761
|
1,524,761
|
237,575
|
(428,672
|
)
|
1,333,664
|
||||||||||||||
Payables on repurchase agreements and securites lending
|
22,013,866
|
22,013,866
|
(17,698,069
|
)
|
(1,080,616
|
)
|
3,235,181
|
|||||||||||||
Total
|
23,538,627
|
23,538,627
|
(17,460,494
|
)
|
(1,509,288
|
)
|
4,568,845
|
2020
|
||||||||||||||||||||
Gross amounts of
recognized
financial
liabilities
|
Net amounts of
financial liabilities
presented in the
consolidated
statement of
financial
position
|
Related amounts not offset in the
consolidated statement of
financial position
|
Net amount
|
|||||||||||||||||
Details
|
Financial
instruments
|
Cash collateral
pledged
|
||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
|||||||||||
Payables on derivatives
|
1,205,213
|
1,205,213
|
85,156
|
(269,024
|
)
|
1,021,345
|
||||||||||||||
Payables on repurchase agreements and securites lending
|
27,923,617
|
27,923,617
|
(22,637,034
|
)
|
(1,601,200
|
)
|
3,685,383
|
|||||||||||||
Total
|
29,128,830
|
29,128,830
|
(22,551,878
|
)
|
(1,870,224
|
)
|
4,706,728
|
- |
Derivative assets and liabilities are measured at fair value.
|
- |
Receivables from reverse repurchase agreements and securities lending are measured at amortized cost.
|
- |
Financial liabilities are measured at fair value.
|
34.2 |
Market risk -
|
a) |
Trading Book –
|
(i) |
Value at Risk (VaR) –
|
2021
|
2020
|
|||||||
S/(000)
|
|
S/(000)
|
|
|||||
Interest rate risk
|
35,721
|
163,981
|
||||||
Price risk
|
4,637
|
6,529
|
||||||
Volatility risk
|
2,662
|
708
|
||||||
Diversification effect
|
(4,916
|
)
|
(857
|
)
|
||||
Consolidated VaR by type of risk
|
38,104
|
170,361
|
b) |
Banking Book –
|
(ii) |
Interest rate risk –
|
2021
|
||||||||||||||||||||||||||||
Up to 1
|
1 to 3
|
3 to 12
|
1 to 5
|
More than
|
Non-interest
|
|||||||||||||||||||||||
month
|
months
|
months
|
years
|
5 years
|
bearing
|
Total
|
||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash and cash collateral, reverse repurchase agreements and securities borrowing
|
21,200,113
|
835,072
|
2,164,640
|
8,430,195
|
180,678
|
8,276,990
|
41,087,688
|
|||||||||||||||||||||
Investments
|
7,712,405
|
1,134,280
|
3,825,114
|
11,313,394
|
18,660,101
|
378,708
|
43,024,002
|
|||||||||||||||||||||
Loans, net
|
16,062,211
|
18,690,355
|
38,761,519
|
48,659,533
|
17,619,885
|
(673,399
|
)
|
139,120,104
|
||||||||||||||||||||
Financial assets designated at fair value through profit or loss
|
−
|
−
|
−
|
−
|
−
|
974,664
|
974,664
|
|||||||||||||||||||||
Premiums and other policies receivable
|
882,182
|
24,565
|
9,162
|
5,194
|
−
|
−
|
921,103
|
|||||||||||||||||||||
Accounts receivable from reinsurers and coinsurers
|
1,138
|
315,184
|
876,680
|
3,985
|
1,392
|
−
|
1,198,379
|
|||||||||||||||||||||
Other assets (*)
|
299,648
|
49,697
|
171,495
|
−
|
62,519
|
1,832,448
|
2,415,807
|
|||||||||||||||||||||
Total assets
|
46,157,697
|
21,049,153
|
45,808,610
|
68,412,301
|
36,524,575
|
10,789,411
|
228,741,747
|
|||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits and obligations
|
38,932,350
|
13,763,617
|
21,336,061
|
65,231,646
|
8,349,313
|
2,727,875
|
150,340,862
|
|||||||||||||||||||||
Payables from repurchase agreements and securities lending
|
2,414,504
|
2,423,081
|
9,915,571
|
11,713,052
|
2,724,155
|
36,449
|
29,226,812
|
|||||||||||||||||||||
Accounts payable to reinsurers and coinsurers
|
98,755
|
286,473
|
55,296
|
23,301
|
−
|
−
|
463,825
|
|||||||||||||||||||||
Technical reserves for claims and insurance premiums
|
312,617
|
873,375
|
1,468,165
|
3,387,967
|
6,151,093
|
341,294
|
12,534,511
|
|||||||||||||||||||||
Financial liabilities at fair value through profit or loss
|
−
|
−
|
−
|
−
|
−
|
325,571
|
325,571
|
|||||||||||||||||||||
Bonds and Notes issued
|
70
|
122,746
|
553,109
|
15,935,158
|
399,728
|
68,018
|
17,078,829
|
|||||||||||||||||||||
Other liabilities (*)
|
135,776
|
23,896
|
2,735
|
57,390
|
−
|
4,163,736
|
4,383,533
|
|||||||||||||||||||||
Equity
|
−
|
−
|
−
|
−
|
−
|
27,037,439
|
27,037,439
|
|||||||||||||||||||||
Total liabilities and equity
|
41,894,072
|
17,493,188
|
33,330,937
|
96,348,514
|
17,624,289
|
34,700,382
|
241,391,382
|
|||||||||||||||||||||
Off-balance-sheet accounts
|
||||||||||||||||||||||||||||
Derivative financial assets
|
221,370
|
700,009
|
167,250
|
486,430
|
−
|
−
|
1,575,059
|
|||||||||||||||||||||
Derivative financial liabilities
|
43,164
|
222,228
|
223,146
|
1,001,554
|
−
|
−
|
1,490,092
|
|||||||||||||||||||||
178,206
|
477,781
|
(55,896
|
)
|
(515,124
|
)
|
−
|
−
|
84,967
|
||||||||||||||||||||
Marginal gap
|
4,441,831
|
4,033,746
|
12,421,777
|
(28,451,337
|
)
|
18,900,286
|
(23,910,971
|
)
|
(12,564,668
|
)
|
||||||||||||||||||
Accumulated gap
|
4,441,831
|
8,475,577
|
20,897,354
|
(7,553,983
|
)
|
11,346,303
|
(12,564,668
|
)
|
−
|
(*)
|
Other assets and other liabilities only include financial accounts.
|
2020
|
||||||||||||||||||||||||||||
Up to 1
|
1 to 3
|
3 to 12
|
1 to 5
|
More than
|
Non-interest
|
|||||||||||||||||||||||
month
|
months
|
months
|
years
|
5 years
|
bearing
|
Total
|
||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/000
|
||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash and cash collateral, reverse repurchase agreements and securities borrowing
|
20,110,489
|
1,607,867
|
2,052,436
|
7,682,481
|
149,669
|
7,544,354
|
39,147,296
|
|||||||||||||||||||||
Investment
|
4,639,795
|
11,068,740
|
2,777,817
|
8,783,106
|
20,934,358
|
502,455
|
48,706,271
|
|||||||||||||||||||||
Loans, net
|
12,721,639
|
15,427,902
|
31,709,621
|
54,248,434
|
16,352,436
|
(2,698,907
|
)
|
127,761,125
|
||||||||||||||||||||
Financial assets designated at fair value through profit or loss
|
−
|
−
|
−
|
−
|
−
|
823,270
|
823,270
|
|||||||||||||||||||||
Premiums and other policies receivable
|
897,086
|
25,288
|
9,472
|
5,377
|
−
|
−
|
937,223
|
|||||||||||||||||||||
Accounts receivable from reinsurers and coinsurers
|
726
|
164,184
|
730,963
|
1,930
|
675
|
20,941
|
919,419
|
|||||||||||||||||||||
Other assets (*)
|
83,113
|
2,961
|
34,482
|
9,539
|
−
|
2,176,901
|
2,306,996
|
|||||||||||||||||||||
Total assets
|
38,452,848
|
28,296,942
|
37,314,791
|
70,730,867
|
37,437,138
|
8,369,014
|
220,601,600
|
|||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits and obligations
|
38,284,217
|
10,646,664
|
18,968,119
|
62,281,065
|
9,594,605
|
2,590,832
|
142,365,502
|
|||||||||||||||||||||
Payables from repurchase agreements
and securities lending
|
620,946
|
2,900,084
|
7,709,973
|
19,573,712
|
3,042,388
|
54,771
|
33,901,874
|
|||||||||||||||||||||
Accounts payable to reinsurers and coinsurers
|
72,060
|
209,035
|
40,349
|
17,002
|
−
|
−
|
338,446
|
|||||||||||||||||||||
Technical reserves for claims and insurance premiums
|
296,493
|
810,514
|
1,355,486
|
3,133,235
|
5,752,899
|
326,449
|
11,675,076
|
|||||||||||||||||||||
Financial liabilities at fair value through profit or loss
|
−
|
−
|
−
|
−
|
−
|
561,602
|
561,602
|
|||||||||||||||||||||
Bonds and Notes issued
|
3
|
425,231
|
1,238,141
|
13,867,807
|
616,225
|
172,000
|
16,319,407
|
|||||||||||||||||||||
Other liabilities (*)
|
601,545
|
49,851
|
8,185
|
−
|
−
|
3,247,834
|
3,907,415
|
|||||||||||||||||||||
Equity
|
−
|
−
|
−
|
−
|
−
|
25,445,647
|
25,445,647
|
|||||||||||||||||||||
Total liabilities and equity
|
39,875,264
|
15,041,379
|
29,320,253
|
98,872,821
|
19,006,117
|
32,399,135
|
234,514,969
|
|||||||||||||||||||||
Off-balance-sheet accounts
|
||||||||||||||||||||||||||||
Derivative financial assets
|
547,271
|
1,307,322
|
557,277
|
341,564
|
−
|
−
|
2,753,434
|
|||||||||||||||||||||
Derivative financial liabilities
|
112,357
|
1,017,607
|
360,010
|
1,046,481
|
238,600
|
−
|
2,775,055
|
|||||||||||||||||||||
434,914
|
289,715
|
197,267
|
(704,917
|
)
|
(238,600
|
)
|
−
|
(21,621
|
)
|
|||||||||||||||||||
Marginal gap
|
(987,502
|
)
|
13,545,278
|
8,191,805
|
(28,846,871
|
)
|
18,192,421
|
(24,030,121
|
)
|
(13,934,990
|
)
|
|||||||||||||||||
Accumulated gap
|
(987,502
|
)
|
12,557,776
|
20,749,581
|
(8,097,290
|
)
|
10,095,131
|
(13,934,990
|
)
|
−
|
(*) |
Other assets and other liabilities only include financial accounts.
|
Currency
|
Changes in
basis points
|
Sensitivity of net
profit
|
Sensitivity of Net
Economic Value
|
|||||||||||||||||||||
S/(000)
|
S/(000)
|
|||||||||||||||||||||||
Soles
|
+/-
|
50
|
+/-
|
45,487
|
-/+
|
340,772
|
||||||||||||||||||
Soles
|
+/-
|
75
|
+/-
|
68,231
|
-/+
|
511,158
|
||||||||||||||||||
Soles
|
+/-
|
100
|
+/-
|
90,975
|
-/+
|
681,544
|
||||||||||||||||||
Soles
|
+/-
|
150
|
+/-
|
136,462
|
-/+
|
|
1,022,316
|
|||||||||||||||||
US dollar
|
+/-
|
50
|
+/-
|
115,376
|
+/-
|
413,488
|
||||||||||||||||||
US dollar
|
+/-
|
75
|
+/-
|
173,064
|
+/-
|
620,232
|
||||||||||||||||||
US dollar
|
+/-
|
100
|
+/-
|
230,752
|
+/-
|
826,976
|
||||||||||||||||||
US dollar
|
+/-
|
150
|
+/-
|
346,128
|
+/-
|
1,240,463
|
2020
|
||||||||||||||||||||||||
Currency
|
Changes in
basis points
|
Sensitivity of net
profit
|
Sensitivity of Net
Economic Value
|
|||||||||||||||||||||
S/(000)
|
S/(000)
|
|||||||||||||||||||||||
Soles
|
+/-
|
50
|
+/-
|
66,151
|
-/+
|
391,821
|
||||||||||||||||||
Soles
|
+/-
|
75
|
+/-
|
99,226
|
-/+
|
587,731
|
||||||||||||||||||
Soles
|
+/-
|
100
|
+/-
|
132,302
|
-/+
|
783,642
|
||||||||||||||||||
Soles
|
+/-
|
150
|
+/-
|
198,453
|
-/+
|
1,175,462
|
||||||||||||||||||
US dollar
|
+/-
|
50
|
+/-
|
87,560
|
+/-
|
345,185
|
||||||||||||||||||
US dollar
|
+/-
|
75
|
+/-
|
131,341
|
+/-
|
517,777
|
||||||||||||||||||
US dollar
|
+/-
|
100
|
+/-
|
175,121
|
+/-
|
690,369
|
||||||||||||||||||
US dollar
|
+/-
|
150
|
+/-
|
262,681
|
+/-
|
1,035,554
|
Measured at fair value through
|
Change in
|
|||||||||||
other comprehensive income
|
market prices
|
2021
|
2020
|
|||||||||
%
|
S/(000)
|
|
S/(000)
|
|
||||||||
Equity securities
|
+/-10
|
37,783
|
50,255
|
|||||||||
Equity securities
|
+/-25
|
94,457
|
125,638
|
|||||||||
Equity securities
|
+/-30
|
113,348
|
150,765
|
Funds
|
||||||||||||
Measured at fair value
|
Change in
|
|||||||||||
through profit or loss
|
market prices
|
2021
|
2020
|
|||||||||
%
|
S/(000)
|
|
S/(000)
|
|||||||||
Participation in mutual funds
|
+/-10
|
157,130
|
96,665
|
|||||||||
Participation in mutual funds
|
+/-25
|
392,825
|
241,661
|
|||||||||
Participation in mutual funds
|
+/-30
|
471,390
|
289,994
|
|||||||||
Restricted mutual funds
|
+/-10
|
36,595
|
43,688
|
|||||||||
Restricted mutual funds
|
+/-25
|
91,489
|
109,220
|
|||||||||
Restricted mutual funds
|
+/-30
|
109,786
|
131,064
|
|||||||||
Participation in RAL funds
|
+/-10
|
32,314
|
27,882
|
|||||||||
Participation in RAL funds
|
+/-25
|
80,785
|
69,705
|
|||||||||
Participation in RAL funds
|
+/-30
|
96,942
|
83,646
|
|||||||||
Investment funds
|
+/-10
|
49,837
|
36,160
|
|||||||||
Investment funds
|
+/-25
|
124,591
|
90,399
|
|||||||||
Investment funds
|
+/-30
|
149,510
|
108,479
|
|||||||||
Hedge funds
|
+/-10
|
17,682
|
12,694
|
|||||||||
Hedge funds
|
+/-25
|
44,204
|
31,735
|
|||||||||
Hedge funds
|
+/-30
|
53,045
|
38,081
|
|||||||||
Exchange Trade Funds
|
+/-10
|
10,531
|
3,209
|
|||||||||
Exchange Trade Funds
|
+/-25
|
26,326
|
8,021
|
|||||||||
Exchange Trade Funds
|
+/-30
|
31,592
|
9,626
|
(ii)
|
Foreign currency exchange risk -
|
2021
|
2021
|
|||||||||||||||
Other
|
Other
|
|||||||||||||||
US dollar
|
currencies
|
US dollar
|
currencies
|
|||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
||||||||||
Total monetary assets
|
79,005,337
|
503,809
|
68,649,158
|
1,204,923
|
||||||||||||
Total monetary liabilities
|
(81,716,408
|
)
|
(415,951
|
)
|
(70,735,019
|
)
|
(427,092
|
)
|
||||||||
(2,711,071
|
)
|
87,858
|
(2,085,861
|
)
|
777,831
|
|||||||||||
Currency derivatives
|
2,142,654
|
(55,696
|
)
|
1,746,886
|
(364,886
|
)
|
||||||||||
Accounting hedge (investment abroad) (*)
|
912,337
|
−
|
490,385
|
−
|
||||||||||||
Net monetary position with effect on consolidated statement of income
|
343,920
|
32,162
|
151,410
|
412,945
|
||||||||||||
Net monetary position with effect on equity
|
1,021,603
|
1,864,335
|
998,175
|
1,583,837
|
||||||||||||
Net monetary position
|
1,365,523
|
1,896,497
|
1,149,585
|
1,996,782
|
Change in
currency
rates
|
2021
|
2020
|
||||||||||
%
|
S/000
|
S/000
|
||||||||||
Depreciation -
|
||||||||||||
Soles in relation to US dollar
|
5
|
16,377
|
7,210
|
|||||||||
Soles in relation to US dollar
|
10
|
31,265
|
13,765
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to US dollar
|
5
|
(18,101
|
)
|
(7,969
|
)
|
|||||||
Soles in relation to US dollar
|
10
|
(38,213
|
)
|
(16,823
|
)
|
Change in
currency
rates
|
2021
|
2020
|
||||||||||
%
|
S/000
|
S/000
|
||||||||||
Depreciation -
|
||||||||||||
Soles in relation to US dollar
|
5
|
48,648
|
47,532
|
|||||||||
Soles in relation to US dollar
|
10
|
92,873
|
90,743
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to US dollar
|
5
|
(53,769
|
)
|
(52,536
|
)
|
|||||||
Soles in relation to US dollar
|
10
|
(113,511
|
)
|
(110,908
|
)
|
Change in
currency
rates
|
2021
|
2020
|
||||||||||
%
|
S/000
|
S/000
|
||||||||||
Depreciation -
|
||||||||||||
Soles in relation to Peso Boliviano
|
5
|
44,220
|
36,408
|
|||||||||
Soles in relation to Peso Boliviano
|
10
|
84,421
|
69,507
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to Peso Boliviano
|
5
|
(48,875
|
)
|
(40,241
|
)
|
|||||||
Soles in relation to Peso Boliviano
|
10
|
(103,181
|
)
|
(84,953
|
)
|
Change in
currency
rates
|
2021
|
2020
|
||||||||||
%
|
S/000
|
S/000
|
||||||||||
Depreciation -
|
||||||||||||
Soles in relation to Peso Colombiano
|
5
|
29,933
|
27,160
|
|||||||||
Soles in relation to Peso Colombiano
|
10
|
57,145
|
51,851
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to Peso Colombiano
|
5
|
(33,084
|
)
|
(30,019
|
)
|
|||||||
Soles in relation to Peso Colombiano
|
10
|
(69,844
|
)
|
(63,373
|
)
|
Change in
currency
rates
|
2021
|
2020
|
||||||||||
%
|
S/000
|
S/000
|
||||||||||
Depreciation -
|
||||||||||||
Soles in relation to Peso Chileno
|
5
|
14,494
|
11,701
|
|||||||||
Soles in relation to Peso Chileno
|
10
|
27,671
|
22,338
|
|||||||||
Appreciation -
|
||||||||||||
Soles in relation to Peso Chileno
|
5
|
(16,020
|
)
|
(12,933
|
)
|
|||||||
Soles in relation to Peso Chileno
|
10
|
(33,820
|
)
|
(27,302
|
)
|
34.3 |
Liquidity risk
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||||||||||
Up to a month
|
From 1 to
|
From 3 to
|
From 1 to
|
Over 5
|
Up to a month
|
From 1 to
|
From 3 to
|
From 1 to
|
Over 5
|
|||||||||||||||||||||||||||||||||||||||
3 months
|
12 months
|
5 years
|
Year
|
Total
|
3 months
|
12 months
|
5 years
|
Year
|
Total
|
|||||||||||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/(000)
|
S/000
|
S/000
|
|||||||||||||||||||||||||||||||||||
Financial assets
|
53,974,020
|
29,392,887
|
57,407,776
|
87,518,411
|
52,533,115
|
280,826,209
|
47,587,613
|
33,012,127
|
47,692,934
|
89,394,618
|
47,041,495
|
264,728,787
|
||||||||||||||||||||||||||||||||||||
Financial liabilities by type -
|
||||||||||||||||||||||||||||||||||||||||||||||||
Deposits and obligations
|
39,925,283
|
14,114,645
|
21,880,217
|
66,895,318
|
8,562,256
|
151,377,719
|
40,780,477
|
11,340,863
|
20,204,905
|
66,342,002
|
10,220,206
|
148,888,453
|
||||||||||||||||||||||||||||||||||||
Payables from reverse purchase agreements and security lendings and due to banks and correspondents
|
2,905,794
|
2,425,239
|
10,284,733
|
12,265,794
|
9,383,273
|
37,264,833
|
764,998
|
3,572,866
|
9,498,586
|
24,114,558
|
3,748,182
|
41,699,190
|
||||||||||||||||||||||||||||||||||||
Accounts payable to reinsurers
|
98,755
|
286,473
|
55,296
|
23,301
|
−
|
463,825
|
72,060
|
209,035
|
40,349
|
17,002
|
−
|
338,446
|
||||||||||||||||||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss
|
325,571
|
−
|
−
|
−
|
−
|
325,571
|
561,602
|
−
|
−
|
−
|
−
|
561,602
|
||||||||||||||||||||||||||||||||||||
Bonds and notes issued
|
216,167
|
219,177
|
1,024,759
|
17,124,890
|
424,338
|
19,009,331
|
3
|
432,446
|
1,259,147
|
14,103,090
|
626,680
|
16,421,366
|
||||||||||||||||||||||||||||||||||||
Lease liabilities
|
30,048
|
37,284
|
106,712
|
386,878
|
170,976
|
731,898
|
37,557
|
31,718
|
109,969
|
425,566
|
173,744
|
778,554
|
||||||||||||||||||||||||||||||||||||
Other liabilities
|
3,458,357
|
264,424
|
206,805
|
44,905
|
1,383,704
|
5,358,195
|
2,507,012
|
262,080
|
198,629
|
302,056
|
1,271,750
|
4,541,527
|
||||||||||||||||||||||||||||||||||||
Total liabilities
|
46,959,975
|
17,347,242
|
33,558,522
|
96,741,086
|
19,924,547
|
214,531,372
|
44,723,709
|
15,849,008
|
31,311,585
|
105,304,274
|
16,040,562
|
213,229,138
|
||||||||||||||||||||||||||||||||||||
Derivative financial liabilities -
|
||||||||||||||||||||||||||||||||||||||||||||||||
Contractual amounts receivable (Inflows)
|
216,642
|
400,857
|
2,633,067
|
758,817
|
771,008
|
4,780,391
|
345,387
|
303,604
|
1,022,750
|
976,014
|
1,009,770
|
3,657,525
|
||||||||||||||||||||||||||||||||||||
Contractual amounts payable (outflows)
|
209,197
|
401,809
|
2,574,730
|
717,419
|
646,397
|
4,549,552
|
345,360
|
315,352
|
1,030,151
|
985,340
|
951,855
|
3,628,058
|
||||||||||||||||||||||||||||||||||||
Total liabilities
|
7,445
|
(952
|
)
|
58,337
|
41,398
|
124,611
|
230,839
|
27
|
(11,748
|
)
|
(7,401
|
)
|
(9,326
|
)
|
57,915
|
29,467
|
34.4 |
Operational risk -
|
34.5 |
Cybersecurity -
|
- |
Cybersecurity maturity according to the FFIEC reference framework, allows defining the guide for the implementation of cybersecurity controls adjusted to each of the Group's
companies.
|
- |
The policies and guidelines make it possible to standardize the levels of compliance with cybersecurity controls in each of the Group's companies.
|
- |
The aim of the awareness programs is to generate a culture of cybersecurity in all the Group's companies. For this, constant training is carried out.
|
- |
The cybersecurity indicators that indicate the effectiveness of the processes in terms of the periodic evaluations carried out in each of the Group's companies.
|
- |
The governance of suppliers that ensures the deployment of the Group's policies to third parties. In other words, when a supplier wishes to interconnect digitally with any of
the Group's companies.
|
- |
The implementation of security technologies, which seeks to cover said risks according to the threat trend and the risk profile of each company in the Group.
|
- |
The “Tabletop” tests help to identify the level of response of the Group's collaborators, through incident simulation tests.
|
- |
Cybersecurity risk management that allows for a response work plan to address cyber risks through periodic evaluations of each of the applications of each Group company.
|
34.6 |
Corporate Security and Cybercrime -
|
34.7 |
Model Risk -
|
34.8 |
Risk of the insurance activity -
|
34.9 |
Capital management -
|
34.10 |
Fair values –
|
a) |
Financial instruments recorded at fair value and fair value hierarchy -
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||
Note
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
|||||||||||||||||||||||
Financial assets
|
||||||||||||||||||||||||||||||||||||
Derivative financial instruments:
|
||||||||||||||||||||||||||||||||||||
Currency swaps
|
−
|
860,170
|
−
|
860,170
|
−
|
323,425
|
−
|
323,425
|
||||||||||||||||||||||||||||
Interest rate swaps
|
−
|
367,906
|
−
|
367,906
|
−
|
600,718
|
−
|
600,718
|
||||||||||||||||||||||||||||
Foreign currency forwards
|
−
|
344,780
|
−
|
344,780
|
−
|
256,891
|
−
|
256,891
|
||||||||||||||||||||||||||||
Cross currency swaps
|
−
|
86,268
|
−
|
86,268
|
−
|
28,096
|
−
|
28,096
|
||||||||||||||||||||||||||||
Foreign exchange options
|
−
|
2,485
|
−
|
2,485
|
−
|
2,673
|
−
|
2,673
|
||||||||||||||||||||||||||||
Futures
|
−
|
19
|
−
|
19
|
−
|
2,694
|
−
|
2,694
|
||||||||||||||||||||||||||||
13(c
|
)
|
−
|
1,661,628
|
−
|
1,661,628
|
−
|
1,214,497
|
−
|
1,214,497
|
|||||||||||||||||||||||||||
Investments at fair value through profit of loss
|
6(a
|
)
|
3,158,478
|
1,813,915
|
956,104
|
5,928,497
|
3,186,413
|
2,543,159
|
737,899
|
6,467,471
|
||||||||||||||||||||||||||
Financial assets at fair value through
profit of loss
|
8
|
959,505
|
10,647
|
4,512
|
974,664
|
808,182
|
15,088
|
−
|
823,270
|
|||||||||||||||||||||||||||
Investments at fair value through other
comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Debt Instruments
|
||||||||||||||||||||||||||||||||||||
Corporate bonds
|
5,765,402
|
9,134,002
|
−
|
14,899,404
|
5,199,696
|
8,220,732
|
−
|
13,420,428
|
||||||||||||||||||||||||||||
Government treasury bonds
|
8,631,470
|
784,703
|
−
|
9,416,173
|
11,615,890
|
811,526
|
−
|
12,427,416
|
||||||||||||||||||||||||||||
Certificates of deposit BCRP
|
−
|
8,337,432
|
−
|
8,337,432
|
−
|
15,364,282
|
−
|
15,364,282
|
||||||||||||||||||||||||||||
Negotiable certificates of deposit
|
−
|
642,218
|
−
|
642,218
|
−
|
898,277
|
−
|
898,277
|
||||||||||||||||||||||||||||
Securitization instruments
|
−
|
730,115
|
−
|
730,115
|
53
|
751,383
|
−
|
751,436
|
||||||||||||||||||||||||||||
Subordinated bonds
|
72,738
|
148,825
|
−
|
221,563
|
39,047
|
174,250
|
−
|
213,297
|
||||||||||||||||||||||||||||
Other instruments
|
−
|
133,711
|
−
|
133,711
|
−
|
166,203
|
−
|
166,203
|
||||||||||||||||||||||||||||
Equity instruments
|
175,676
|
184,712
|
17,439
|
377,827
|
182,943
|
304,291
|
15,316
|
502,550
|
||||||||||||||||||||||||||||
6(b
|
)
|
14,645,286
|
20,095,718
|
17,439
|
34,758,443
|
17,037,629
|
26,690,944
|
15,316
|
43,743,889
|
|||||||||||||||||||||||||||
Total financial assets
|
18,763,269
|
23,581,908
|
978,055
|
43,323,232
|
21,032,224
|
30,463,688
|
753,215
|
52,249,127
|
||||||||||||||||||||||||||||
Financial liabilities
|
||||||||||||||||||||||||||||||||||||
Derivatives financial instruments:
|
||||||||||||||||||||||||||||||||||||
Currency swaps
|
−
|
795,845
|
−
|
795,845
|
−
|
181,454
|
−
|
181,454
|
||||||||||||||||||||||||||||
Foreign currency forwards
|
−
|
387,371
|
−
|
387,371
|
−
|
257,999
|
−
|
257,999
|
||||||||||||||||||||||||||||
Interest rate swaps
|
−
|
333,540
|
−
|
333,540
|
−
|
644,122
|
−
|
644,122
|
||||||||||||||||||||||||||||
Cross currency swaps
|
−
|
4,342
|
−
|
4,342
|
−
|
115,475
|
−
|
115,475
|
||||||||||||||||||||||||||||
Foreign exchange options
|
−
|
3,258
|
−
|
3,258
|
−
|
3,547
|
−
|
3,547
|
||||||||||||||||||||||||||||
Futures
|
−
|
405
|
−
|
405
|
−
|
2,616
|
−
|
2,616
|
||||||||||||||||||||||||||||
13(c
|
)
|
−
|
1,524,761
|
−
|
1,524,761
|
−
|
1,205,213
|
−
|
1,205,213
|
|||||||||||||||||||||||||||
Financial liabilities at fair value through
profit or loss
|
−
|
325,571
|
−
|
325,571
|
−
|
561,602
|
−
|
561,602
|
||||||||||||||||||||||||||||
Total financial liabilities
|
−
|
1,850,332
|
−
|
1,850,332
|
−
|
1,766,815
|
−
|
1,766,815
|
-
|
Valuation of derivative financial instruments -
|
- |
Valuation of debt securities classified in the category “at fair value through other comprehensive income” and included in level 2 -
|
- |
Valuation of financial instruments included in level 3 -
|
b) |
Financial instruments not measured at fair value -
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Fair value
|
Book value
|
Level 1
|
Level 2
|
Level 3
|
Fair value
|
Book value
|
|||||||||||||||||||||||||||||||
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
S/(000)
|
|
S/(000)
|
|
S/(000)
|
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||||||
Cash and due from banks
|
−
|
39,320,740
|
−
|
39,320,740
|
39,320,740
|
−
|
36,752,994
|
−
|
36,752,994
|
36,752,994
|
||||||||||||||||||||||||||||||
Cash collateral, reverse repurchase agreements
and securities borrowing
|
−
|
1,766,948
|
−
|
1,766,948
|
1,766,948
|
−
|
2,394,302
|
−
|
2,394,302
|
2,394,302
|
||||||||||||||||||||||||||||||
Investments at amortized cost
|
7,618,178
|
321,495
|
−
|
7,939,673
|
8,265,559
|
5,552,020
|
113,992
|
−
|
5,666,012
|
4,962,382
|
||||||||||||||||||||||||||||||
Loans, net
|
−
|
139,120,104
|
−
|
139,120,104
|
139,120,104
|
−
|
127,761,125
|
−
|
127,761,125
|
127,761,125
|
||||||||||||||||||||||||||||||
Premiums and other policies receivable
|
−
|
921,103
|
−
|
921,103
|
921,103
|
−
|
937,223
|
−
|
937,223
|
937,223
|
||||||||||||||||||||||||||||||
Accounts receivable from reinsurers and
coinsurers
|
−
|
1,198,379
|
−
|
1,198,379
|
1,198,379
|
−
|
919,419
|
−
|
919,419
|
919,419
|
||||||||||||||||||||||||||||||
Due from customers on banker’s acceptances
|
−
|
532,404
|
−
|
532,404
|
532,404
|
−
|
455,343
|
−
|
455,343
|
455,343
|
||||||||||||||||||||||||||||||
Other assets
|
−
|
1,797,134
|
−
|
1,797,134
|
1,797,134
|
−
|
1,823,556
|
−
|
1,823,556
|
1,823,556
|
||||||||||||||||||||||||||||||
Total
|
7,618,178
|
184,978,307
|
−
|
192,596,485
|
192,922,371
|
5,552,020
|
171,157,954
|
−
|
176,709,974
|
176,006,344
|
||||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||||||
Deposits and obligations
|
−
|
150,340,862
|
−
|
150,340,862
|
150,340,862
|
−
|
142,365,502
|
−
|
142,365,502
|
142,365,502
|
||||||||||||||||||||||||||||||
Payables on repurchase agreements and securities lending
|
−
|
22,013,866
|
−
|
22,013,866
|
22,013,866
|
−
|
27,923,617
|
−
|
27,923,617
|
27,923,617
|
||||||||||||||||||||||||||||||
Due to Banks and correspondents and other entities
|
−
|
8,910,930
|
−
|
8,910,930
|
7,212,946
|
−
|
6,327,779
|
−
|
6,327,779
|
5,978,257
|
||||||||||||||||||||||||||||||
Due from customers on banker’s acceptances outstanding
|
−
|
532,404
|
−
|
532,404
|
532,404
|
−
|
455,343
|
−
|
455,343
|
455,343
|
||||||||||||||||||||||||||||||
Payable to reinsurers and coinsurers
|
−
|
463,825
|
−
|
463,825
|
463,825
|
−
|
338,446
|
−
|
338,446
|
338,446
|
||||||||||||||||||||||||||||||
Lease liabilities
|
−
|
655,294
|
−
|
655,294
|
655,294
|
−
|
750,578
|
−
|
750,578
|
750,578
|
||||||||||||||||||||||||||||||
Bond and notes issued
|
−
|
17,344,990
|
−
|
17,344,990
|
17,078,829
|
−
|
17,264,023
|
−
|
17,264,023
|
16,319,407
|
||||||||||||||||||||||||||||||
Other liabilities
|
−
|
3,833,434
|
−
|
3,833,434
|
3,833,434
|
−
|
3,273,754
|
−
|
3,273,754
|
3,273,754
|
||||||||||||||||||||||||||||||
Total
|
−
|
204,095,605
|
−
|
204,095,605
|
202,131,460
|
−
|
198,699,042
|
−
|
198,699,042
|
197,404,904
|
(i) |
Long-term fixed-rate and variable-rate loans are evaluated by the Group based on parameters such as interest rates, specific country risk factors, and individual
creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the incurred losses of these loans. As of December 31, 2021, and 2020, the carrying
amounts of loans, net of allowances, were not materially different from their calculated fair values.
|
(ii) |
Assets for which fair values approximate their carrying value - For financial assets and financial liabilities that are liquid or have a short term maturity (less than three
months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable rate financial instruments.
|
(iii) |
Fixed rate financial instruments - The fair value of fixed rate financial assets and liabilities carried at amortized cost are estimated by comparing market interest rates when
they were first recognized with current market rates offered for similar financial instruments. The estimated fair value of fixed interest bearing deposits is based on discounted cash flows using prevailing market interest rates for
financial instruments with similar credit risk and maturity. For quoted debt issued the fair values are calculated based on quoted market prices. When quoted market prices are not available, a discounted cash flow model is used based
on a current interest rate yield curve appropriate for the remaining term to maturity.
|
34.11 |
Fiduciary activities, management of funds and pension funds -
|
2021
|
2020
|
|||||||
Pension funds
|
40,024
|
49,582
|
||||||
Investment funds and mutual funds
|
53,365
|
52,174
|
||||||
Equity managed
|
28,768
|
25,273
|
||||||
Bank trusts
|
5,395
|
5,529
|
||||||
Total
|
127,552
|
132,558
|
35 |
COMMITMENTS AND CONTINGENCIES
|
i) |
Madoff Trustee Litigation -
|
ii) |
Fairfield Liquidator Litigation -
|
iii) |
Government Investigations -
|
36 |
SUBSEQUENT EVENTS
|
|
From December 31, 2021 until the date of this report, no significant event has occurred which affects the consolidated financial statements.
|