CREDICORP LTD.
(Registrant)
|
|||
By:
|
/s/ Guillermo Morales
|
||
Guillermo Morales
|
|||
Authorized Representative
|
•
|
Credicorp's IDRs would remain at the same level as BCP's and would move in tandem with any rating actions on its main operating subsidiary. However, the
relativity between these two entities' ratings could also be affected and the holding company downgraded in the event of a material and sustained increase in Credicorp's double- leverage metrics (above 1.2x) and if Fitch perceives a
material weakening of the holding company's liquidity position and its management.
|
•
|
A change in the dividend flows from the operating companies or debt levels at the holding company that affects its debt coverage ratios could also be detrimental
to Credicorp's ratings.
|
•
|
The ratings for Credicorp's senior unsecured debt would move in line with its Long-Term IDR.
|
•
|
Credicorp Ltd's ratings would move in tandem with positive rating actions on its main operating subsidiary, BCP.
|
•
|
The ratings for Credicorp's senior unsecured debt would move in line with Credicorp's Long-Term IDR.
|
Ratings
|
|
Foreign Currency
|
|
Long-Term IDR
|
BBB
|
Short-Term IDR
|
F2
|
Sovereign Risk (Peru)
|
|
Long-Term Foreign-Currency IDR
|
BBB
|
Long-Term Local-Currency IDR
|
BBB
|
Country Ceiling
|
BBB+
|
Outlooks
|
|
Long-Term Foreign-Currency IDR
|
Negative
|
Sovereign Long-Term Foreign-Currency IDR
|
Negative
|
Sovereign Long-Term Local-Currency IDR
|
Negative
|
Applicable Criteria
Bank Rating Criteria (September 2022)
|
Financial Data
|
||
Credicorp Ltd.
|
||
12/31/22
|
12/31/21
|
|
Total Assets (USD Mil.)
|
62,156.4
|
61,443.6
|
Total Assets (PEN Mil.)
|
236,753.6
|
244,846.7
|
Total Equity (PEN Mil.)
|
29,579.7
|
27,037.4
|
Analysts
|
|
Robert Stoll
|
|
+1 212 908 9155
|
|
robert.stoll@fitchratings.com
|
|
Andres Marquez
|
|
+57 601 241 3254
|
|
andres.marquez@fitchratings.com
|
|
Update │ April 21, 2023
|
fitchratings.com 1
|
Issuer Ratings (Including Main Issuing Entities)
|
|
Rating Level
|
Rating
|
Long-Term Foreign-Currency IDR
|
BBB
|
Short-Term Foreign-Currency IDR
|
F2
|
Outlook/Watch
|
Negative
|
Source: Fitch Ratings
|
Debt Rating Classes
|
|
Rating Level
|
Rating
|
Senior unsecured: Long-Term
|
BBB
|
Source: Fitch Ratings
|
|
Credicorp Ltd.
Update │ April 21, 2023
|
fitchratings.com 2
|
Summary Financials
|
|||||
2022
|
2021
|
2020
|
2019
|
||
(Year End as of Dec. 31, Audited – Unqualified)
|
(USD Mil.)
|
(PEN Mil.)
|
(PEN Mil.)
|
(PEN Mil.)
|
(PEN Mil.)
|
Summary Income Statement
|
|||||
Net Interest and Dividend Income
|
3,024
|
11,518.1
|
9,362.0
|
8,571.3
|
9,090.8
|
Net Fees and Commissions
|
956
|
3,640.3
|
3,493.7
|
2,912.8
|
3,232.8
|
Other Operating Income
|
571
|
2,173.7
|
1,434.3
|
1,895.4
|
2,146.5
|
Total Operating Income
|
4,550
|
17,332.1
|
14,290.0
|
13,379.5
|
14,470.1
|
Operating Costs
|
2,263
|
8,620.6
|
7,740.1
|
7,127.0
|
6,666.4
|
Pre-Impairment Operating Profit
|
2,287
|
8,711.5
|
6,549.9
|
6,252.5
|
7,803.7
|
Loan and Other Impairment Charges
|
491
|
1,869.8
|
1,219.0
|
5,972.8
|
1,845.2
|
Operating Profit
|
1,796
|
6,841.7
|
5,330.9
|
279.7
|
5,958.5
|
Other Non-Operating Items (Net)
|
4
|
14.2
|
1.9
|
-55.5
|
16.9
|
Tax
|
554
|
2,110.5
|
1,661.0
|
-109.9
|
1,623.1
|
Net Income
|
1,246
|
4,745.4
|
3,671.8
|
334.1
|
4,352.3
|
Other Comprehensive Income
|
-234
|
-891.0
|
-1,660.0
|
787.0
|
387.7
|
Fitch Comprehensive Income
|
1,012
|
3,854.4
|
2,011.8
|
1,121.1
|
4,740.0
|
Summary Balance Sheet
|
|||||
Assets
|
|||||
Gross Loans
|
39,020
|
148,626.4
|
147,597.4
|
137,659.9
|
115,609.7
|
- of which impaired
|
1,213
|
4,620.5
|
4,208.9
|
3,833.8
|
2,479.9
|
Loan Loss Allowances
|
2,067
|
7,872.4
|
8,477.3
|
9,898.8
|
5,124.0
|
Net Loan
|
36,953
|
140,754.0
|
139,120.1
|
127,761.1
|
110,485.7
|
Interbank
|
1,035
|
3,942.9
|
8,047.6
|
4,410.9
|
2,036.1
|
Derivatives
|
388
|
1,478.7
|
1,661.6
|
1,214.5
|
1,092.1
|
Other Securities and Earning Assets
|
13,284
|
50,597.3
|
53,860.8
|
59,593.3
|
37,760.5
|
Total Earning Assets
|
51,660
|
196,772.9
|
202,690.1
|
192,979.8
|
151,374.4
|
Cash and Due from Banks
|
7,939
|
30,241.0
|
31,273.1
|
32,342.1
|
23,950.7
|
Other Assets
|
2,557
|
9,739.7
|
10,883.5
|
12,084.3
|
12,534.2
|
Total Assets
|
62,156
|
236,753.6
|
244,846.7
|
237,406.2
|
187,859.3
|
Liabilities
|
|||||
Customer Deposits
|
38,226
|
145,602.0
|
148,268.9
|
141,162.5
|
110,825.0
|
Interbank and Other Short-Term Funding
|
4,072
|
15,511.1
|
23,342.4
|
29,128.0
|
9,064.5
|
Other Long-Term Funding
|
6,516
|
24,818.9
|
25,035.2
|
22,296.3
|
23,582.0
|
Trading Liabilities and Derivatives
|
403
|
1,536.7
|
1,862.7
|
1,766.8
|
1,534.0
|
Total Funding and Derivatives
|
49,217
|
187,468.7
|
198,509.2
|
194,353.6
|
145,005.5
|
Other Liabilities
|
5,173
|
19,705.2
|
19,300.1
|
17,607.0
|
16,107.5
|
Preference Shares and Hybrid Capital
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Total Equity
|
7,766
|
29,579.7
|
27,037.4
|
25,445.6
|
26,746.3
|
Total Liabilities and Equity
|
62,156
|
236,753.6
|
244,846.7
|
237,406.2
|
187,859.3
|
Exchange Rate
|
USD1 = PEN3.8090
|
USD1 = PEN3.9849
|
USD1 = PEN3.6200
|
USD1 = PEN3.3120
|
|
N.A. – Not applicable
Source: Fitch Ratings, Fitch Solutions
|
Credicorp Ltd.
Update │ April 21, 2023
|
fitchratings.com 3
|
Key Ratios
|
||||
(%, as of Dec. 31)
|
2022
|
2021
|
2020
|
2019
|
Ratios (annualized as appropriate)
|
||||
Profitability
|
||||
Operating Profit/Risk-Weighted Assets
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Net Interest Income/Average Earning Assets
|
5.7
|
4.4
|
4.6
|
5.8
|
Non-Interest Expense/Gross Revenue
|
50.0
|
54.5
|
53.5
|
46.3
|
Net Income/Average Equity
|
17.1
|
14.3
|
1.4
|
17.1
|
Asset Quality
|
||||
Impaired Loans Ratio
|
3.1
|
2.9
|
2.8
|
2.2
|
Growth in Gross Loans
|
0.7
|
7.2
|
19.1
|
4.4
|
Loan Loss Allowances/Impaired Loans
|
170.4
|
201.7
|
258.2
|
206.6
|
Loan Impairment Charges/Average Gross Loans
|
1.2
|
0.9
|
4.6
|
1.7
|
Capitalization
|
||||
Common Equity Tier 1 Ratio
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Fully Loaded Common Equity Tier 1 Ratio
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Fitch Core Capital Ratio
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Tangible Common Equity/Tangible Assets
|
11.4
|
10.0
|
9.7
|
13.1
|
Basel Leverage Ratio
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Net Impaired Loans/Common Equity Tier 1
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Net Impaired Loans/Fitch Core Capital
|
-12.2
|
-17.6
|
-26.6
|
-10.9
|
Funding and Liquidity
|
||||
Gross Loans/Customer Deposits
|
102.1
|
99.6
|
97.5
|
104.3
|
Liquidity Coverage Ratio
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Customer Deposits/Total Non-Equity Funding
|
78.2
|
75.3
|
73.1
|
77.0
|
Net Stable Funding Ratio
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A. – Not applicable
Source: Fitch Ratings, Fitch Solutions
|
Credicorp Ltd.
Update │ April 21, 2023
|
fitchratings.com 4
|
Credicorp Ltd.
Update │ April 21, 2023
|
fitchratings.com 5
|
Credicorp Ltd.
Update │ April 21, 2023
|
fitchratings.com 6
|