Date: November 4th, 2022 | |||
CREDICORP LTD.
(Registrant)
|
|||
By:
|
/s/ Guillermo Morales
|
||
Guillermo Morales
|
|||
Authorized Representative
|
![]() |
Earnings Release 3Q / 2022
|
![]() |
Operating and Financial Highlights | 03 |
![]() |
Senior Management Quotes
|
04 |
![]() |
Third Quarter 2022 Earnings Conference Call
|
05 |
![]() |
Summary of Financial Performance and Outlook
|
06 |
![]() |
Financial Overview
|
11 |
![]() |
Credicorp’s Strategy Update
|
12 |
![]() |
Analysis of 3Q22 Consolidated Results
|
01 |
Loan Portfolio
|
15 | |
02 |
Deposits
|
21 |
|
03 |
Interest Earning Assets and Funding
|
24 |
|
04 |
Net Interest Income
|
25 |
|
05 |
Provisions
|
28 |
|
06 |
Other Income
|
30 | |
07 |
Insurance Technical Results
|
32 |
|
08 |
Operating Expenses
|
35 |
|
09 |
Operating Efficiency
|
37 |
|
10 |
Regulatory Capital
|
38 |
|
11 |
Economic Outlook
|
40 | |
12 |
Appendix
|
44 |
![]() |
Earnings Release 3Q / 2022
|
Operating and Financial Highlights
|
• |
Net Income attributable to Credicorp increased 16.1% QoQ and 11.9% YoY to S/1,302 million driven by growth across our four business lines. ROAE
increased to 19.6% over the quarter, up from 18.5% in 3Q21, and reaching 17.7% in 9M22.
|
• |
Structural Loans up 5.2% QoQ (+4.3% FX Neutral) and 10.3% YoY (+12.6% FX Neutral) in average daily balances.
|
• |
Total Deposits reached S/152,792 million reflecting an increase of 1.6% QoQ and 2.1% YoY on an FX Neutral basis, driven mainly by growth in Time
Deposits in a context of high interest rates, and by focus on bolstering the share of Deposits in our funding structure. Low-cost Deposits accounted for 55.9% of Total Funding.
|
• |
The Structural NPL ratio decreased 13bps to 4.92% QoQ, reflecting the increase in structural loans and the drop in the NPL resulting from higher
write-off during the quarter.
|
• |
Structural Provisions rose 35.1% QoQ over an unusually low base. This reflects an increase in our incursion in higher yield segments at BCP, and in
SME-Pymes in particular. The aforementioned was partially offset by lower provisions at Mibanco which reflected one-time methodological improvements. The Structural
Cost of Risk stood at 1.44%. The Structural Allowance for Loan Losses accounted for 5.6% of Structural Loans while Structural NPL Coverage stood at
113.3%; both continue to trend downward towards pre-pandemic levels.
|
• |
Core Income rose 17.5% YoY, driven mainly by increases of 22.5% in Net Interest Income (NII), 6.6% in Fees, and 6.3% in Gains on FX Transactions. On
a quarter-over quarter basis, Core Income increased 6.8%, supported by growth of 9.5% in Net Interest Income (NII) and 1.5% in Fees; this evolution was partially offset by a 2.6% drop in Gains on FX Transactions.
|
• |
The Insurance Underwriting Result increased 45.1% QoQ and 183.2% AaA. This evolution was driven by an increase in net earned premiums and a decrease
in claims in the Life business
|
• |
Efficiency Ratio improved 80bps YTD and stood at 43.9% in September. Growth in core income at BCP Stand-alone and Mibanco, offset the higher expenses related to
personnel, IT, transactional costs, and investments in digital transformation and disruptive initiatives.
|
• |
Solid Capital base, with the CET1 Ratio increasing YoY by 63bps to 11.8% at BCP Stand Alone, and 90bps to 16.0% at Mibanco. At BAP, Regulatory
Capital stood at 1.45 times the regulatory requirement.
|
• |
Sustained Progress Executing Against Strategic Initiatives: i) BCP Stand-alone digital clients accounted for 63% of total BCP retail clients at quarter-end, up from
58% as of June 2022; and ii) over 247 thousand individuals were financially included through Yape in 3Q22.
|
![]() |
Earnings Release 3Q / 2022
|
Senior Management Quotes
|
![]() |
Earnings Release 3Q / 2022
|
Third Quarter 2022 Earnings Conference Call
|
![]() |
Earnings Release 3Q / 2022
|
Summary of Financial Performance and Outlook
|
|
![]() |
Earnings Release 3Q / 2022
|
Summary of Financial Performance and Outlook
|
|
![]() |
Earnings Release 3Q / 2022
|
Summary of Financial Performance and Outlook
|
|
![]() |
Earnings Release 3Q / 2022
|
Summary of Financial Performance and Outlook
|
|
![]() |
Earnings Release 3Q / 2022
|
Summary of Financial Performance and Outlook
|
Universal Banking
|
The improvement in YoY profitability at BCP was driven by Core Income, specifically Net Interest Income. Strong structural loan origination, along with a disciplined repricing strategy, spurred this growth. This evolution
was partially offset by an uptick in provisions.
|
Insurance and Pensions
|
Pacifico Seguros reported a substantial improvement in profitability due to growth in net earned premiums, which was driven primarily by the Bancassurance channel, and to a drop in claims in
Life, which reflects an improvement in the sanitary situation.
|
Microfinance
|
Mibanco continued to register solid performance. This trajectory was fueled by the positive dynamics of NII, which reflected effective pricing policies, and by lower
provisions. The hybrid model continued to generate improvements in our relationship managers’ productivity.
|
Investment Banking and
Wealth Management |
This business continued to be challenged by the current context. Asset Management and Wealth Management continued to feel the effects generated by fund outflows in 2021
|
Outlook
|
We continue to expect a ROE around 17.5% for the full year figure. Current loan dynamics in a context of high inflation and interest rate hikes lead us to
expect that the Net Interest Margin and Cost of Risk figures will situate near the upper end of the guidance range.
|
![]() |
Earnings Release 3Q / 2022
|
Financial Overview
|
Credicorp Ltd.
|
Quarter
|
% change
|
As of
|
% change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
Net interest, similar income and expenses
|
2,451,099
|
2,740,440
|
3,001,426
|
9.5%
|
22.5%
|
6,882,370
|
8,274,919
|
20.2%
|
Provision for credit losses on loan portfolio, net of recoveries
|
(164,414)
|
(363,291)
|
(459,976)
|
26.6%
|
179.8%
|
(1,085,441)
|
(1,080,857)
|
-0.4%
|
Net interest, similar income and expenses, after provision for credit losses on loan portfolio
|
2,286,685
|
2,377,149
|
2,541,450
|
6.9%
|
11.1%
|
5,796,929
|
7,194,062
|
24.1%
|
Total other income
|
1,238,683
|
1,203,980
|
1,310,585
|
8.9%
|
5.8%
|
3,624,907
|
3,757,314
|
3.7%
|
Insurance underwriting result
|
70,204
|
137,042
|
198,842
|
45.1%
|
183.2%
|
(131,378)
|
477,430
|
-463.4%
|
Total other expenses
|
(1,977,185)
|
(2,054,810)
|
(2,141,519)
|
4.2%
|
8.3%
|
(5,516,749)
|
(6,145,474)
|
11.4%
|
Profit (loss) before income tax
|
1,618,387
|
1,663,361
|
1,909,358
|
14.8%
|
18.0%
|
3,773,709
|
5,283,332
|
40.0%
|
Income tax
|
(428,037)
|
(513,181)
|
(575,083)
|
12.1%
|
34.4%
|
(1,189,127)
|
(1,634,265)
|
37.4%
|
Net profit (loss)
|
1,190,350
|
1,150,180
|
1,334,275
|
16.0%
|
12.1%
|
2,584,582
|
3,649,067
|
41.2%
|
Non-controlling interest
|
26,651
|
28,420
|
31,855
|
12.1%
|
19.5%
|
60,616
|
88,061
|
45.3%
|
Net profit (loss) attributable to Credicorp
|
1,163,699
|
1,121,760
|
1,302,420
|
16.1%
|
11.9%
|
2,523,966
|
3,561,006
|
41.1%
|
Net profit (loss) / share (S/)
|
14.59
|
14.06
|
16.33
|
16.1%
|
11.9%
|
31.64
|
44.65
|
41.1%
|
Loans
|
146,551,226
|
150,370,184
|
151,392,202
|
0.7%
|
3.3%
|
146,551,226
|
151,392,202
|
3.3%
|
Deposits and obligations
|
152,548,368
|
147,440,575
|
152,792,014
|
3.6%
|
0.2%
|
152,548,368
|
152,792,014
|
0.2%
|
Net equity
|
25,192,569
|
26,175,222
|
27,109,054
|
3.6%
|
7.6%
|
25,192,569
|
27,109,054
|
7.6%
|
Profitability
|
||||||||
Net interest margin
|
4.23%
|
4.90%
|
5.31%
|
41 bps
|
108 bps
|
4.00%
|
4.78%
|
78 bps
|
Risk-adjusted Net interest margin
|
3.94%
|
4.25%
|
4.50%
|
25 bps
|
56 bps
|
3.37%
|
4.16%
|
79 bps
|
Funding cost
|
1.21%
|
1.59%
|
0.87%
|
48 bps
|
86 bps
|
1.28%
|
1.62%
|
34 bps
|
ROAE
|
18.5%
|
16.9%
|
19.6%
|
270 bps
|
110 bps
|
13.4%
|
17.7%
|
430 bps
|
ROAA
|
1.9%
|
1.9%
|
2.2%
|
30 bps
|
30 bps
|
1.4%
|
1.9%
|
50 bps
|
Loan portfolio quality
|
||||||||
Internal overdue ratio (1)
|
3.73%
|
4.06%
|
4.13%
|
7 bps
|
40 bps
|
3.73%
|
4.13%
|
40 bps
|
Internal overdue ratio over 90 days
|
2.76%
|
3.06%
|
3.08%
|
2 bps
|
32 bps
|
2.76%
|
3.08%
|
32 bps
|
NPL ratio (2)
|
4.96%
|
5.18%
|
5.32%
|
14 bps
|
36 bps
|
4.96%
|
5.32%
|
36 bps
|
Cost of risk (3)
|
0.45%
|
0.97%
|
1.22%
|
25 bps
|
77 bps
|
0.45%
|
1.22%
|
77 bps
|
Coverage ratio of IOLs
|
165.8%
|
136.1%
|
128.5%
|
-760 bps
|
-3730 bps
|
165.8%
|
128.7%
|
-3710 bps
|
Coverage ratio of NPLs
|
124.8%
|
106.6%
|
99.6%
|
-700 bps
|
-2500 bps
|
124.8%
|
99.8%
|
-2500 bps
|
Operating efficiency
|
||||||||
Efficiency ratio (4)
|
46.1%
|
44.6%
|
42.8%
|
-180 bps
|
-330 bps
|
44.7%
|
43.9%
|
-80 bps
|
Operating expenses / Total average assets
|
3.20%
|
3.49%
|
3.58%
|
9 bps
|
38 bps
|
3.00%
|
3.37%
|
40 bps
|
Insurance ratios
|
||||||||
Combined ratio of P&C (5) (6)
|
94.1%
|
89.9%
|
91.2%
|
130 bps
|
-290 bps
|
94.1%
|
91.2%
|
-290 bps
|
Loss ratio (6)
|
76.5%
|
70.5%
|
63.5%
|
-700 bps
|
-1300 bps
|
93.1%
|
67.6%
|
-2550 bps
|
Capital adequacy - BCP Stand-alone (7)
|
||||||||
Global Capital ratio (8)
|
15.16%
|
15.23%
|
14.93%
|
-30 bps
|
-23 bps
|
15.16%
|
14.93%
|
-23 bps
|
Tier 1 ratio (9)
|
10.00%
|
10.25%
|
9.94%
|
-31 bps
|
-6 bps
|
10.00%
|
9.94%
|
-6 bps
|
Common equity tier 1 ratio (10) (12)
|
11.20%
|
11.57%
|
11.83%
|
26 bps
|
63 bps
|
11.20%
|
11.83%
|
63 bps
|
Capital adequacy - Mibanco (7)
|
||||||||
Global Capital ratio (8)
|
16.74%
|
14.83%
|
14.61%
|
-22 bps
|
-213 bps
|
16.74%
|
14.61%
|
-213 bps
|
Tier 1 ratio (9)
|
14.25%
|
12.55%
|
12.36%
|
-19 bps
|
-189 bps
|
14.25%
|
12.36%
|
-189 bps
|
Common equity tier 1 ratio (10) (12)
|
15.10%
|
15.25%
|
16.00%
|
75 bps
|
90 bps
|
15.10%
|
16.00%
|
90 bps
|
Employees
|
35,733
|
34,398
|
35,692
|
3.8%
|
-0.1%
|
35,733
|
35,692
|
-0.1%
|
Share Information
|
||||||||
Issued Shares
|
94,382
|
94,382
|
94,382
|
0.0%
|
0.0%
|
94,382
|
94,382
|
0.0%
|
Treasury Shares (11)
|
14,866
|
14,849
|
14,849
|
0.0%
|
-0.1%
|
14,866
|
14,849
|
-0.1%
|
Outstanding Shares
|
79,516
|
79,533
|
79,533
|
0.0%
|
0.0%
|
79,516
|
79,533
|
0.0%
|
![]() |
Earnings Release 3Q / 2022
|
Credicorp’s Strategy Update
|
Credicorp Strategy
|
Experience
![]() |
Efficiency
![]() |
Growth
![]() |
Traditional Business Transformation (1)
|
Subsidiary
|
3Q19
|
3Q21
|
3Q22
|
|||
Day to Day
|
|||||||
Digital clients (2)
|
![]() |
BCP
|
38%
|
56%
|
63%
|
||
Digital monetary transactions (3)z
|
![]() |
BCP
|
25%
|
49%
|
62%
|
||
Transactional cost by unit
|
![]() |
BCP
|
0.40
|
0.22
|
0.09
|
||
Disbursements through leads (4)
|
![]() |
Mibanco
|
ND.
|
70%
|
74%
|
||
Disbursements through alternative channels (5)
|
![]() |
Mibanco
|
16%
|
39%
|
43%
|
||
Mibanco Productivity (6)
|
![]() |
Mibanco
|
23.31
|
21.91
|
23.07
|
||
Cashless
|
|||||||
Cashless transactions (7)
|
![]() |
BCP
|
21%
|
36%
|
45%
|
||
Mobile Banking rating Apple
|
![]() |
BCP
|
ND.
|
2.1
|
4.7
|
||
Mobile Banking rating Android
|
![]() |
BCP
|
3.3
|
2.0
|
3.9
|
||
Digital Acquisition
|
|||||||
Digital sales (8)
|
![]() |
BCP
|
15%
|
34%
|
44%
|
||
Digital loans (9)
|
![]() |
BCP
|
24%
|
57%
|
58%
|
![]() |
Earnings Release 3Q / 2022
|
Credicorp’s Strategy Update
|
• |
Is the main payment venue in the country: At the end of 3Q22, the app had 10.9 million users with a monthly activity rate of
64%. To make the user base and usability levels more robust, Yape has rolled out different campaigns to bolster affiliation and increase the application’s use.
|
• |
Present in the daily life of all Yaperos. To create value for clients, Yape launched Yape
Promos on September 5, 2022, and now 100% of Yaperos can access this option through Yape’s menu. As of 3Q22, Yape reported diverse alliances with establishments in the restaurant, health, transportation and entertainment
segments and expects to continue to grow its number of affiliates.
|
• |
Covers Yaperos’ financial needs: Yape launched a Microloan option to the public at the end of August. In the month of
September, 23 thousand loans were made.
|
Disruptive Initiatives: Yape (1)
|
3Q19
|
3Q21
|
3Q22
|
||
Day to Day
|
|||||
% Microbusiness users (2)
|
![]() |
9%
|
17%
|
19%
|
|
Mobile phone top-ups (thousands)
|
![]() |
-
|
-
|
6,793
|
|
Cashless
|
|||||
Users (thousands)
|
![]() |
1,485
|
7,205
|
10,878
|
|
% User’s clients of BCP (3)
|
![]() |
100%
|
69%
|
56%
|
|
% of Yapecard Users (4)
|
![]() |
-
|
28%
|
39%
|
|
Active users (thousands) (5)
|
![]() |
429
|
3,543
|
6,937
|
|
% Active users on a monthly basis (6)
|
![]() |
29%
|
49%
|
64%
|
|
No. of monthly Transactions (thousands)
|
![]() |
1,744
|
37,728
|
120,217
|
|
Monthly transaction amount (millions, S/)
|
![]() |
87
|
2,406
|
6,367
|
|
Number of monthly transactions by Active Yapero (7)
|
![]() |
4
|
11
|
17
|
(1)
|
Figures for September 2019, 2021, and 2022
|
(2)
|
Yape users that are Microbusinesses/Total Yape users
|
(3)
|
BCP clients that are Yape users/Total Yape users
|
(4)
|
Yapecard users / Total Yape users
|
(5)
|
Yape users that have conducted at least one transaction a month
|
(6)
|
Yape users that have conducted at least one transaction in the past month/Total Yape Users
|
(7)
|
Number of Yape transactions/Active Users
|
![]() |
Earnings Release 3Q / 2022
|
Credicorp’s Strategy Update
|
• |
BCP granted 3 certified green loans for more than US$115 million to companies in the electricity generation and manufacturing industries for renewable energy projects and recyclable products respectively.
|
• |
Credicorp Capital and Prima AFP continue to develop relations with their portfolios’ prioritized issuers to promote sustainable practices in the companies we invest. Under CDP’s “Non-Disclosure Campaign,
Credicorp Capital instigated 6 issuers to begin reporting under CDP standards. This campaign seeks to ensure more transparency regarding issuers’ management of and contributions to climate change, deforestation and water security.
|
• |
Prima AFP published its “Reporte de Inversiones responsables 2022”, which covers the company’s main advances in integrating ESG factors in the analysis of
investments and provides information on its strategy. As of today, 62% of Prima’s investment portfolio is analyzed considering ESG factors and we expect to reach the 80% mark by the end of 2022.
|
• |
Within the enabler to manage ESG risks, the Sustainable Operations Committee was set up to review credit operations that have potential to be sustainable and approve categorization. On this front, we continue
to work on implementing the group-wide exclusions of economic activities, update the ESG questionnaires that portfolio companies are required to complete and strengthen our taxonomy. These efforts will help us identify more sustainable
opportunities.
|
• |
Credicorp published the second edition of its financial inclusion index: “Credicorp Financial Inclusion Index 2022” which is developed by IPSOS Perú to
measure the level of access, use and perceived quality of the financial system in 8 Latam countries. This year’s report included Argentina.
|
• |
As of September 2022, Yape has propitiated the financial inclusion of more than 2.1 million people and launched microcredits through this platform. Mibanco, through its microfinance role, has included more
than 660 thousand entrepreneurs in the financial system in the last seven years.
|
• |
By the end of 3Q22, BCP had disbursed more than S/1,000 million to the SME-Pyme segment through invoice discounting. This product leverages the power of electronic invoicing and has benefitted more than 1,000
businesses, 85% of which were not previously subjects of credit.
|
• |
Mibanco reinserted 878 clients through its program “A-morosos”, which seeks to reincorporate individuals with debt over 120 days past-due within the financial system.
|
• |
Yevo, the online ecosystem for entrepreneurs operated by Mibanco, topped the 150k mark for affiliates.
|
• |
BCP Bolivia registered the highest rating in the Bolivian financial system in the ranking “Responsabilidad Social Empresarial de AESA”(Fitch Ratings).
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
Structural loans increased QoQ, led by the evolution in Corporate Banking, Consumer and Mortgages at BCP Stand-alone, which rolled out campaigns for Working
Capital; made product improvements; and experienced a decrease in prepayments, respectively. Mibanco continues to grow but at a slower pace due to a more prudent approach to lending. YoY, growth in structural loans was concentrated in
Retail Banking and Mibanco in a context of economic reactivation.
The Structural NPL ratio decreased QoQ as a result of the increase in structural loans and the drop in the IOL portfolio due to an increase in write-offs this
quarter.
|
||
Structural Loans
(S/ millions)
|
As of
|
Volume change
|
% change
|
% Part. in total structural loans
|
||||||
Sep 21
|
Jun 22
|
Sep 22
|
QoQ
|
YoY
|
QoQ
|
YoY
|
Sep 21
|
Jun 22
|
Sep 22
|
|
BCP Stand-alone
|
101,483
|
106,391
|
112,276
|
5,885
|
10,794
|
5.5%
|
10.6%
|
81.5%
|
81.5%
|
81.8%
|
Wholesale Banking
|
53,048
|
53,460
|
56,969
|
3,508
|
3,920
|
6.6%
|
7.4%
|
42.6%
|
41.0%
|
41.5%
|
Corporate
|
32,115
|
32,099
|
34,686
|
2,587
|
2,571
|
8.1%
|
8.0%
|
25.8%
|
24.6%
|
25.3%
|
Middle - Market
|
20,933
|
21,361
|
22,282
|
921
|
1,349
|
4.3%
|
6.4%
|
16.8%
|
16.4%
|
16.2%
|
Retail Banking
|
48,434
|
52,931
|
55,308
|
2,377
|
6,874
|
4.5%
|
14.2%
|
38.9%
|
40.6%
|
40.3%
|
SME - Business
|
5,524
|
5,143
|
5,714
|
571
|
191
|
11.1%
|
3.5%
|
4.4%
|
3.9%
|
4.2%
|
SME - Pyme
|
11,046
|
12,204
|
12,637
|
432
|
1,590
|
3.5%
|
14.4%
|
8.9%
|
9.4%
|
9.2%
|
Mortgage
|
18,133
|
19,301
|
19,739
|
438
|
1,606
|
2.3%
|
8.9%
|
14.6%
|
14.8%
|
14.4%
|
Consumer
|
10,000
|
11,848
|
12,444
|
597
|
2,444
|
5.0%
|
24.4%
|
8.0%
|
9.1%
|
9.1%
|
Credit Card
|
3,731
|
4,435
|
4,774
|
339
|
1,042
|
7.6%
|
27.9%
|
3.0%
|
3.4%
|
3.5%
|
Mibanco
|
10,429
|
12,313
|
12,782
|
469
|
2,354
|
3.8%
|
22.6%
|
8.4%
|
9.4%
|
9.3%
|
Mibanco Colombia
|
1,047
|
1,152
|
1,163
|
11
|
116
|
1.0%
|
11.1%
|
0.8%
|
0.9%
|
0.8%
|
Bolivia
|
9,408
|
8,622
|
8,992
|
370
|
-416
|
4.3%
|
-4.4%
|
7.6%
|
6.6%
|
6.5%
|
ASB
|
2,123
|
2,030
|
2,084
|
54
|
-39
|
2.7%
|
-1.8%
|
1.7%
|
1.6%
|
1.5%
|
BAP's total loans
|
124,488
|
130,508
|
137,298
|
6,790
|
12,809
|
5.2%
|
10.3%
|
100.0%
|
100.0%
|
100.0%
|
For consolidation purposes, Loans generated in Foreign Currency (FC) are converted to Local Currency (LC).
|
|
(1) Includes Work out unit, and other banking. For Quarter-end Balances figures, please refer to “12. Annexes – 12.2 Loan Portfolio Quality”.
(2) Structural Portfolio excludes the Loans offered through Reactiva Peru and FAE-Mype Government Programs (GP).
|
![]() |
(3) Internal Management Figures |
• |
Wholesale Banking, which registered growth in short term transactions in both Foreign Currency (FC) and Local Currency (LC) in the Corporate Banking segment and secondarily, Middle
Market Banking, via an uptick in financing for working capital.
|
• |
An uptick in Consumer, after improvements were made to the Credito Efectivo to satisfy the needs of digital clients and initiatives were rolled out to capture clients from the
competition through debt purchase offers via traditional channels.
|
• |
SME-Business, driven by working capital loans growth due to growth in working capital loans after clients paid off Reactiva loans.
|
• |
Mortgage, given that a lower level of prepayments this quarter offset the drop in disbursements generated by an increase in market rates.
|
• |
An increase in SME-Pyme, which registered growth among the smallest clients in the portfolio (loans <90 thousand soles). The higher level of risk in this segment is offset by
higher rates.
|
• |
An uptick in Mibanco, due to growth in sales by Relationship Managers, who reported higher levels of productivity (levels increased to 15.4 operations per month in 3Q22 versus 14.3
in 2Q22).
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
01. Loan Portfolio
|
• |
Wholesale Banking, where the Corporate and Middle Market segments reported growth, which reflected an increase in needs for Working Capital and a base effect in 3Q21, when some
clients amortized their debt. It is important to note that the MS of Wholesale Banking has increased 36bps since the beginning of the year.
|
• |
Retail Banking at BCP, where the Consumer segment and SME-Pyme led expansion followed by the Mortgage and Credit Card segments. These dynamics were driven by an upswing in consumption
due to economic reactivation.
|
• |
Mibanco, where disbursements rose after the hybrid model facilitated centralized assessment and led to improvements in distribution channels. At the end of September 22, disbursements
through leads (centralized assessment) represented 74.3% of total disbursements vs 70.0% in September 21. It is important to note the sustained growth in the average disbursement ticket, which was driven by an uptick in leads to
clients with better risk profiles.
|
|
Total Loans
(S/ millions)
|
As of
|
Volume change
|
% change
|
% Part. in total loans
|
||||||
Sep 21
|
Jun 22
|
Sep 22
|
QoQ
|
YoY
|
QoQ
|
YoY
|
Jun 21
|
Mar 22
|
Jun 22
|
|
BCP Stand-alone
|
120,722
|
120,299
|
124,101
|
3,801
|
3,379
|
3.2%
|
2.8%
|
82.5%
|
82.2%
|
82.4%
|
Wholesale Banking
|
57,831
|
56,447
|
59,387
|
2,940
|
1,556
|
5.2%
|
2.7%
|
39.5%
|
38.6%
|
39.4%
|
Corporate
|
32,610
|
32,435
|
34,961
|
2,526
|
2,351
|
7.8%
|
7.2%
|
22.3%
|
22.2%
|
23.2%
|
Middle - Market
|
25,221
|
24,012
|
24,426
|
414
|
-795
|
1.7%
|
-3.2%
|
17.2%
|
16.4%
|
16.2%
|
Retail Banking
|
62,891
|
63,852
|
64,713
|
861
|
1,823
|
1.3%
|
2.9%
|
43.0%
|
43.7%
|
43.0%
|
SME - Business
|
11,400
|
9,330
|
9,219
|
-110
|
-2,181
|
-1.2%
|
-19.1%
|
7.8%
|
6.4%
|
6.1%
|
SME - Pyme
|
19,626
|
18,939
|
18,537
|
-402
|
-1,089
|
-2.1%
|
-5.5%
|
13.4%
|
12.9%
|
12.3%
|
Mortgage
|
18,133
|
19,301
|
19,739
|
438
|
1,606
|
2.3%
|
8.9%
|
12.4%
|
13.2%
|
13.1%
|
Consumer
|
10,000
|
11,848
|
12,444
|
597
|
2,444
|
5.0%
|
24.4%
|
6.8%
|
8.1%
|
8.3%
|
Credit Card
|
3,731
|
4,435
|
4,774
|
339
|
1,042
|
7.6%
|
27.9%
|
2.5%
|
3.0%
|
3.2%
|
Mibanco
|
13,083
|
14,172
|
14,286
|
114
|
1,203
|
0.8%
|
9.2%
|
8.9%
|
9.7%
|
9.5%
|
Mibanco Colombia
|
1,047
|
1,152
|
1,163
|
11
|
116
|
1.0%
|
11.1%
|
0.7%
|
0.8%
|
0.8%
|
Bolivia
|
9,408
|
8,622
|
8,992
|
370
|
-416
|
4.3%
|
-4.4%
|
6.4%
|
5.9%
|
6.0%
|
ASB
|
2,123
|
2,030
|
2,084
|
54
|
-39
|
2.7%
|
-1.8%
|
1.5%
|
1.4%
|
1.4%
|
BAP's total loans
|
146,382
|
146,275
|
150,626
|
4,351
|
4,244
|
3.0%
|
2.9%
|
100.0%
|
100.0%
|
100.0%
|
For consolidation purposes, Loans generated in Foreign Currency (FC) are converted to Local Currency (LC).
|
|
(1) Includes Work out unit, and other banking. For Quarter-end Balances figures, please refer to “12. Annexes – 12.2 Loan Portfolio Quality”.
|
![]() |
(2) Internal Management Figures
|
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
01. Loan Portfolio
|
Total Loans
|
Local Currency (LC) - S/ millions
|
% change
|
% Structural change
|
Foreign Currency (FC) - US$ millions
|
% change
|
% part. by currency
|
|||||||||||
Total
|
Structural
|
Total
|
Sep 22
|
||||||||||||||
Sep 21
|
Jun-22
|
Sep 22
|
Sep 21
|
Jun-22
|
Sep 22
|
QoQ
|
YoY
|
QoQ
|
YoY
|
Sep 21
|
Jun-22
|
Sep 22
|
QoQ
|
YoY
|
LC
|
FC
|
|
BCP Stand-alone
|
83,442
|
85,162
|
85,871
|
64,202
|
71,254
|
74,047
|
0.8%
|
2.9%
|
3.9%
|
15.3%
|
9,127
|
9,278
|
9,765
|
5.2%
|
7.0%
|
69.2%
|
30.8%
|
Wholesale Banking
|
28,562
|
28,411
|
28,943
|
23,779
|
25,424
|
26,524
|
1.9%
|
1.3%
|
4.3%
|
11.5%
|
7,165
|
7,403
|
7,777
|
5.1%
|
8.5%
|
48.7%
|
51.3%
|
Corporate
|
14,771
|
15,375
|
16,303
|
14,276
|
15,039
|
16,029
|
6.0%
|
10.4%
|
6.6%
|
12.3%
|
4,367
|
4,505
|
4,767
|
5.8%
|
9.1%
|
46.6%
|
53.4%
|
Middle-Market
|
13,791
|
13,036
|
12,639
|
9,503
|
10,385
|
10,495
|
-3.0%
|
-8.4%
|
1.1%
|
10.4%
|
2,798
|
2,899
|
3,011
|
3.9%
|
7.6%
|
51.7%
|
48.3%
|
Retail Banking
|
54,880
|
56,751
|
56,929
|
40,423
|
45,830
|
47,523
|
0.3%
|
3.7%
|
3.7%
|
17.6%
|
1,962
|
1,875
|
1,988
|
6.0%
|
1.3%
|
88.0%
|
12.0%
|
SME - Business
|
8,076
|
6,586
|
6,100
|
2,199
|
2,400
|
2,595
|
-7.4%
|
-24.5%
|
8.2%
|
18.0%
|
815
|
724
|
797
|
10.0%
|
-2.3%
|
66.2%
|
33.8%
|
SME - Pyme
|
19,441
|
18,775
|
18,368
|
10,861
|
12,040
|
12,467
|
-2.2%
|
-5.5%
|
3.5%
|
14.8%
|
45
|
43
|
43
|
-0.3%
|
-4.4%
|
99.1%
|
0.9%
|
Mortgage
|
15,960
|
17,353
|
17,684
|
15,960
|
17,353
|
17,684
|
1.9%
|
10.8%
|
1.9%
|
10.8%
|
532
|
514
|
525
|
2.1%
|
-1.3%
|
89.6%
|
10.4%
|
Consumer
|
8,469
|
10,373
|
10,850
|
8,469
|
10,373
|
10,850
|
4.6%
|
28.1%
|
4.6%
|
28.1%
|
375
|
390
|
407
|
4.6%
|
8.7%
|
87.2%
|
12.8%
|
Credit Card
|
2,933
|
3,664
|
3,927
|
2,933
|
3,664
|
3,927
|
7.2%
|
33.9%
|
7.2%
|
33.9%
|
195
|
203
|
216
|
6.3%
|
10.7%
|
82.3%
|
17.7%
|
Mibanco
|
12,614
|
13,696
|
13,812
|
9,960
|
11,837
|
12,309
|
0.9%
|
9.5%
|
4.0%
|
23.6%
|
115
|
126
|
121
|
-3.8%
|
5.6%
|
96.7%
|
3.3%
|
Mibanco Colombia
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
256
|
304
|
297
|
-2.4%
|
16.0%
|
-
|
100.0%
|
Bolivia
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,302
|
2,277
|
2,297
|
0.9%
|
-0.2%
|
-
|
100.0%
|
ASB Bank Corp.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
520
|
536
|
532
|
-0.7%
|
2.5%
|
-
|
100.0%
|
Total loans
|
96,056
|
98,858
|
99,684
|
74,162
|
83,091
|
86,356
|
0.8%
|
3.8%
|
3.9%
|
16.4%
|
12,320
|
12,521
|
13,012
|
3.9%
|
5.6%
|
66.2%
|
33.8%
|
(1) Includes Work out unit, and other banking.
|
![]() |
(2) Internal Management Figures.
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
01. Loan Portfolio
|
Structural Portfolio quality and Delinquency ratios
|
As of
|
% change
|
|||
S/ 000
|
Sep 21
|
Jun 22
|
Sep 22
|
QoQ
|
YoY
|
Structural loans (Quarter-end balance)
|
125,528,623
|
135,722,381
|
139,092,027
|
2.5%
|
10.8%
|
Structural Allowance for loan losses
|
8,934,930
|
8,112,356
|
7,755,432
|
-4.4%
|
-13.2%
|
Structural Write-offs
|
670,273
|
413,501
|
837,924
|
102.6%
|
25.0%
|
Structural IOLs
|
4,747,553
|
5,163,525
|
5,037,163
|
-2.4%
|
6.1%
|
Structural Refinanced loans
|
1,798,965
|
1,686,186
|
1,808,982
|
7.3%
|
0.6%
|
Structural NPLs
|
6,546,518
|
6,849,711
|
6,846,145
|
-0.1%
|
4.6%
|
Structural IOL ratio
|
3.78%
|
3.80%
|
3.62%
|
-18 bps
|
-16 bps
|
Structural NPL ratio
|
5.22%
|
5.05%
|
4.92%
|
-13 bps
|
-30 bps
|
Structural Allowance for loan losses over Structural loans
|
7.1%
|
6.0%
|
5.6%
|
-40 bps
|
-154 bps
|
Structural Coverage ratio of NPLs
|
136.5%
|
118.4%
|
113.3%
|
-515 bps
|
-2320 bps
|
• |
Small and Medium Businesses, where growth in new entrants to the NPL portfolio was offset by the expansion in write-offs this quarter (for more
information, see the section on Structural write-offs). Growth in NPLs was driven by SME-Pyme after higher-risk segments were penetrated (debt below S/90,000). In these segments, higher risk was offset by higher interest rates. The
deterioration in risk remains within our risk appetite for this segment.
|
• |
Individuals, within this segment, similar to the situation in SME-Pyme, growth in new entrants to the NPL portfolio was offset by write-offs this
quarter, mainly in Consumer (for more information, see the Section on Structural Write-offs).
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
01. Loan Portfolio
|
• |
Small and Medium Companies: The deterioration of this portfolio was attributable primarily to the SME-Pyme segment and was driven by the same
factors as those outlined for the QoQ evolution.
|
• |
Wholesale: Growth in the refinanced portfolio corresponds to the same factors that drove the QoQ
variation.
|
• |
Small and Medium businesses after regulatory restrictions were lifted on write-offs of structural loans held by clients that possess both a
structural loan and Reactiva loans. This quarter marked the first wave of write-offs and the trend is expected to continue.
|
• |
Mibanco, after a review of the under legal recovery portfolio determined that a larger portion of this
portfolio could be written-off.
|
• |
Consumer, where a review of regulations found that a portion of the loans under legal recovery with guarantees could be written-off.
|
|
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
01. Loan Portfolio
|
|
Loan Portfolio Quality and Delinquency Ratios
|
As of
|
% change
|
|||
S/ 000
|
Sep 21
|
Jun 22
|
Sep 22
|
QoQ
|
YoY
|
Total loans (Quarter-end balance)
|
146,551,226
|
150,370,184
|
151,392,202
|
0.7%
|
3.3%
|
Allowance for loan losses
|
9,077,449
|
8,306,500
|
8,030,104
|
-3.3%
|
-11.5%
|
Write-offs
|
670,273
|
413,501
|
837,924
|
102.6%
|
25.0%
|
Internal overdue loans (IOLs) (1)(2)
|
5,473,685
|
6,105,256
|
6,250,131
|
2.4%
|
14.2%
|
Internal overdue loans over 90-days (1)
|
4,051,717
|
4,596,259
|
4,667,608
|
1.6%
|
15.2%
|
Refinanced loans (2)
|
1,798,965
|
1,686,186
|
1,808,982
|
7.3%
|
0.6%
|
Non-performing loans (NPLs) (3)
|
7,272,650
|
7,791,442
|
8,059,113
|
3.4%
|
10.8%
|
IOL ratio
|
3.73%
|
4.06%
|
4.13%
|
7 bps
|
40 bps
|
IOL over 90-days ratio
|
2.76%
|
3.06%
|
3.08%
|
2 bps
|
32 bps
|
NPL ratio
|
4.96%
|
5.18%
|
5.32%
|
14 bps
|
36 bps
|
Allowance for loan losses over Total loans
|
6.2%
|
5.5%
|
5.3%
|
-22 bps
|
-89 bps
|
Coverage ratio of IOLs
|
165.8%
|
136.1%
|
128.5%
|
-757 bps
|
-3736 bps
|
Coverage ratio of IOL 90-days
|
224.0%
|
180.7%
|
172.0%
|
-868 bps
|
-5200 bps
|
Coverage ratio of NPLs
|
124.8%
|
106.6%
|
99.6%
|
-697 bps
|
-2518 bps
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
At the end of 3Q22, 71.1% of total deposits were low-cost, which represents a competitive advantage in a context of rising interest rates.
In YoY terms, low-cost deposits decreased 4.1% (at a constant exchange rate). This drop was driven mainly by a reduction in demand deposits held by companies that amortized GP loans. Severance Indemnity Deposits dropped 19.0% (at a
constant exchange rate) after restrictions on fund withdrawals were lifted.
Time Deposits, which received an inflow of funds from low-cost deposits as clients moved to take advantage of higher interest rates,
registered an upward trend.
At the end of August 2022, BCP Stand-alone + Mibanco’s market share stood at 35.7% (+44bps with regard to Sept 21). This improvement was
spurred mainly by growth in the MS of Time Deposits in a context of higher rates.
|
||
Deposits
|
As of
|
% change
|
Currency
|
||||
S/ 000
|
Sep 21
|
Jun 22
|
Sep 22
|
QoQ
|
YoY
|
LC
|
FC
|
Demand deposits
|
61,112,084
|
51,554,195
|
53,512,524
|
3.8%
|
-12.4%
|
41.9%
|
58.1%
|
Saving deposits
|
54,365,781
|
54,936,107
|
55,154,337
|
0.4%
|
1.5%
|
52.9%
|
47.1%
|
Time deposits
|
31,601,351
|
35,923,266
|
39,372,047
|
9.6%
|
24.6%
|
48.4%
|
51.6%
|
Severance indemnity deposits
|
4,681,224
|
4,155,932
|
3,745,597
|
-9.9%
|
-20.0%
|
70.1%
|
29.9%
|
Interest payable
|
787,928
|
871,075
|
1,007,509
|
15.7%
|
27.9%
|
48.2%
|
51.8%
|
Total Deposits
|
152,548,368
|
147,440,575
|
152,792,014
|
3.6%
|
0.2%
|
48.2%
|
51.8%
|
• |
7.3% growth in Time Deposits, which driven primarily by FC deposits at BCP Stand-alone after the bank captured more funds in a context marked by
rate increases and exchange rate volatility.
|
• |
1.7% in Demand Deposits, which reflected an uptick in LC deposits, in part after clients deposited funds from pension fund withdrawals. This dynamic
was partially offset by a drop in FC deposits, which fell despite an uptick in the exchange rate.
|
• |
1.4% reduction in Savings Deposits, which was fueled by the exchange rate effect. Additionally, fund migration from FC to LC was significant.
|
• |
11.0% decrease in Severance Deposits after restrictions on fund withdrawals were lifted. It is important to note that these funds will be available
until the end of 2023.
|
• |
A 27.2% increase in Time Deposits, which was primarily driven by a migration of funds from low-cost to time deposits at BCP Stand-alone due to an
increase in rates. The evolution at ASB, which received fund inflows from Peru in a context marked by political-economic uncertainty, also contributed to the upward trend in time deposits.
|
• |
3.2% growth in Savings Deposits, which reflects captures of savings in FC; the aforementioned was partially offset by outflows of funds in LC.
|
• |
A 10.7% reduction in Demand Deposits in both currencies, which was primarily driven by movements in company accounts after clients used funds to
amortize Reactiva loans and cover other needs for liquidity.
|
• |
A 19.0% drop in Severance Deposits, after restrictions on withdrawals were lifted.
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
02. Deposits
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
02. Deposits
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
At the end of 3Q22, IEA rose 3.4% QoQ. This growth was driven primarily by an increase in Cash and Due from Banks and Investments and secondarily, by an uptick in
Loans. Higher balances for liquid assets reflect growth of 3.5% in the funding base, which was led by growth in captures of deposits and bank financing. YoY, IEAs fell 1.9%, which was attributable to a decrease in balances of Cash and Due
from Banks and Investments after the drop in system-wide liquidity and the use of funds to finance loan growth. Funding decreased 2.6%, which reflected a decrease in BCRP instruments due to amortizations of Government Loan programs (GP).
If we isolate the exchange rate effect, structural loans rise 1.0% QoQ, driven primarily by wholesale loans at BCP. YoY, the increase stands at 12.4%, which
reflects economic recovery post-pandemic.
|
||
Interest Earning Assets
|
As of
|
% change
|
|||
S/000
|
Sep 21
|
Jun 22
|
Sep 22
|
QoQ
|
YoY
|
Cash and due from banks
|
36,147,225
|
23,831,465
|
29,330,082
|
23.1%
|
-18.9%
|
Total investments
|
48,110,456
|
45,342,775
|
46,843,270
|
3.3%
|
-2.6%
|
Cash collateral, reverse repurchase agreements and securities borrowing
|
2,555,337
|
2,046,209
|
1,586,967
|
-22.4%
|
-37.9%
|
Financial assets designated at fair value through profit or loss
|
981,508
|
765,195
|
767,425
|
0.3%
|
-21.8%
|
Total loans
|
146,551,226
|
150,370,184
|
151,392,202
|
0.7%
|
3.3%
|
Total interest earning assets
|
234,345,752
|
222,355,828
|
229,919,946
|
3.4%
|
-1.9%
|
Funding
|
As of
|
% change
|
|||
S/ 000
|
Sep 21
|
Jun 22
|
Sep 22
|
QoQ
|
YoY
|
Deposits and obligations
|
152,548,368
|
147,440,575
|
152,792,014
|
3.6%
|
0.2%
|
Due to banks and correspondents
|
7,466,434
|
6,456,360
|
9,002,035
|
39.4%
|
20.6%
|
BCRP instruments
|
20,746,109
|
16,031,618
|
14,449,597
|
-9.9%
|
-30.4%
|
Repurchase agreements
|
1,330,811
|
1,340,423
|
1,182,946
|
-11.7%
|
-11.1%
|
Bonds and notes issued
|
17,577,630
|
16,579,674
|
17,019,694
|
2.7%
|
-3.2%
|
Total funding
|
199,669,352
|
187,848,650
|
194,446,286
|
3.5%
|
-2.6%
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
In 3Q22, Net Interest Income continued to recover. This evolution was primarily driven by the increase in market rates and disciplined pricing
management. It is important to note that the volume dynamics described in the section on IEAs generated a higher-yield mix where liquid assets with lower rates continue to fall and structural loans are on the rise. These factors offset
the negative effect generated by an increase in the cost of funds in a context marked by growth in passive interest rates and expansion in expensive funding sources. Notwithstanding, at the end of 3Q22, low-cost deposits constituted 55.9%
of the funding structure.
In this context, in the 3Q22, the Net interest margin rose 41bps QoQ and 108bps YoY to stand at 5.31% while the Structural Net Interest Margin
stood at 5.58% (+40bps QoQ, +105bps YoY).
|
||
Net Interest Income / Margin
|
Quarter
|
% change
|
As of
|
% change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
Interest Income
|
3,051,000
|
3,488,113
|
3,988,681
|
14.4%
|
30.7%
|
8,758,652
|
10,649,140
|
21.6%
|
Interest Expense
|
599,901
|
748,085
|
987,255
|
32.0%
|
64.6%
|
1,876,282
|
2,374,221
|
26.5%
|
Net Interest Income
|
2,451,099
|
2,740,028
|
3,001,426
|
9.5%
|
22.5%
|
6,882,370
|
8,274,919
|
20.2%
|
Balances
|
||||||||
Average Interest Earning Assets (IEA)
|
231,912,064
|
223,529,737
|
226,137,887
|
1.2%
|
-2.5%
|
229,486,667
|
230,803,439
|
0.6%
|
Average Funding
|
198,314,233
|
188,461,327
|
191,164,166
|
1.4%
|
-3.6%
|
195,570,200
|
195,050,534
|
-0.3%
|
Yields
|
||||||||
Yield on IEAs
|
5.26%
|
6.24%
|
7.06%
|
82bps
|
180bps
|
5.09%
|
6.15%
|
106bps
|
Cost of Funds
|
1.21%
|
1.59%
|
2.07%
|
48bps
|
86bps
|
1.28%
|
1.62%
|
34bps
|
Net Interest Margin (NIM)
|
4.23%
|
4.90%
|
5.31%
|
41bps
|
108bps
|
4.00%
|
4.78%
|
78bps
|
Risk-Adjusted Net Interest Margin
|
3.94%
|
4.25%
|
4.50%
|
25bps
|
56bps
|
3.37%
|
4.16%
|
79bps
|
Peru's Reference Rate
|
1.00%
|
5.50%
|
6.75%
|
125bps
|
575bps
|
1.00%
|
6.75%
|
575bps
|
FED funds rate
|
0.25%
|
1.75%
|
3.25%
|
150bps
|
300bps
|
0.25%
|
3.25%
|
300bps
|
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
04. Net Interest Income (NII)
|
Interest Income / IEA
|
3Q21
|
2Q22
|
3Q22
|
Sep 21
|
Sep 22
|
|||||||||||
S/ millions
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||
Balance
|
Income
|
Yields
|
Balance
|
Income
|
Yields
|
Balance
|
Income
|
Yields
|
Balance
|
Income
|
Yields
|
Balance
|
Income
|
Yields
|
||
Cash and equivalents
|
32,611
|
12
|
0.1%
|
26,697
|
48
|
0.7%
|
26,581
|
139
|
2.1%
|
32,362
|
26
|
0.1%
|
30,863
|
222
|
1.0%
|
|
Other IEA
|
3,038
|
26
|
3.4%
|
2,592
|
14
|
2.2%
|
2,523
|
10
|
1.6%
|
3,377
|
51
|
2.0%
|
2,488
|
43
|
2.3%
|
|
Investments
|
51,442
|
406
|
3.2%
|
46,744
|
497
|
4.2%
|
46,093
|
551
|
4.8%
|
51,642
|
1,165
|
3.0%
|
47,898
|
1,480
|
4.1%
|
|
Loans
|
144,821
|
2,607
|
7.2%
|
147,496
|
2,930
|
7.9%
|
150,881
|
3,289
|
8.7%
|
142,106
|
7,516
|
7.1%
|
149,495
|
8,904
|
7.9%
|
|
Structural
|
122,812
|
2,521
|
8.2%
|
132,651
|
2,871
|
8.7%
|
138,335
|
3,235
|
9.4%
|
119,273
|
7,265
|
8.1%
|
134,281
|
8,725
|
8.7%
|
|
Government Programs
|
22,009
|
86
|
1.6%
|
14,845
|
59
|
1.6%
|
12,546
|
54
|
1.7%
|
22,832
|
251
|
1.5%
|
15,214
|
180
|
1.6%
|
|
Total IEA
|
231,912
|
3,051
|
5.3%
|
223,530
|
3,488
|
6.2%
|
226,078
|
3,989
|
7.1%
|
229,487
|
8,759
|
5.1%
|
230,743
|
10,649
|
6.2%
|
|
IEA (LC)
|
57.5%
|
75.1%
|
6.9%
|
58.6%
|
78.2%
|
8.3%
|
56.9%
|
75.0%
|
9.3%
|
58.9%
|
75.6%
|
6.5%
|
56.2%
|
77.2%
|
8.5%
|
|
IEA (FC)
|
42.5%
|
24.9%
|
3.1%
|
41.4%
|
21.8%
|
3.3%
|
43.1%
|
25.0%
|
4.1%
|
41.1%
|
24.4%
|
3.0%
|
43.8%
|
22.8%
|
3.2%
|
Interest Expense / Funding
|
3Q21
|
2Q22
|
3Q22
|
Sep 21
|
Sep 22
|
|||||||||||
S/ millions
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||
Balance
|
Expense
|
Yields
|
Balance
|
Expense
|
Yields
|
Balance
|
Expense
|
Yields
|
Balance
|
Expense
|
Yields
|
Balance
|
Expense
|
Yields
|
||
Deposits
|
150,855
|
210
|
0.6%
|
147,678
|
337
|
0.9%
|
150,116
|
510
|
1.4%
|
147,457
|
642
|
0.6%
|
151,566
|
1,106
|
1.0%
|
|
BCRP + Due to Banks
|
28,891
|
110
|
1.5%
|
23,192
|
142
|
2.4%
|
22,970
|
186
|
3.2%
|
29,963
|
324
|
1.4%
|
25,179
|
444
|
2.3%
|
|
Bonds and Notes
|
17,265
|
179
|
4.2%
|
16,312
|
168
|
4.1%
|
16,800
|
180
|
4.3%
|
16,949
|
625
|
4.9%
|
17,049
|
514
|
4.0%
|
|
Others
|
1,304
|
99
|
30.3%
|
1,279
|
101
|
31.7%
|
1,278
|
111
|
34.8%
|
1,202
|
282
|
31.3%
|
1,256
|
310
|
32.9%
|
|
Total Funding
|
198,314
|
598
|
1.2%
|
188,461
|
748
|
1.6%
|
191,164
|
987
|
2.1%
|
195,570
|
1,873
|
1.3%
|
195,051
|
2,374
|
1.6%
|
|
Funding (LC)
|
52.8%
|
45.3%
|
1.0%
|
51.4%
|
58.4%
|
1.8%
|
51.1%
|
57.8%
|
2.3%
|
54.6%
|
45.4%
|
1.1%
|
51.2%
|
56.9%
|
1.8%
|
|
Funding (FC)
|
47.2%
|
54.7%
|
1.4%
|
48.6%
|
41.6%
|
1.4%
|
48.9%
|
42.2%
|
1.8%
|
45.4%
|
54.6%
|
1.5%
|
48.8%
|
43.1%
|
1.4%
|
|
NIM
|
231,912
|
2,453
|
4.2%
|
223,530
|
2,740
|
4.9%
|
226,078
|
3,001
|
5.3%
|
229,487
|
6,885
|
6.0%
|
230,743
|
8,276
|
7.2%
|
|
NIM (LC)
|
57.5%
|
82.3%
|
6.1%
|
58.6%
|
83.7%
|
7.0%
|
56.9%
|
80.7%
|
7.5%
|
58.9%
|
83.8%
|
4.3%
|
56.2%
|
83.0%
|
5.3%
|
|
NIM (FC)
|
42.5%
|
17.7%
|
1.8%
|
41.4%
|
16.3%
|
1.9%
|
43.1%
|
19.3%
|
2.4%
|
41.1%
|
16.2%
|
1.2%
|
43.8%
|
17.0%
|
1.4%
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
04. Net Interest Income (NII)
|
• |
Average structural loans grew 16.4% after origination rose in the Wholesale, Retail and Microfinance segments;
|
• |
Average balances of government program loans fell 38.8% after clients amortized balances;
|
• |
Available funds and investments fell due to a drop in liquidity system-wide, which reflected Reactiva amortizations.
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
QoQ, the provisions expense increased due to an uptick in SME provisions which reflects efforts to penetrate higher yield and riskier
segments; and a base effect that impacted the SME segment in particular. This was partially offset by methodological improvements in the risk models at Mibanco.
YoY, higher provisions correspond to a base effect, given that, in 3Q21, extraordinarily low provisions were recorded after uncertainty
surrounding the pandemic waned significantly.
In the aforementioned context, the structural Cost of Risk (CofR) stood at 1.44% at the end of 3Q22 and 1.04% YTD.
|
||
Structural Loan Portfolio Provisions
|
Quarter
|
% change
|
As of
|
% change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
Gross provision for credit losses on loan portfolio
|
(268,650)
|
(453,605)
|
(584,841)
|
28.9%
|
117.7%
|
(1,318,666)
|
(1,345,663)
|
2.0%
|
Recoveries of written-off loans
|
100,744
|
83,745
|
85,273
|
1.8%
|
-15.4%
|
243,706
|
262,109
|
7.6%
|
Provision for credit losses on loan portfolio, net of recoveries
|
(167,906)
|
(369,860)
|
(499,568)
|
35.1%
|
197.5%
|
(1,074,960)
|
(1,083,554)
|
0.8%
|
Structural Cost of risk (1)
|
0.54%
|
1.09%
|
1.44%
|
35 bps
|
90 bps
|
1.14%
|
1.04%
|
-10 bps
|
• |
Individuals – Mortgage, due to methodological improvements in risk models.
|
• |
Mibanco, driven by a methodological adjustments that will not be repeated next quarter. This resulted in a particularly low level of provisions.
|
• |
Mibanco, due to the aforementioned QoQ dynamic and to the post-covid environment.
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
05 Provisions
|
GP Loan Portfolio Provisions
|
Quarter
|
% change
|
As of
|
% change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
Gross provision for credit losses on loan portfolio
|
3,492
|
6,569
|
39,592
|
n.a
|
88.1%
|
(10,480)
|
2,697
|
-125.7%
|
Recoveries of written-off loans
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Provision for credit losses on loan portfolio, net of recoveries
|
3,492
|
6,569
|
39,592
|
n.a
|
n.a
|
(10,481)
|
2,697
|
-125.7%
|
GP Cost of risk (1)
|
-0.07%
|
-0.18%
|
-1.29%
|
-111 bps
|
-122 bps
|
0.07%
|
-0.03%
|
-10 bps
|
Loan Portfolio Provisions
|
Quarter
|
% change
|
As of
|
% change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
Gross provision for credit losses on loan portfolio
|
(265,158)
|
(447,036)
|
(545,249)
|
22.0%
|
105.6%
|
(1,329,147)
|
(1,342,966)
|
1.0%
|
Recoveries of written-off loans
|
100,744
|
83,745
|
85,273
|
1.8%
|
-15.4%
|
243,706
|
262,109
|
7.6%
|
Provision for credit losses on loan portfolio, net of recoveries
|
(164,414)
|
(363,291)
|
(459,976)
|
26.6%
|
179.8%
|
(1,085,440)
|
(1,080,857)
|
-0.4%
|
Cost of risk (1)
|
0.45%
|
0.97%
|
1.22%
|
25 bps
|
77 bps
|
0.99%
|
0.95%
|
-4 bps
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
Other core income continues to follow an upward trend. This improvement was fueled by growth in fee income, which was driven by an uptick in transactions and
improvements in FX products and channels.
Other non-core income grew QoQ, mainly due to gains in the fixed income portfolio at Credicorp Capital Colombia. YoY and YTD, non-core other income decreased due
to Net Losses on Securities which was driven by stock market volatility, and its consequents impacts on investments at Credicorp Individual, Prima, ASB and Pacifico.
|
||
Core Other Income
|
Quarter
|
% Change
|
As of
|
% Change
|
||||
(S/ 000)
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22/ Sep 21
|
Fee income
|
876,391
|
920,492
|
934,244
|
1.5%
|
6.6%
|
2,569,573
|
2,745,767
|
6.9%
|
Net gain on foreign exchange transactions
|
246,649
|
269,059
|
262,167
|
-2.6%
|
6.3%
|
659,900
|
790,936
|
19.9%
|
Total other income Core
|
1,123,040
|
1,189,551
|
1,196,411
|
0.6%
|
6.5%
|
3,229,473
|
3,536,703
|
9.5%
|
Banking Business Fees
|
Quarter
|
% Change
|
As of
|
% Change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
Payments and transactionals (1)
|
258,756
|
306,095
|
328,202
|
7.22%
|
26.84%
|
718,794
|
924,494
|
28.62%
|
Liability accounts (2)
|
226,051
|
234,038
|
237,873
|
1.64%
|
5.23%
|
967,842
|
1,061,962
|
9.72%
|
Loan Disbursement (3)
|
67,644
|
91,940
|
100,721
|
9.55%
|
48.90%
|
868,872
|
973,104
|
12.00%
|
Off-balance sheet
|
65,919
|
59,304
|
60,283
|
1.65%
|
-8.55%
|
419,644
|
463,194
|
10.38%
|
Mibanco (Peru and Colombia)
|
26,046
|
35,190
|
32,258
|
-8.33%
|
23.85%
|
252,217
|
280,681
|
11.29%
|
Insurances
|
28,713
|
28,823
|
31,382
|
8.88%
|
9.29%
|
148,641
|
191,232
|
28.65%
|
BCP Bolivia
|
30,494
|
25,470
|
26,296
|
3.24%
|
-13.77%
|
178,383
|
169,674
|
-4.88%
|
Wealth Management and Corporate Finance
|
24,545
|
18,126
|
15,593
|
-13.97%
|
-36.47%
|
153,577
|
131,670
|
-14.26%
|
ASB
|
7,385
|
9,483
|
10,422
|
9.90%
|
41.13%
|
89,713
|
84,689
|
-5.60%
|
Others (4)
|
15,131
|
-1,145
|
-4,922
|
329.84%
|
-132.53%
|
65,082
|
30,714
|
-52.81%
|
Total
|
750,683
|
807,324
|
838,108
|
3.81%
|
11.65%
|
3,862,766
|
4,311,414
|
11.61%
|
• |
Growth in transactions and on-going migration to digital venues and POS, which unlike cash, generate fee income. In the aforementioned context, consumption with debit cards rose 13% QoQ,
76% YoY and 69% YTD while credit card use rose 8% QoQ, 32% YoY and 38% YTD.
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
06. Other Income
|
• |
Growth in fees for credit disbursements, which rose QoQ due to an uptick of 34% in loans for foreign trade and YoY and YTD in personal loans, via increases of 49% and 65% respectively.
|
• |
Growth in fees for passive account maintenance and interbank transfers. Interbank transfers increased 21% QoQ, 53% YoY and 58% YTD.
|
Non-core Other income
|
Quarter
|
% Change
|
As of
|
% Change
|
||||
(S/ 000)
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22/ Sep 21
|
Net gain on securities
|
5,739
|
(94,180)
|
(25,459)
|
n.a.
|
n.a.
|
(47,921)
|
(176,505)
|
n.a.
|
Net gain from associates (1)
|
19,090
|
29,219
|
25,806
|
-11.7%
|
35.2%
|
60,797
|
79,039
|
30.0%
|
Net gain on derivatives held for trading
|
43,365
|
12,304
|
53,008
|
n.a.
|
22.2%
|
174,518
|
59,330
|
-66.0%
|
Net gain from exchange differences
|
(4,809)
|
(17,066)
|
(4,071)
|
-76.1%
|
-15.3%
|
18,868
|
(38,197)
|
-302.4%
|
Other non-financial income
|
52,258
|
84,152
|
64,890
|
-22.9%
|
24.2%
|
189,172
|
296,944
|
57.0%
|
Total other income Non-Core
|
115,643
|
14,429
|
114,174
|
691.3%
|
-1.3%
|
395,434
|
220,611
|
-44.2%
|
(1) |
Includes gains on other investments, which are mainly attributable to the Banmedica result.
|
|
(1) Others includes Grupo Credito, Credicorp Individual, eliminations and others.
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
The insurance underwriting result rose 45.1% QoQ in the last quarter to reach the highest level this year. The aforementioned was driven
primarily by the Life Business, which registered growth in premiums across all lines (mainly in Credit Life and Group Life products) and a decrease in claims associated with an improvement in sanitary conditions.
In the YoY and YTD analysis, the insurance underwriting result rose due to a drop in claims in the Life business and growth in net earned premiums in both
business lines, which reflects the impact of economic reactivation. The aforementioned was partially attenuated by increase in claims in P&C in the accumulated.
|
||
Insurance underwriting result (1)
|
Quarter
|
% change
|
As of
|
% change
|
|||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
|
Total
|
Net earned premiums
|
675,571
|
695,547
|
751,936
|
8.1%
|
11.3%
|
1,959,443
|
2,138,019
|
9.1%
|
Net claims
|
(517,951)
|
(492,258)
|
(478,039)
|
-2.9%
|
-7.7%
|
(1,832,639)
|
(1,448,803)
|
-20.9%
|
|
Acquisition cost (2)
|
(87,416)
|
(66,247)
|
(75,055)
|
13.3%
|
-14.1%
|
(258,182)
|
(211,786)
|
-18.0%
|
|
Total insurance underwriting result
|
70,204
|
137,042
|
198,842
|
45.1%
|
183.2%
|
(131,378)
|
477,430
|
n.a.
|
|
Loss Ratio
|
76.7%
|
70.8%
|
63.6%
|
-720 bps
|
-1310 bps
|
93.5%
|
67.8%
|
-2570 bps
|
|
Life
|
Net earned premiums
|
346,986
|
365,452
|
411,042
|
12.5%
|
18.5%
|
1,021,969
|
1,141,986
|
11.7%
|
Net claims
|
(343,269)
|
(335,204)
|
(315,334)
|
-5.9%
|
-8.1%
|
(1,391,421)
|
(966,256)
|
-30.6%
|
|
Loss Ratio
|
98.9%
|
91.7%
|
76.7%
|
-1500 bps
|
-2220 bps
|
136.2%
|
84.6%
|
-5160 bps
|
|
P&C
|
Net earned premiums
|
310,653
|
313,518
|
324,127
|
3.4%
|
4.3%
|
886,248
|
946,536
|
6.8%
|
Net claims
|
(164,369)
|
(153,046)
|
(158,037)
|
3.3%
|
-3.9%
|
(414,483)
|
(467,935)
|
12.9%
|
|
Loss Ratio
|
52.9%
|
48.8%
|
48.8%
|
0 bps
|
-410 bps
|
46.8%
|
49.4%
|
260 bps
|
• |
Growth in net earned premiums in the Life (+18.5%) and P&C businesses (+4.3%) due to economic reactivation post-pandemic;
|
• |
A drop in claims in the Life business (-8.1%), which reflects a decrease in COVID-19 claims in a context of advances in the vaccination level. P & C also reported a decrease in claims,
to the order of 3.9%;
|
• |
A 14.1% decrease in the acquisition cost, which reflected a decrease in commissions after a contract in the alliance channel expired at the end of 2021.
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
07. Insurance Underwriting Results
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
07. Insurance Underwriting Results
|
Acquisition cost
|
Quarter
|
% change
|
As of
|
% change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep22
|
Sep 22 / Sep 21
|
Net fees
|
(51,617)
|
(39,352)
|
(43,738)
|
11.1%
|
-15.3%
|
(161,030)
|
(122,965)
|
-23.6%
|
Underwriting expenses
|
(33,542)
|
(27,943)
|
(32,619)
|
16.7%
|
-2.8%
|
(96,942)
|
(91,848)
|
-5.3%
|
Underwriting income
|
(2,257)
|
1,047
|
1,302
|
24.4%
|
n.a.
|
(210)
|
3,027
|
n.a.
|
Acquisition cost
|
(87,416)
|
(66,248)
|
(75,055)
|
13.3%
|
-14.1%
|
(258,182)
|
(211,786)
|
-18.0%
|
![]() |
Earnings Release 3Q / 2022
|
Analysis of 3Q22 Consolidated Results
|
Operating expenses rose, driven mainly by an increase variable compensation, which was attributable to an uptick in loan disbursements and better resuts this quarter. Growth in
administrative expenses was associated with IT developments and higher expenses for fidelity programs, which rose alongsidegrowth in transactions. Finally, expenses for disruptive initiatives continue to rise.
|
||
Operating expenses
|
Quarter
|
% change
|
As of
|
% change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
Salaries and employees benefits
|
915,564
|
975,420
|
1,021,946
|
4.8%
|
11.6%
|
2,655,300
|
2,975,319
|
12.1%
|
Administrative, general and tax expenses
|
802,547
|
850,560
|
870,852
|
2.4%
|
8.5%
|
2,055,040
|
2,446,326
|
19.0%
|
Depreciation and amortization
|
170,960
|
168,845
|
173,500
|
2.8%
|
1.5%
|
501,594
|
506,859
|
1.0%
|
Association in participation
|
10,426
|
10,329
|
9,999
|
-3.2%
|
-4.1%
|
33,211
|
28,019
|
-15.6%
|
Acquisition cost (1)
|
87,416
|
66,247
|
75,055
|
13.3%
|
-14.1%
|
258,182
|
211,786
|
-18.0%
|
Operating expenses
|
1,986,913
|
2,071,401
|
2,151,352
|
3.9%
|
8.3%
|
5,503,327
|
6,168,309
|
12.1%
|
(1) |
The acquisition cost of Pacifico includes net fees and underwriting expenses.
|
• |
Growth in Administrative and general expenses and taxes, which was attributable to growth in IT expenses related to the digital transformation
strategy, and to an increase in transactional expenses in a context marked by economic reactivation and an uptick in consumption; and
|
• |
Increase in Salaries and Employee benefits, after more provisions were set aside for earnings this quarter. Variable compensation rose after
commercial targets for the quarter were exceeded.
|
Administrative and general expenses
|
Quarter
|
% Change
|
As of
|
% change
|
||||
S/ 000
|
3Q21
|
2Q22
|
3Q22
|
QoQ
|
YoY
|
Sep 21
|
Sep 22
|
Sep 22 / Sep 21
|
IT expenses and IT third-party services
|
196,970
|
236,252
|
229,025
|
-3.1%
|
16.3%
|
497,800
|
666,034
|
33.8%
|
Advertising and customer loyalty programs
|
123,603
|
156,285
|
173,728
|
11.2%
|
40.6%
|
300,989
|
440,510
|
46.4%
|
Taxes and contributions
|
80,626
|
78,510
|
51,963
|
-33.8%
|
-35.6%
|
226,840
|
204,536
|
-9.8%
|
Audit Services, Consulting and professional fees
|
114,073
|
70,654
|
74,790
|
5.9%
|
-34.4%
|
216,268
|
197,962
|
-8.5%
|
Transport and communications
|
54,312
|
49,771
|
74,435
|
49.6%
|
37.1%
|
142,035
|
164,370
|
15.7%
|
Repair and maintenance
|
30,125
|
40,832
|
30,563
|
-25.1%
|
1.5%
|
88,170
|
101,334
|
14.9%
|
Agents' Fees
|
26,486
|
26,091
|
25,574
|
-2.0%
|
-3.4%
|
76,740
|
78,683
|
2.5%
|
Services by third-party
|
26,094
|
33,791
|
29,799
|
-11.8%
|
14.2%
|
69,797
|
82,001
|
17.5%
|
Leases of low value and short-term
|
23,517
|
22,610
|
24,171
|
6.9%
|
2.8%
|
64,564
|
67,712
|
4.9%
|
Miscellaneous supplies
|
13,068
|
20,657
|
25,266
|
22.3%
|
93.3%
|
42,058
|
65,000
|
54.5%
|
Security and protection
|
15,468
|
15,798
|
16,841
|
6.6%
|
8.9%
|
47,119
|